DTE Energy Company
DTE Energy Company
DTE
Valuace
35
Růst
0
Zdraví
74
Cena
$ 146.22
Dnes
+0.90 (0.67%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues15.6315.8112.4612.7519.2314.9612.1812.6714.2112.6110.6310.3412.309.668.798.908.56
Cost of Revenues9.762.388.128.4215.5611.638.309.2711.069.507.837.789.237.036.193.543.19
Gross Profit5.8713.434.344.333.673.343.873.403.153.112.802.563.082.632.605.365.37
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.243.533.424.443.442.912.883.243.392.89
Cost of Revenues3.530.582.423.232.291.831.822.182.181.84
Gross Profit0.712.941.001.211.151.071.051.061.221.04
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.010.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization1.891.911.731.611.501.531.561.351.121.030.980.851.151.091.021.001.03
Total Operating Expenses3.6211.062.252.081.901.781.851.681.531.421.351.221.501.431.323.943.91
Operating Income2.252.372.092.241.751.501.991.711.591.651.451.241.591.201.281.421.46
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.010.00
Depreciation & Amortization0.490.460.480.450.440.440.450.420.440.42
Total Operating Expenses0.132.330.580.590.600.560.550.540.490.52
Operating Income0.580.620.430.620.560.520.500.520.660.54
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.100.120.140.060.050.020.040.020.010.010.020.010.010.010.010.010.01
Interest Expense1.061.060.950.790.680.630.720.640.560.540.470.450.430.440.440.490.55
Other Expense-0.70-0.82-0.72-0.68-0.64-0.84-0.45-0.380.140.120.110.040.120.150.110.050.03
IBT1.551.551.371.571.110.661.541.321.221.291.110.951.280.920.960.990.95
Income Tax Expense0.090.09-0.030.170.03-0.130.170.150.100.180.270.230.360.250.290.270.31
Net Income1.461.461.401.401.080.911.371.171.121.130.870.730.910.660.610.710.63
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.030.030.030.020.030.050.040.020.010.02
Interest Expense0.280.270.260.250.250.250.230.220.210.20
Other Expense-0.10-0.21-0.20-0.20-0.23-0.16-0.14-0.18-0.17-0.18
IBT0.480.410.230.430.320.360.360.330.480.35
Income Tax Expense0.11-0.010.00-0.020.03-0.120.040.020.060.02
Net Income0.370.420.230.440.290.480.320.310.420.33
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$6.77$5.55$4.68$7.09$6.32$6.19$6.32$4.84$4.05$5.11$3.76$3.56$4.19$3.75
EPS Diluted$0.00$0.00$0.00$6.77$5.53$4.67$7.08$6.31$6.19$6.32$4.83$4.05$5.10$3.76$3.55$4.18$3.74
Shares Outstanding0.210.210.210.210.200.190.190.190.180.180.180.180.180.180.170.170.17
Diluted Shares Outstanding0.210.210.210.210.200.190.190.190.180.180.180.180.180.180.170.170.17
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.03$1.61
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.03$1.61
Shares Outstanding0.210.210.210.210.210.210.210.210.210.21
Diluted Shares Outstanding0.210.210.210.210.210.210.210.210.210.21
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.090.020.030.030.030.510.090.070.070.090.040.050.050.070.070.07
Short Term Investments1.060.000.000.000.000.000.000.000.000.000.000.000.000.000.000.13
Total Cash & ST Investments1.150.020.030.030.030.510.090.070.070.090.040.050.050.070.070.20
Accounts Receivable1.751.831.792.181.831.791.891.901.861.591.351.601.671.461.411.80
Inventory1.161.251.050.940.860.720.760.810.780.770.800.800.630.760.790.66
Other Current Assets0.450.510.670.690.410.360.210.370.250.240.240.390.240.380.510.26
Total Current Assets4.523.613.544.183.323.503.093.263.082.762.583.092.812.923.203.17
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.080.080.030.020.970.020.290.030.040.03
Short Term Investments0.000.000.000.001.071.060.200.000.000.00
Total Cash & ST Investments0.080.080.030.022.041.080.490.030.040.03
Accounts Receivable1.581.761.891.831.611.751.621.791.571.50
Inventory1.550.051.161.251.391.161.051.051.110.94
Other Current Assets0.551.650.540.510.570.520.600.670.710.74
Total Current Assets3.763.543.623.615.624.523.753.543.423.20
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment29.6231.0828.3028.8627.0428.1225.4921.6520.7219.7318.0316.8215.8014.6813.7512.99
Goodwill1.991.991.991.991.992.472.462.292.292.292.022.022.022.022.022.02
Intangible Assets0.150.140.160.170.182.342.390.850.870.840.090.100.120.140.170.07
Long-Term Investments3.350.300.330.330.383.923.793.372.802.271.941.871.791.591.461.46
Other Long-Term Assets5.3411.727.784.762.250.140.182.892.12-0.010.160.300.071.812.302.56
Total Long-Term Assets43.3045.2441.2238.5036.4042.0038.8033.0330.6929.2826.1624.8923.1323.4222.8121.73
Total Assets47.8148.8544.7642.6839.7245.5041.8836.2933.7732.0428.7427.9725.9426.3426.0124.90
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.1931.6231.3231.0830.2529.6228.7428.3027.6729.81
Goodwill1.991.991.991.991.991.991.991.991.991.99
Intangible Assets0.190.140.140.140.150.150.150.160.160.16
Long-Term Investments4.140.240.300.300.310.290.320.330.340.34
Other Long-Term Assets41.9412.7312.1811.7211.4911.248.242.307.587.33
Total Long-Term Assets48.2746.7145.9445.2444.1943.3042.1541.2240.3139.72
Total Assets52.0350.2549.5648.8549.8147.8145.9044.7643.7342.92
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.311.391.361.601.411.031.081.331.171.080.810.970.960.850.780.73
Short-Term Debt3.792.383.442.303.650.541.552.110.730.510.970.671.031.060.951.08
Other Current Liabilities0.991.341.08-1.120.980.750.650.700.640.600.530.720.990.660.550.74
Current Liabilities6.515.115.885.176.352.694.004.442.812.442.532.583.192.772.632.75
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.311.381.301.391.291.311.101.361.141.05
Short-Term Debt0.570.871.482.384.193.792.713.441.831.24
Other Current Liabilities1.131.331.371.341.311.411.161.081.081.31
Current Liabilities3.273.784.155.116.796.514.985.884.053.60
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt19.2620.8617.5316.9414.6119.1116.0612.1312.1911.278.848.347.217.017.197.09
Capital Leases0.170.210.140.090.110.170.170.010.000.010.020.000.010.010.020.04
Def. Tax Liability2.842.962.652.392.162.822.321.981.894.163.923.783.323.193.182.71
Total Liabilities36.7037.1433.7032.2831.0132.9130.0525.5723.7822.5419.9419.6317.9818.9318.9618.13
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt24.7323.1321.9520.8620.6219.4319.3817.5318.6518.63
Capital Leases0.270.230.230.210.200.190.170.140.140.12
Def. Tax Liability3.092.972.952.962.752.842.712.652.582.52
Total Liabilities39.8738.5237.6337.1438.2136.7034.7233.7032.8832.44
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock6.736.786.716.655.385.415.234.253.994.034.123.903.913.593.423.44
Retained Earnings4.404.954.403.813.447.166.596.115.645.114.794.584.153.943.753.43
Comprehensive Income-0.03-0.03-0.07-0.06-0.11-0.14-0.15-0.12-0.12-0.13-0.15-0.16-0.14-0.16-0.16-0.15
Total Common Equity11.1111.7011.0510.408.7112.4311.6710.249.519.018.778.337.927.377.016.72
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock6.846.816.796.786.756.736.716.716.706.68
Retained Earnings5.364.945.164.954.884.404.514.404.203.86
Comprehensive Income-0.03-0.03-0.03-0.03-0.04-0.03-0.04-0.07-0.04-0.06
Total Common Equity12.1611.7211.9211.7011.5911.1111.1711.0510.8510.48
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt23.2123.2420.9719.2418.2519.6517.6114.2412.9211.789.819.028.248.078.138.16
Book Value11.1111.7011.0610.408.7112.5911.8410.729.999.508.808.347.957.417.056.77
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.010.010.010.010.010.010.010.010.000.00
Book Value12.1611.7211.9211.7011.5911.1111.1711.0510.8510.48
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.391.461.401.401.080.901.371.171.121.110.830.720.910.670.620.720.64
Depreciation & Amortization1.671.911.331.611.471.461.441.261.121.030.980.851.151.091.021.001.03
Stock-Based Compensation0.050.000.000.000.000.380.010.05-0.030.010.010.110.000.290.08-1.00-1.03
Change Working Capital0.02-0.220.330.07-0.750.400.51-0.190.38-0.26-0.04-0.03-0.600.210.440.09-0.29
Change In Accounts Receivable-0.25-0.32-0.040.40-0.35-0.150.110.05-0.04-0.25-0.230.260.05-0.150.050.070.08
Change In Accounts Payable0.090.260.05-0.310.110.310.27-0.290.150.130.15-0.160.130.010.04-0.020.01
Change In Inventories-0.22-0.13-0.19-0.11-0.10-0.150.050.06-0.030.000.040.00-0.180.120.04-0.13-0.13
Other Non-cash Items1.89-0.080.39-0.030.13-0.04-0.050.03-0.030.030.040.030.02-0.280.000.971.02
Cash from Operations3.280.000.003.221.983.073.702.652.682.122.081.911.842.152.212.011.83
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.520.51-0.010.450.290.480.320.310.420.33
Depreciation & Amortization0.770.380.300.450.040.420.450.420.420.37
Stock-Based Compensation0.000.000.000.000.000.000.000.000.020.01
Change Working Capital-0.04-0.380.040.160.13-0.02-0.060.28-0.07-0.14
Change In Accounts Receivable-0.570.180.13-0.06-0.210.14-0.140.17-0.22-0.07
Change In Accounts Payable0.35-0.130.040.000.130.000.09-0.180.130.05
Change In Inventories0.18-0.18-0.220.090.15-0.23-0.120.010.06-0.17
Other Non-cash Items-0.480.030.38-0.010.440.00-0.060.000.010.02
Cash from Operations0.000.000.000.000.000.000.000.000.850.62
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-4.15-4.43-4.47-3.93-3.38-3.77-3.86-3.00-2.71-2.25-2.05-2.02-2.05-1.88-1.82-1.48-1.10
Acquisitions0.04-0.18-0.03-0.03-0.01-0.01-0.16-2.62-0.64-0.30-1.39-0.340.000.000.060.000.06
Investments-1.66-0.72-1.610.00-0.88-1.05-2.35-0.79-1.19-1.23-1.46-0.90-1.16-1.13-0.10-0.10-0.46
Sales of Investment0.610.721.610.000.881.052.350.791.201.241.460.891.151.120.100.080.38
Other Investing Activities-0.520.000.00-0.13-0.04-0.08-0.05-0.11-0.01-0.030.050.170.00-0.010.00-0.06-0.10
Cash from Investing-5.680.000.00-4.10-3.43-3.86-4.07-5.73-3.35-2.56-3.39-2.20-2.06-1.91-1.77-1.56-1.23
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.431.34-0.47-0.87-1.25-1.13-1.04-1.05-1.12-0.94
Acquisitions-0.180.000.000.00-0.020.000.000.000.01-0.01
Investments-0.720.37-0.23-0.14-0.12-0.09-1.09-0.31-0.15-0.11
Sales of Investment0.72-0.380.240.141.170.090.240.110.150.10
Other Investing Activities0.000.000.000.000.000.000.000.00-0.04-0.04
Cash from Investing0.000.000.000.000.000.000.000.00-1.15-0.98
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2.750.000.001.67-1.59-3.52-0.88-0.82-0.11-0.39-0.87-0.29-1.24-0.96-0.64-1.46-0.84
Debt Issued6.1023.242.273.402.582.122.924.191.431.522.841.082.011.130.581.429.00
Issuance of Common Stock0.000.000.000.001.305.180.002.290.001.520.650.012.000.040.041.450.04
Repurchase of Common Stock0.000.000.000.00-0.06-0.072.902.730.00-0.05-0.031.06-0.051.130.58-0.020.61
Dividends Paid-0.780.000.00-0.75-0.69-0.79-0.76-0.69-0.62-0.59-0.53-0.50-0.47-0.45-0.41-0.39-0.36
Other Financing Activities1.620.000.00-0.042.49-0.48-0.47-0.401.38-0.072.140.00-0.03-0.02-0.02-0.03-0.04
Cash from Financing2.450.000.000.881.460.320.803.100.650.421.360.280.22-0.26-0.44-0.45-0.59
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.490.59
Debt Issued25.301.300.560.20-1.561.591.121.120.971.20
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.19-0.19
Other Financing Activities0.000.000.000.000.000.000.000.000.00-0.01
Cash from Financing0.000.000.000.000.000.000.000.000.290.39
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.050.160.040.010.01-0.480.420.02-0.01-0.030.06-0.010.00-0.010.000.000.01
Closing Cash Balance0.090.250.090.050.040.040.520.090.080.070.090.040.050.050.070.070.07
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.17-0.01-0.010.00-0.940.94-0.260.30-0.020.03
Closing Cash Balance0.250.080.080.090.091.020.090.350.050.07
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-0.87-1.00-0.82-0.71-1.40-0.71-0.16-0.35-0.03-0.130.04-0.11-0.210.280.390.520.73
Real Free Cash Flow-0.91-1.00-0.82-0.71-1.40-1.08-0.17-0.400.00-0.140.03-0.21-0.21-0.020.311.521.75
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.30-0.59-0.260.15-0.16-0.37-0.28-0.01-0.28-0.32
Real Free Cash Flow-0.30-0.59-0.260.15-0.16-0.37-0.28-0.01-0.30-0.33
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader