Eni S.p.A.
Eni S.p.A.
E
Valuace
48
Růst
63
Zdraví
67
Cena
$ 55.09
Dnes
+0.51 (1.34%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues78.9178.9188.8093.72133.4476.5843.9969.8875.8266.9255.7667.74109.85114.72127.22110.5299.32
Cost of Revenues74.5774.5778.7181.32109.4962.6140.8658.9862.6159.9451.6868.4597.84101.92108.9279.1968.97
Gross Profit4.344.3410.0812.4023.9513.963.1310.9013.216.984.08-0.7112.0112.8118.3031.3330.34
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues17.3720.2018.7722.5723.4920.6621.7222.9424.6222.32
Cost of Revenues19.6618.3516.9319.6321.7118.6819.0219.3222.7518.71
Gross Profit-2.281.851.842.931.781.982.703.621.873.61
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.143.022.892.863.003.092.952.992.785.345.264.664.754.79
Depreciation & Amortization7.337.067.607.820.8310.537.308.116.997.487.569.659.979.309.548.308.88
Total Operating Expenses-1.41-1.414.854.154.751.993.632.712.962.982.983.275.195.344.8213.9014.25
Operating Income5.755.755.248.2629.4912.342.2612.359.988.012.16-2.777.928.8615.0317.4416.11
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.170.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.140.66
Depreciation & Amortization1.791.841.821.871.871.841.931.961.991.77
Total Operating Expenses-3.200.510.680.602.160.621.120.95-0.270.64
Operating Income0.911.341.162.33-0.371.361.582.672.133.13
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income1.117.320.520.528.453.723.533.093.973.925.858.586.465.757.226.386.17
Interest Expense1.947.851.331.229.334.224.963.954.636.006.2510.067.696.658.277.406.77
Other Expense-0.20-0.201.251.97-7.44-1.66-8.24-6.610.524.930.191.321.757.414.182.061.03
IBT5.555.556.4910.2322.0510.69-5.985.7510.116.840.89-4.157.3413.9816.6018.4816.54
Income Tax Expense2.902.903.735.378.094.852.655.595.973.471.943.196.499.0111.6610.679.16
Net Income2.612.512.624.7713.895.82-8.630.154.133.37-1.46-8.821.295.167.796.866.32
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.110.000.000.000.000.000.000.002.471.87
Interest Expense1.200.310.210.230.260.400.220.392.442.13
Other Expense-0.840.300.240.100.420.290.490.06-1.270.31
IBT0.071.651.412.430.041.652.072.730.863.44
Income Tax Expense0.040.780.841.24-0.241.101.381.490.951.50
Net Income0.090.800.541.170.230.520.661.210.171.92
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.37$7.92$3.22$-4.83$0.08$2.29$1.88$-0.81$-4.90$0.72$2.84$4.30$3.79$3.48
EPS Diluted$0.00$0.00$0.00$1.40$7.90$3.20$-4.82$0.08$2.29$1.88$-0.81$-4.90$0.72$2.84$4.30$3.78$3.48
Shares Outstanding1.491.511.673.411.741.781.791.801.801.801.801.801.791.821.811.811.81
Diluted Shares Outstanding1.521.541.623.331.751.791.791.801.801.801.801.801.791.821.811.811.81
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.05$0.58
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.05$0.58
Shares Outstanding1.491.521.521.631.761.631.591.603.243.29
Diluted Shares Outstanding1.521.561.561.561.591.611.621.633.313.30
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents10.188.1810.1910.168.259.415.9910.847.365.675.204.285.297.771.501.55
Short Term Investments7.256.806.789.7610.615.767.146.856.226.405.315.025.240.240.260.38
Total Cash & ST Investments17.4314.9816.9819.9118.8615.1713.1417.6913.5812.0810.519.3010.538.001.761.93
Accounts Receivable16.1312.5414.5521.1619.0511.1113.0714.8516.6618.6722.0021.3930.7030.6224.6024.96
Inventory6.686.266.197.716.073.894.734.654.624.643.911.707.888.507.586.58
Other Current Assets5.2910.2011.6012.8213.632.693.972.261.572.593.642.421.331.624.261.41
Total Current Assets45.5443.9949.3161.8657.8832.9034.9339.7536.7637.9957.5834.8252.7349.2638.2034.88
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents9.179.158.189.3710.188.7810.199.5611.4210.15
Short Term Investments7.437.606.806.547.257.406.788.959.139.00
Total Cash & ST Investments16.6016.7514.9815.9117.4316.1916.9818.5020.5519.14
Accounts Receivable13.9917.7318.5914.2616.1317.6014.5515.3712.2518.10
Inventory5.805.636.266.596.686.286.196.886.076.45
Other Current Assets7.366.339.564.8510.387.5714.217.3110.677.77
Total Current Assets43.7346.4443.9941.6050.6347.6546.7148.0748.6951.49
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment62.9465.6961.1360.7861.1258.5967.5460.3063.1670.7963.807.4262.5163.4773.5867.13
Goodwill3.173.173.133.142.861.301.271.281.201.321.312.202.152.464.024.18
Intangible Assets3.313.273.251.591.020.750.760.811.721.951.121.451.732.0310.957.00
Long-Term Investments17.2315.6013.9515.269.078.7111.149.225.416.184.0536.858.0610.586.247.61
Other Long-Term Assets10.7415.237.354.172.192.402.422.012.612.532.463.206.256.948.476.16
Total Long-Term Assets105.49102.9793.2990.3079.8976.7588.5178.6378.1786.5676.9850.4085.3690.38104.7596.90
Total Assets151.03146.95142.61152.17137.77109.65123.44118.37114.93124.55134.5685.22138.09139.64142.95131.79
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment58.1960.9165.6961.7262.9464.8961.1362.6261.5260.96
Goodwill0.000.003.170.003.170.003.160.003.140.00
Intangible Assets6.426.453.276.453.316.413.255.435.505.49
Long-Term Investments17.5618.8015.6016.5617.2317.2116.2316.8916.3315.62
Other Long-Term Assets4.245.7815.238.6110.747.877.674.563.873.98
Total Long-Term Assets92.4898.02102.9797.76105.49101.0599.6692.9391.7390.38
Total Assets136.21144.46146.95139.36151.03146.53146.37140.99140.42141.87
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable12.6515.1514.2325.7121.7212.9415.5416.7516.7516.7014.489.5323.6023.5822.9122.49
Short-Term Debt9.498.228.148.435.035.646.505.784.536.688.387.294.895.186.507.48
Other Current Liabilities12.9711.6512.0012.2314.773.405.534.602.753.7913.011.602.143.342.241.64
Current Liabilities35.5638.6836.0648.8343.2823.6929.6428.4424.8227.7036.5020.7033.0934.3535.6334.77
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable18.3920.6814.2317.4712.6511.0314.239.7111.1219.64
Short-Term Debt10.4310.7410.109.359.499.517.195.937.557.30
Other Current Liabilities5.635.2811.346.5811.7314.2112.9616.1213.368.67
Current Liabilities34.8637.3038.0034.2535.5638.1536.0633.5733.8137.39
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt28.4726.7431.0023.4428.1026.0623.6720.0820.1820.5619.3917.4020.9919.2823.1020.31
Capital Leases4.216.455.344.955.345.025.650.000.000.000.000.000.000.000.000.00
Def. Tax Liability9.065.584.705.094.845.524.924.275.906.676.857.856.726.747.125.92
Total Liabilities100.8991.2688.9696.9493.2572.1675.5467.3066.8571.4680.9244.6976.9176.9382.5576.06
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt24.4425.0726.7425.9927.6026.9131.0026.1125.9224.45
Capital Leases5.716.206.455.134.214.244.214.904.734.84
Def. Tax Liability5.215.475.585.185.304.938.464.355.575.25
Total Liabilities82.8187.1991.2685.89100.8991.4297.8083.7184.8986.31
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock4.014.014.014.014.014.014.014.014.014.014.014.014.014.014.014.01
Retained Earnings37.3335.1838.7237.3428.5725.4137.5940.833.37-1.46-8.824.465.167.796.866.32
Comprehensive Income9.4516.4913.7516.3512.828.587.236.7641.2351.0857.1132.6549.2547.6153.240.00
Total Common Equity49.2852.8353.1854.7644.4437.4247.8451.0248.0353.0451.7240.5358.2159.2055.4751.21
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock4.014.014.014.014.014.014.014.014.014.01
Retained Earnings37.1537.2935.0436.5237.3338.0037.7638.6638.1138.24
Comprehensive Income10.2213.5916.6712.599.4513.568.6715.7613.9715.78
Total Common Equity49.7453.5552.8351.0454.3654.2448.1156.8555.1155.08
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt42.1734.9733.1131.8733.1331.7030.1725.8724.7127.2427.7824.6925.8824.4629.6027.78
Book Value50.1455.6953.6455.2344.5237.4947.9051.0748.0853.0953.6340.5361.1762.7160.3955.73
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt3.673.722.862.440.860.870.460.440.420.47
Book Value49.7453.5552.8351.0454.3654.2448.1156.8555.1155.08
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income3.962.512.644.865.405.84-8.630.164.143.38-1.04-7.340.854.974.947.807.38
Depreciation & Amortization7.647.068.307.827.217.067.308.116.997.487.569.659.979.309.540.000.00
Stock-Based Compensation0.000.000.000.000.00-2.272.67-2.53-5.04-6.93-3.320.67-6.16-11.40-9.140.000.00
Change Working Capital-0.512.551.291.81-0.70-3.15-0.020.371.631.442.114.632.670.41-3.37-2.18-1.73
Change In Accounts Receivable-0.263.091.153.32-1.60-7.891.321.020.330.661.294.922.34-1.36-3.17-0.37-1.84
Change In Accounts Payable1.67-0.800.11-4.822.957.74-1.61-0.940.640.281.50-2.37-1.250.712.030.162.77
Change In Inventories-0.720.880.071.79-1.90-2.031.05-0.200.02-0.35-0.271.231.520.32-1.40-1.42-1.15
Other Non-cash Items13.530.690.87-4.74-4.470.530.840.70-0.05-5.65-2.891.77-4.87-12.73-10.39-1.92-0.12
Cash from Operations14.170.000.0015.125.8212.864.8212.3913.6510.127.6711.9015.1110.9712.3714.3814.69
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.090.870.561.200.290.520.661.210.151.94
Depreciation & Amortization1.791.841.820.002.410.001.901.961.991.77
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.00
Change Working Capital2.240.201.18-0.98-2.301.300.83-1.870.70-0.14
Change In Accounts Receivable-0.571.172.87-0.21-2.931.622.220.23-2.11-0.62
Change In Accounts Payable2.12-0.61-1.55-0.890.00-1.26-0.21-1.742.860.76
Change In Inventories0.89-0.41-0.040.440.410.11-0.470.020.75-1.03
Other Non-cash Items0.22-0.60-0.890.943.220.07-0.19-0.893.800.22
Cash from Operations0.000.000.000.000.000.000.000.004.183.52
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-8.49-8.86-8.00-8.74-0.78-5.24-4.63-8.38-9.12-8.68-9.18-11.56-12.24-12.75-13.52-13.44-13.87
Acquisitions-1.631.28-0.91-0.780.00-1.83-0.110.18-0.172.66-0.360.07-0.043.383.340.890.07
Investments-0.65-0.660.00-1.32-3.46-1.06-0.43-3.01-0.56-0.83-2.50-0.43-0.45-5.34-0.41-0.25-0.32
Sales of Investment0.430.130.000.050.790.300.140.060.260.710.531.743.642.461.260.710.58
Other Investing Activities0.890.000.001.42-0.26-4.190.45-0.262.052.186.96-1.95-1.41-0.58-1.26-0.92-1.00
Cash from Investing-9.460.000.00-9.37-3.72-12.02-4.59-11.41-7.54-3.77-4.44-11.18-8.94-10.94-8.29-11.22-12.97
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-3.01-2.06-2.02-1.69-2.39-1.88-2.02-1.93-2.67-1.87
Acquisitions-0.750.000.000.000.050.99-0.37-0.67-0.610.02
Investments-0.10-0.24-0.12-0.260.00-0.12-0.17-0.29-0.07-0.11
Sales of Investment0.060.060.020.010.000.070.390.020.000.02
Other Investing Activities0.000.000.000.000.000.000.000.000.800.15
Cash from Investing0.000.000.000.000.000.000.000.00-2.54-1.81
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-4.920.000.00-0.71-3.97-3.89-3.97-4.39-2.76-2.97-2.32-4.47-2.75-4.67-3.78-0.89-3.33
Debt Issued13.6234.971.861.952.705.325.518.693.920.441.797.561.566.09-1.352.7031.11
Issuance of Common Stock0.670.000.000.000.004.630.001.970.000.000.000.002.120.000.030.020.04
Repurchase of Common Stock-1.96-1.82-2.01-1.80-2.40-0.400.00-0.400.000.000.000.00-0.386.459.731.996.11
Dividends Paid-3.030.000.00-3.05-3.01-2.36-1.97-3.02-2.95-2.88-2.88-3.46-4.01-3.95-3.84-3.70-4.14
Other Financing Activities-0.100.000.00-0.118.29-0.029.19-0.013.071.261.556.572.086.169.801.345.60
Cash from Financing-5.900.000.00-5.67-1.09-2.043.25-5.84-2.64-4.60-3.65-1.35-5.06-2.452.20-3.22-1.83
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.53-2.08
Debt Issued0.0034.87-0.94-1.041.51-1.750.67-2.737.640.65
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.65-0.56-0.28-0.39-0.88-0.57-0.17-0.40-0.79-0.61
Dividends Paid0.000.000.000.000.000.000.000.00-0.75-0.79
Other Financing Activities0.000.000.000.000.000.000.000.000.09-0.13
Cash from Financing0.000.000.000.000.000.000.000.00-0.91-3.60
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.220.88-2.020.021.00-1.153.42-4.863.491.690.47-1.411.18-2.486.27-0.05-0.06
Closing Cash Balance10.188.108.1810.217.638.279.415.9910.867.365.675.206.615.297.771.501.55
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.83-0.220.020.96-1.18-0.851.42-1.410.63-1.84
Closing Cash Balance8.108.959.179.158.189.3710.188.7810.199.57
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow5.684.455.095.905.047.630.194.024.531.44-1.510.352.87-1.78-1.150.940.82
Real Free Cash Flow5.684.455.095.905.049.89-2.486.549.568.371.81-0.329.039.628.000.940.82
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.480.901.370.571.230.992.55-0.031.511.65
Real Free Cash Flow1.480.901.370.571.230.992.55-0.031.511.65
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader