Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

DXP Enterprises, Inc.

DXPE

Valuace

48

Růst

78

Zdraví

61

Cena

$ 144.42

+3.25 (2.69%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,016.4	2,016.4	1,802.0	1,678.6	1,480.8	1,113.9	1,005.3	1,267.2	1,216.2	1,006.8	962.1	1,247.0	1,499.7	1,241.5	1,097.1	807.0	656.2
Cost of Revenues		1,380.4	1,380.4	1,245.8	1,173.3	1,058.8	785.4	726.0	920.0	884.0	735.2	697.3	895.1	1,066.8	869.2	778.0	575.2	467.8
Gross Profit		635.9	635.9	556.3	505.3	422.0	328.5	279.3	347.2	332.2	271.6	264.8	352.0	432.8	372.3	319.1	231.8	188.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		527.4	513.7	498.7	476.6	470.9	472.9	445.6	412.6	407.0	419.2
Cost of Revenues		360.8	352.5	340.9	326.3	322.4	326.8	307.8	288.8	284.2	293.7
Gross Profit		166.6	161.3	157.8	150.3	148.5	146.1	137.8	123.9	122.8	125.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	366.0	324.3	288.6	246.3	281.1	263.8	238.1	245.5	303.8	327.9	271.4	228.6	176.4	151.3
Depreciation & Amortization		38.9	38.9	33.4	30.1	30.3	27.1	22.7	25.2	26.2	27.8	30.0	33.2	35.1	21.7	18.1	10.1	9.6
Total Operating Expenses		459.1	459.1	410.9	366.0	324.3	288.6	246.3	281.1	263.8	238.1	245.5	303.8	327.9	271.4	228.6	176.4	151.3
Operating Income		177.6	176.9	145.4	139.3	64.7	13.1	10.3	41.0	68.5	33.5	19.3	-27.9	-12.6	100.9	90.5	55.5	37.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	92.2	89.7
Depreciation & Amortization		10.3	9.9	9.5	9.1	9.0	8.7	8.1	7.5	5.2	8.0
Total Operating Expenses		120.7	116.8	111.8	109.8	109.2	106.5	99.9	94.8	92.2	89.7
Operating Income		46.7	44.5	46.0	40.5	39.3	39.6	37.9	29.1	30.6	35.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		2.6	0.0	4.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		60.5	60.5	63.9	53.1	29.1	21.1	20.6	19.5	20.9	17.1	15.6	10.9	12.8	6.3	5.6	3.5	5.2
Other Expense		-58.4	-57.6	-60.4	-52.4	1.2	6.1	-57.8	5.7	1.2	0.5	5.9	-76.2	-117.7	0.1	0.0	0.0	0.2
IBT		119.2	119.2	85.0	86.9	65.9	19.2	-47.5	46.7	48.7	16.9	9.7	-38.9	-25.6	94.7	85.0	52.0	32.1
Income Tax Expense		30.5	30.5	14.5	18.1	17.8	3.4	-18.4	10.9	13.2	0.4	2.5	0.2	19.7	34.5	34.0	20.6	12.8
Net Income		88.7	88.7	70.5	68.8	48.2	16.5	-29.1	36.0	35.6	16.9	7.7	-38.5	-45.2	60.2	51.0	31.4	19.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.8	0.8	1.0	1.3	0.4	0.0	0.0	0.0	12.7
Interest Expense		16.2	14.9	14.7	14.7	17.3	15.7	15.4	15.5	17.1	12.7
Other Expense		-15.7	-15.0	-14.4	-13.3	-16.6	-15.9	-14.8	-13.6	-15.8	-13.9
IBT		31.0	29.5	31.6	27.2	22.7	23.7	23.0	15.6	14.8	21.9
Income Tax Expense		8.2	7.8	8.0	6.6	1.3	2.6	6.3	4.2	-1.2	5.8
Net Income		22.8	21.6	23.6	20.6	21.4	21.1	16.7	11.3	16.0	16.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.08	$2.58	$0.88	$-1.51	$2.04	$2.05	$0.97	$0.44	$-2.67	$-3.15	$4.17	$3.54	$2.19	$1.40
EPS Diluted		$0.00	$0.00	$0.00	$3.89	$2.47	$0.83	$-1.51	$1.96	$1.94	$0.93	$0.44	$-2.67	$-2.92	$3.94	$3.35	$2.08	$1.32
Shares Outstanding		15.6	15.6	15.9	16.9	18.6	18.6	19.2	17.6	17.4	17.3	17.2	14.4	14.4	14.4	14.4	14.3	13.8
Diluted Shares Outstanding		16.4	16.4	16.7	17.7	19.5	19.8	19.2	18.4	18.4	18.2	17.2	14.4	15.5	15.3	15.2	15.1	14.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.99	$0.98
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.94	$0.93
Shares Outstanding		15.6	15.7	15.7	15.7	15.7	15.8	15.9	16.1	16.2	16.5
Diluted Shares Outstanding		16.4	16.5	16.5	16.5	16.5	16.6	16.7	17.0	17.0	17.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		50.0	148.3	173.1	46.0	49.0	117.4	54.2	40.3	22.0	1.6	1.7	0.0	5.5	10.5	1.5	0.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		50.0	148.3	173.1	46.0	49.0	117.4	54.2	40.3	22.0	1.6	1.7	0.0	5.5	10.5	1.5	0.8
Accounts Receivable		363.3	390.1	353.5	347.0	245.1	187.5	220.6	225.3	195.6	169.9	186.8	259.3	192.0	174.8	137.0	100.2
Inventory		107.5	103.1	103.8	101.4	100.9	97.1	129.4	114.8	91.4	83.7	103.8	115.7	105.3	101.4	93.9	75.9
Other Current Assets		23.3	20.3	18.1	21.6	9.5	4.5	4.2	4.9	5.3	2.1	2.6	3.0	2.7	3.8	6.8	8.5
Total Current Assets		544.1	661.9	648.6	516.1	404.6	406.6	408.5	385.6	317.9	266.8	304.0	386.3	313.1	295.7	239.2	185.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		123.8	112.9	114.3	148.3	35.0	50.0	139.8	173.2	27.2	15.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		123.8	112.9	114.3	148.3	35.0	50.0	139.8	173.2	27.2	15.5
Accounts Receivable		437.0	418.7	405.6	390.1	387.4	363.3	349.1	353.5	368.6	373.1
Inventory		109.1	110.8	109.9	103.1	109.8	107.5	108.2	103.8	105.1	105.0
Other Current Assets		57.0	41.3	32.0	20.3	26.7	23.3	19.8	18.1	15.9	15.4
Total Current Assets		726.9	683.7	661.8	661.9	558.9	544.1	616.8	648.6	516.8	509.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		118.9	128.1	110.3	103.4	109.1	112.1	129.9	51.3	53.3	60.8	68.5	70.0	58.3	58.7	16.9	14.9
Goodwill		426.8	452.3	344.0	333.8	308.5	248.3	194.1	194.1	187.6	187.6	197.4	253.3	188.1	145.8	101.8	84.9
Intangible Assets		85.9	85.7	63.9	79.6	79.2	80.1	52.6	67.2	78.5	94.8	112.3	130.3	69.7	63.2	43.2	32.2
Long-Term Investments		0.0	0.0	0.0	0.0	-7.5	-1.8	-9.9	-8.6	-7.1	-9.5	0.0	0.0	-5.2	0.0	0.0	0.0
Other Long-Term Assets		13.4	21.5	10.6	-0.4	4.8	4.8	3.2	1.8	1.7	1.5	1.9	4.4	6.0	6.3	2.7	0.9
Total Long-Term Assets		645.1	687.6	528.9	521.2	501.6	445.3	379.7	314.4	321.2	344.7	380.0	458.1	322.1	274.0	166.1	135.3
Total Assets		1,189.1	1,349.5	1,177.4	1,037.3	906.2	851.9	788.2	700.0	639.1	611.5	684.0	844.3	635.3	569.7	405.3	320.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		170.9	168.0	157.3	128.1	121.5	118.9	117.5	110.3	104.7	101.6
Goodwill		466.7	461.3	460.0	452.3	448.1	426.8	370.9	344.0	342.1	342.3
Intangible Assets		75.4	78.5	83.6	85.7	89.4	85.9	67.7	63.9	67.9	72.5
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1	-2.2
Other Long-Term Assets		4.5	20.9	19.9	21.5	17.9	13.4	11.2	10.6	13.5	9.1
Total Long-Term Assets		717.5	728.7	720.8	687.6	676.9	645.1	567.3	528.9	528.3	525.5
Total Assets		1,444.5	1,412.4	1,382.5	1,349.5	1,231.4	1,189.1	1,184.2	1,177.4	1,045.1	1,034.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		101.2	103.7	96.5	100.8	77.8	75.7	76.4	87.4	80.3	78.7	77.1	100.8	78.9	74.4	62.1	55.0
Short-Term Debt		20.7	21.5	20.9	22.5	21.5	19.2	20.1	3.4	3.4	51.4	50.8	38.6	26.2	22.1	0.7	10.9
Other Current Liabilities		80.4	92.4	85.1	59.1	65.2	41.5	36.4	38.5	34.7	31.4	43.1	54.7	39.9	29.0	67.9	10.3
Current Liabilities		227.7	244.0	224.2	212.9	181.1	144.1	148.2	143.3	124.8	166.7	180.1	207.2	148.7	128.5	134.5	92.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		115.2	104.8	114.3	103.7	106.8	101.2	97.3	96.5	101.4	94.0
Short-Term Debt		23.8	23.7	23.2	21.5	20.4	20.7	21.3	20.9	35.3	39.0
Other Current Liabilities		90.4	78.1	74.7	92.4	97.6	80.4	90.0	85.1	65.4	54.1
Current Liabilities		262.3	245.4	245.4	244.0	249.4	227.7	229.4	224.2	221.9	208.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		519.7	654.8	555.0	449.4	355.3	355.1	284.0	237.0	238.6	173.3	298.7	372.9	168.4	216.3	114.2	103.6
Capital Leases		36.6	48.1	49.8	58.3	58.1	53.9	66.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	4.9	7.5	1.8	9.9	8.6	7.1	19.0	6.3	21.3	21.9	16.4	0.0	0.0
Total Liabilities		804.5	926.7	796.6	671.9	547.5	504.0	443.3	391.7	370.5	359.0	485.1	601.4	339.0	361.2	248.7	196.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		663.9	665.6	665.5	654.8	554.2	556.4	559.1	555.0	476.2	483.7
Capital Leases		0.0	62.5	61.2	48.1	49.9	36.6	38.9	42.9	49.5	55.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.1	2.2
Total Liabilities		956.1	944.3	937.9	926.7	829.1	804.5	808.7	796.6	681.5	665.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.3	0.2	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		347.3	389.7	319.3	250.5	202.5	176.6	205.7	169.7	134.2	117.4	109.8	148.4	193.7	133.6	82.7	51.3
Comprehensive Income		-31.8	-33.6	-31.2	-31.7	-17.3	-21.8	-20.0	-19.3	-19.5	-18.3	-10.6	-5.7	-2.4	1.1	0.1	0.0
Total Common Equity		384.7	422.8	380.9	365.4	358.6	347.1	343.8	306.8	268.0	251.6	197.1	243.0	296.3	208.5	156.7	124.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.2	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		455.4	433.8	410.2	389.7	368.3	347.3	330.6	319.3	303.3	287.1
Comprehensive Income		-31.7	-31.0	-33.5	-33.6	-31.4	-31.8	-31.9	-31.2	-31.8	-30.9
Total Common Equity		488.3	468.1	444.7	422.8	402.4	384.7	375.5	380.9	363.6	369.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		577.1	676.4	576.0	471.8	376.8	374.3	304.1	240.4	242.0	224.7	349.5	411.5	194.6	238.4	114.9	114.6
Book Value		384.7	422.8	380.9	365.4	358.7	347.9	344.9	308.3	268.5	252.5	198.9	243.0	296.3	208.5	156.7	124.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		488.3	468.1	444.7	422.8	402.4	384.7	375.5	380.9	363.6	369.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		60.2	88.7	70.5	68.8	48.1	15.8	-29.1	35.8	35.5	16.5	7.2	-39.1	-45.2	60.2	51.0	31.4	19.4
Depreciation & Amortization		27.4	38.9	33.4	30.1	30.3	27.1	22.7	25.2	26.2	27.8	30.0	33.2	35.1	21.7	18.1	10.1	9.6
Stock-Based Compensation		3.8	5.7	4.7	3.1	1.9	1.8	3.5	2.0	2.5	1.7	3.6	3.0	3.6	2.8	2.0	1.3	1.0
Change Working Capital		32.9	-58.9	4.7	8.4	-70.2	-15.6	60.6	-24.7	-32.6	-35.2	7.6	37.9	-1.6	-1.6	-21.0	-18.8	-8.5
Change In Accounts Receivable		6.4	-44.6	-12.6	13.3	-93.9	-43.7	42.9	5.6	-22.5	-20.5	12.1	71.3	-14.4	-1.3	-2.0	-21.5	-14.5
Change In Accounts Payable		13.1	0.5	7.5	10.6	36.0	34.2	3.3	-16.9	4.3	-8.6	-8.8	-45.6	-164.3	-13.4	-182.8	-97.8	-88.5
Change In Inventories		3.7	1.0	8.4	-2.0	2.1	-5.3	22.2	-14.4	-20.8	-7.5	5.5	12.7	-1.9	3.9	-3.5	-4.3	2.0
Other Non-cash Items		44.2	-7.4	3.9	4.9	3.4	1.8	64.7	2.0	3.2	5.5	-3.6	72.0	119.9	-2.8	0.7	0.0	-0.4
Cash from Operations		123.9	0.0	0.0	106.2	5.9	37.1	107.7	41.3	35.8	12.5	48.0	98.0	98.7	82.2	51.2	25.8	23.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		22.8	21.6	23.6	20.6	21.4	21.1	16.7	11.3	16.0	16.2
Depreciation & Amortization		10.3	9.9	9.5	9.1	9.0	8.7	8.1	7.5	5.2	6.6
Stock-Based Compensation		1.4	1.5	1.5	1.3	1.3	1.3	1.2	0.9	0.9	0.9
Change Working Capital		1.7	-13.6	-21.5	-25.4	3.3	0.9	-10.6	10.8	14.2	18.5
Change In Accounts Receivable		-11.2	-17.8	-12.1	-10.3	-1.3	-22.2	-12.1	9.0	11.0	-1.5
Change In Accounts Payable		-6.2	9.9	-9.7	6.5	0.0	0.0	-0.9	-2.2	-2.3	18.4
Change In Inventories		2.4	3.0	-0.8	-3.5	7.3	-1.4	1.8	0.8	1.4	-0.2
Other Non-cash Items		-2.3	-1.0	2.5	-6.6	1.7	1.7	1.2	-0.5	5.1	1.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.4	39.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-18.4	-40.3	-25.1	-12.3	-4.9	-6.0	-6.7	-22.1	-9.3	-2.8	-4.9	-14.0	-11.1	-7.7	-14.1	-4.1	-1.2
Acquisitions		-120.9	-61.7	-156.6	-10.4	-48.5	-64.7	-115.2	0.0	-10.8	0.0	31.5	-15.5	-300.8	-61.2	-144.9	-18.4	-18.4
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	-1.6	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	1.7	0.1	0.0	2.6	0.0	1.2	0.0	0.0	0.0	0.0	0.0	1.4
Cash from Investing		-138.9	0.0	0.0	-22.6	-53.4	-69.0	-121.8	-22.1	-17.6	-2.8	27.8	-29.5	-310.3	-69.0	-159.1	-24.1	-18.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.3	-6.7	-10.3	-19.9	-9.4	-4.0	-8.8	-2.9	-5.2	-1.5
Acquisitions		-37.2	-10.6	-1.0	-12.9	-7.2	-30.4	-79.8	-39.3	-1.5	-0.4
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	0.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.7	-1.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-130.5	0.0	0.0	118.1	-830.7	-3.3	-244.4	-4.3	-3.4	-702.4	-643.6	-453.5	-527.0	-502.0	-345.2	-224.0	-148.8
Debt Issued		239.8	676.4	100.4	222.3	925.7	5.8	314.6	68.1	1.7	719.7	518.7	391.5	744.0	458.2	468.7	224.3	263.3
Issuance of Common Stock		-7.9	0.0	0.0	0.0	0.0	0.0	1.1	0.0	0.0	0.0	51.9	393.6	744.1	24.4	465.2	224.3	0.0
Repurchase of Common Stock		-46.7	-17.1	-29.0	-56.2	-47.9	-33.5	-1.1	0.0	0.0	0.0	517.7	-8.9	-11.9	-0.3	-3.4	-1.4	0.0
Dividends Paid		-0.1	0.0	0.0	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1
Other Financing Activities		-20.1	0.0	0.0	-18.3	923.0	-1.6	321.9	-1.7	0.6	716.7	-1.8	1.8	1.0	459.4	0.7	0.2	141.6
Cash from Financing		48.7	0.0	0.0	43.6	44.3	-38.5	77.4	-6.1	-2.9	14.2	-75.8	-67.1	206.0	-18.6	117.1	-1.0	-7.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	123.1	-2.7
Debt Issued		687.7	-1.6	0.6	12.3	101.8	-2.5	-3.4	-7.4	249.0	-3.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.9	0.0
Repurchase of Common Stock		6.2	-2.0	-4.2	0.0	-0.2	-4.8	-9.2	-14.8	-0.1	-22.6
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.7	-1.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	110.3	-26.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		34.4	155.4	-24.8	127.1	-3.0	-70.3	63.1	13.8	14.9	24.0	-0.1	1.6	-5.4	-5.0	8.9	0.7	-1.6
Closing Cash Balance		50.0	303.8	148.4	173.2	46.1	49.1	117.4	54.3	40.5	25.6	1.6	1.7	0.0	5.5	10.5	1.5	0.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		180.0	10.9	-1.4	-34.1	113.3	-14.9	-89.8	-33.4	145.9	11.6
Closing Cash Balance		303.8	123.8	112.9	114.3	148.4	35.1	50.0	139.8	173.2	27.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		105.6	54.0	77.1	94.0	1.0	31.1	101.0	19.2	26.5	9.7	43.1	84.0	87.6	74.5	37.1	21.7	22.7
Real Free Cash Flow		101.8	48.3	72.4	90.9	-0.9	29.3	97.5	17.2	24.0	8.0	39.6	81.0	84.0	71.6	35.1	20.5	21.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		34.8	28.1	8.3	-16.9	22.7	24.4	5.9	24.1	37.3	38.3
Real Free Cash Flow		33.4	26.7	6.8	-18.3	21.4	23.1	4.7	23.2	36.4	37.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií