Devon Energy Corporation
Devon Energy Corporation
DVN
Valuace
83
Růst
70
Zdraví
79
Cena
$ 49.49
Dnes
-0.12 (-0.34%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues16.6117.1315.5715.1419.1712.214.836.2210.7313.9510.3013.1519.5710.409.5010.579.13
Cost of Revenues12.8412.9011.309.9410.808.534.445.513.8811.637.569.9410.674.794.063.573.05
Gross Profit3.774.234.275.208.373.680.390.716.852.322.753.218.905.605.457.016.08
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.944.254.054.374.204.133.833.403.823.84
Cost of Revenues3.153.243.193.273.272.712.672.622.512.57
Gross Profit0.791.020.861.100.941.421.170.791.321.27
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.410.400.390.340.485.010.870.650.860.850.620.690.590.56
Depreciation & Amortization3.603.653.292.582.222.161.301.501.662.071.793.133.322.782.812.251.93
Total Operating Expenses0.480.460.505.370.420.430.510.535.191.252.293.043.273.013.183.262.97
Operating Income3.293.783.772.348.073.31-0.090.221.601.01-2.90-20.734.700.622.164.634.02
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.111.25
Depreciation & Amortization0.890.880.910.910.970.790.770.720.650.65
Total Operating Expenses0.140.110.100.130.160.120.110.110.110.00
Operating Income0.660.900.750.970.781.301.050.671.201.06
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.060.060.040.060.040.000.010.000.000.000.000.010.010.020.040.020.01
Interest Expense0.510.510.400.360.370.390.260.250.590.500.900.520.530.420.410.350.36
Other Expense0.18-0.31-0.062.28-0.29-0.41-3.00-0.33-0.150.32-3.43-20.92-1.04-2.03-2.180.890.71
IBT3.473.473.714.627.782.90-3.09-0.110.920.90-3.88-21.274.060.15-0.324.293.57
Income Tax Expense0.790.790.770.841.740.07-0.55-0.030.16-0.18-0.17-6.072.370.17-0.132.161.24
Net Income2.642.642.893.756.022.81-2.54-0.083.060.90-3.30-14.451.61-0.02-0.214.704.55
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.010.020.010.010.020.020.010.010.010.01
Interest Expense0.120.130.130.130.140.100.090.090.090.09
Other Expense0.090.010.41-0.330.06-0.24-0.010.09-0.09-0.09
IBT0.750.911.160.650.841.061.040.771.431.07
Income Tax Expense0.190.220.240.140.190.240.190.160.270.15
Net Income0.560.690.900.490.640.810.840.601.150.91
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$5.86$9.15$4.20$-6.75$-0.19$6.14$1.71$-6.44$-35.08$3.93$-0.05$-0.51$11.29$10.35
EPS Diluted$0.00$0.00$0.00$5.84$9.12$4.19$-6.75$-0.19$6.10$1.70$-6.44$-35.08$3.91$-0.05$-0.51$11.25$10.31
Shares Outstanding0.620.630.620.640.660.660.380.410.500.530.510.410.410.410.400.420.44
Diluted Shares Outstanding0.620.630.620.640.660.660.380.410.500.530.510.410.410.410.400.420.44
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.81$1.43
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.81$1.42
Shares Outstanding0.620.640.640.640.620.620.630.630.640.64
Diluted Shares Outstanding0.620.640.640.650.620.620.630.630.640.64
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.170.850.881.452.272.241.462.412.671.962.311.486.074.645.562.87
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.002.341.500.00
Total Cash & ST Investments1.170.850.881.452.272.241.462.412.671.962.311.486.076.987.062.87
Accounts Receivable1.591.971.571.771.630.780.830.891.671.361.252.481.521.251.381.20
Inventory0.260.290.250.200.000.001.280.200.000.190.041.990.000.110.020.56
Other Current Assets0.340.320.460.470.350.250.280.940.450.260.420.540.420.750.850.92
Total Current Assets3.363.433.163.894.253.263.854.444.793.774.036.508.018.979.315.56
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.281.761.230.850.681.171.150.880.760.49
Short Term Investments0.000.000.000.000.000.000.000.00-0.67-0.67
Total Cash & ST Investments1.281.761.230.850.681.171.150.880.760.49
Accounts Receivable1.841.852.041.971.781.591.671.571.851.52
Inventory0.360.330.330.290.290.260.230.250.230.20
Other Current Assets0.390.380.300.320.480.340.350.460.370.40
Total Current Assets3.874.323.913.433.233.363.403.163.212.61
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment20.0825.3119.6018.3315.245.628.8413.9421.1716.1919.0736.3028.4527.3224.7719.65
Goodwill0.750.750.750.750.750.750.750.842.383.965.036.305.866.086.016.08
Intangible Assets-0.750.000.000.000.000.000.000.001.501.620.690.530.000.000.000.00
Long-Term Investments0.700.730.670.440.400.00-0.340.00-0.84-0.65-0.89-0.73-4.79-4.69-4.76-2.76
Other Long-Term Assets0.260.270.32-1.160.090.280.280.351.901.991.411.540.570.961.031.64
Total Long-Term Assets21.8027.0621.3319.8316.786.659.8715.1325.4522.1425.5144.1434.8734.3631.8127.37
Total Assets25.1630.4924.4923.7221.039.9113.7219.5730.2425.9129.5350.6442.8843.3341.1232.93
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment25.5425.3025.2125.3125.2720.0819.8619.6019.2919.03
Goodwill0.750.750.750.750.750.750.750.750.750.75
Intangible Assets0.000.000.000.000.000.000.000.000.000.00
Long-Term Investments0.680.640.710.730.720.700.710.670.670.68
Other Long-Term Assets0.390.370.350.270.290.260.250.320.310.29
Total Long-Term Assets27.3527.0727.0227.0627.0321.8021.5821.8621.0320.75
Total Assets31.2231.3930.9330.4930.2625.1624.9825.0224.2423.36
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.120.810.760.860.500.240.430.660.820.640.911.401.231.451.471.41
Short-Term Debt0.520.490.480.250.000.000.000.160.120.000.981.434.073.193.811.81
Other Current Liabilities0.382.021.710.532.591.201.501.391.201.970.651.180.570.610.780.82
Current Liabilities3.023.312.953.113.091.441.932.233.322.623.305.946.666.006.744.58
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.400.890.920.811.000.750.880.760.810.84
Short-Term Debt1.000.490.490.490.000.480.480.520.520.27
Other Current Liabilities0.652.172.212.021.911.791.721.672.001.56
Current Liabilities4.043.543.623.312.913.023.272.953.332.67
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5.678.725.976.456.734.544.545.7910.2910.1512.149.837.968.465.973.82
Capital Leases0.320.320.300.260.250.250.240.000.000.000.000.000.000.000.000.00
Def. Tax Liability1.922.151.841.460.290.000.340.880.840.650.896.244.794.694.762.76
Total Liabilities12.4315.7912.2712.4311.636.897.8010.3816.1415.5418.5424.3022.3822.0519.6913.67
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7.558.518.478.729.215.985.975.975.976.47
Capital Leases0.000.190.080.320.330.320.300.300.290.30
Def. Tax Liability2.472.212.192.152.081.921.882.371.681.66
Total Liabilities15.8716.1016.1615.7915.7912.4312.6412.8012.4612.21
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.060.070.060.070.070.040.040.050.050.050.040.040.040.040.040.04
Retained Earnings7.138.176.204.301.690.213.153.650.70-1.651.7816.6315.4115.7816.3111.88
Comprehensive Income-0.12-0.12-0.12-0.12-0.13-0.13-0.121.031.170.280.230.781.271.771.581.76
Total Common Equity12.5514.5012.0611.179.262.895.809.199.255.937.0521.5420.5021.2821.4319.25
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.060.060.060.070.070.060.060.060.060.06
Retained Earnings9.799.258.518.177.677.136.516.205.544.94
Comprehensive Income-0.12-0.12-0.12-0.12-0.12-0.12-0.12-0.12-0.11-0.11
Total Common Equity15.3515.0614.5514.5014.2812.5512.1712.0611.6411.02
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt6.509.206.486.706.734.544.545.9510.4110.1513.1111.2612.0211.649.785.63
Book Value12.7314.7012.2211.309.403.025.929.1914.1010.3810.9926.3420.5021.2821.4319.25
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.230.230.210.200.180.170.160.140.13
Book Value15.3515.0614.5514.5014.2812.5512.1712.0611.6411.02
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income3.512.682.943.756.042.83-2.67-0.353.221.08-3.70-15.201.69-0.02-0.212.132.33
Depreciation & Amortization2.143.603.262.582.223.563.881.950.002.071.793.133.322.782.812.251.93
Stock-Based Compensation0.100.100.100.090.090.100.090.120.160.200.1922.77-1.090.000.010.010.02
Change Working Capital-0.050.15-0.22-0.14-0.23-0.12-0.10-0.08-0.14-0.020.03-0.02-0.29-0.130.02-0.28-0.28
Change In Accounts Receivable-0.070.18-0.170.19-0.14-0.530.230.000.09-0.28-0.180.940.13-0.290.14-0.190.02
Change In Accounts Payable0.080.030.000.000.000.00-0.04-0.050.000.11-0.17-0.19-0.070.03-0.010.060.04
Change In Inventories-0.130.000.000.000.000.00-0.240.060.000.180.34-0.75-0.060.26-0.130.12-0.06
Other Non-cash Items3.67-0.300.21-0.11-0.77-1.520.480.47-0.77-0.133.710.540.462.702.51-0.200.76
Cash from Operations6.770.000.006.548.534.901.352.072.702.911.755.385.985.444.966.225.48
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.560.690.900.510.650.810.840.601.150.92
Depreciation & Amortization0.890.880.910.030.000.020.770.720.650.00
Stock-Based Compensation0.000.020.020.030.020.020.030.020.020.02
Change Working Capital-0.04-0.060.130.12-0.200.02-0.200.170.05-0.06
Change In Accounts Receivable0.040.020.18-0.06-0.200.040.08-0.100.28-0.33
Change In Accounts Payable-0.150.00-0.160.00-0.15-0.060.040.14-0.300.19
Change In Inventories0.000.000.000.000.000.000.000.000.06-0.19
Other Non-cash Items0.00-0.10-0.441.221.120.620.070.19-0.290.83
Cash from Operations0.000.000.000.000.000.000.000.001.751.73
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.76-3.59-3.81-3.95-5.13-2.01-1.16-1.94-2.51-2.81-3.97-6.42-13.45-6.76-8.23-7.53-6.48
Acquisitions0.080.000.150.000.000.320.000.000.000.000.000.000.000.421.533.286.51
Investments-0.05-0.06-0.12-0.05-0.08-0.030.000.000.000.000.000.000.00-1.08-4.11-6.69-0.15
Sales of Investment0.000.000.000.000.001.990.000.000.000.190.000.000.063.423.275.340.02
Other Investing Activities-0.050.000.000.060.08-1.850.522.863.560.413.100.095.210.000.01-0.04-0.02
Cash from Investing-3.730.000.00-3.94-5.12-1.57-0.650.921.06-2.21-0.87-6.32-8.18-4.00-7.53-5.65-0.11
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.93-0.87-0.96-0.01-1.040.00-1.03-0.90-0.92-0.91
Acquisitions0.000.000.000.000.000.000.010.030.020.01
Investments-0.060.00-0.010.000.00-0.030.00-0.050.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.90-0.90
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.480.000.00-0.240.00-1.240.00-0.16-0.92-2.12-5.04-2.94-7.57-1.87-1.29-1.76-1.78
Debt Issued0.279.202.720.03-0.043.430.01-1.25-3.542.372.084.796.812.253.155.917.41
Issuance of Common Stock0.000.000.000.000.000.000.00-1.580.180.502.360.680.410.000.006.050.11
Repurchase of Common Stock-0.70-1.05-1.06-0.98-0.72-0.59-0.04-1.85-2.962.382.154.785.430.000.00-2.33-1.17
Dividends Paid-1.320.000.00-1.86-3.38-1.32-0.26-0.14-0.15-0.13-0.22-0.40-0.39-0.35-0.32-0.28-0.28
Other Financing Activities-0.090.000.00-0.11-0.12-0.15-0.010.09-0.36-0.62-0.41-0.27-0.242.243.240.010.02
Cash from Financing-2.350.000.00-3.18-4.21-3.29-0.31-3.64-4.200.01-1.161.85-2.350.021.631.69-3.10
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.00-0.24
Debt Issued8.55-0.440.03-0.25-0.012.760.01-0.040.03-0.02
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.25-0.25-0.25-0.30-0.30-0.30-0.26-0.21-0.230.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.49-0.31
Other Financing Activities0.000.000.000.000.000.000.000.000.010.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.74-0.55
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.680.59-0.03-0.58-0.820.030.39-0.60-0.240.71-0.350.83-4.591.43-0.922.272.28
Closing Cash Balance1.171.430.850.881.452.272.241.842.452.671.962.311.486.074.645.563.29
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.16-0.480.530.390.17-0.490.020.270.110.27
Closing Cash Balance1.431.281.761.230.850.681.171.150.880.76
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.013.12-0.852.603.412.890.190.130.200.10-2.23-1.03-7.47-1.32-3.27-1.31-1.00
Real Free Cash Flow2.913.02-0.952.503.322.790.110.020.04-0.09-2.42-23.80-6.38-1.33-3.27-1.32-1.01
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.640.820.591.000.62-2.820.520.840.830.82
Real Free Cash Flow0.640.800.570.970.60-2.840.490.810.800.80
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader