Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Emergent BioSolutions Inc.

EBS

Valuace

53

Růst

20

Zdraví

66

Cena

$ 8.41

+0.05 (0.41%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		742.9	742.9	1,043.6	1,049.3	1,120.9	1,792.7	1,555.4	1,106.0	782.4	560.9	488.8	522.8	450.1	312.7	281.9	273.4	286.2
Cost of Revenues		392.3	392.3	668.2	705.4	693.7	757.5	524.0	433.5	322.3	195.7	131.3	124.3	118.4	62.1	46.1	42.2	47.1
Gross Profit		350.6	350.6	375.4	343.9	427.2	1,035.2	1,031.4	672.5	460.1	365.2	357.5	398.5	331.7	250.6	235.8	231.2	239.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		148.7	231.1	140.9	222.2	194.7	293.8	254.7	300.4	276.6	270.5
Cost of Revenues		117.6	91.7	80.2	102.8	58.2	129.6	320.2	159.6	201.8	176.8
Gross Profit		31.1	139.4	60.7	119.4	136.5	164.2	-65.5	140.8	74.8	93.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	111.4	193.0	234.0	234.5	226.2	142.8	97.4	108.3	154.0	150.8	119.9	120.2	124.8	89.3
Selling General & Admin Expenses		0.0	0.0	0.0	368.4	340.3	348.4	303.3	273.5	202.5	143.5	143.7	148.5	122.8	87.9	76.0	74.3	76.2
Depreciation & Amortization		94.7	98.3	105.6	125.1	131.6	161.8	119.2	112.4	25.0	42.6	38.2	35.3	32.5	19.0	11.2	9.4	6.0
Total Operating Expenses		240.4	240.4	484.1	1,044.0	593.2	640.9	597.6	558.4	370.3	240.9	252.0	302.5	273.7	207.8	196.2	199.1	165.5
Operating Income		110.2	110.2	-108.7	-726.4	-166.0	352.6	433.8	114.1	89.8	124.3	105.5	96.0	58.1	42.8	30.0	32.1	73.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.2	15.3
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	87.5	86.0
Depreciation & Amortization		23.5	23.4	23.0	24.8	25.3	25.7	27.6	27.0	30.5	29.1
Total Operating Expenses		48.9	62.9	59.1	69.5	146.0	99.7	138.0	101.0	116.7	117.6
Operating Income		-17.8	76.5	1.6	49.9	-9.5	64.5	-203.5	39.8	-41.9	-242.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	1.1	0.6	0.3	0.1	0.1	0.1	0.8
Interest Expense		148.5	59.3	71.0	87.9	37.3	34.5	31.3	38.4	9.9	6.6	7.6	6.5	8.2	0.0	0.0	0.0	0.0
Other Expense		-27.4	-27.4	-34.2	-4.8	-55.7	-38.2	-26.6	-36.7	1.6	-0.8	0.3	-0.3	2.9	0.4	-7.6	-0.3	-1.0
IBT		82.8	82.8	-142.9	-731.2	-221.7	314.4	407.2	77.4	81.5	118.6	99.2	89.8	53.1	43.4	32.1	31.9	73.4
Income Tax Expense		30.2	30.2	47.7	29.3	2.1	83.5	102.1	22.9	18.8	36.0	36.7	26.9	16.3	13.1	13.9	15.8	26.2
Net Income		52.6	52.6	-190.6	-760.5	-223.8	230.9	305.1	54.5	62.7	82.6	51.8	62.9	36.7	31.1	23.5	23.0	51.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0
Interest Expense		103.9	15.2	14.7	14.7	14.8	8.3	23.6	24.3	22.2	19.7
Other Expense		-32.9	-18.9	-18.4	42.8	-18.1	77.9	-66.3	-27.7	-12.6	-23.8
IBT		-50.7	57.6	-16.8	92.7	-27.6	142.4	-269.8	12.1	-54.5	-265.9
Income Tax Expense		3.9	6.4	-4.8	24.7	3.7	27.6	13.3	3.1	-5.0	16.3
Net Income		-54.6	51.2	-12.0	68.0	-31.3	114.8	-283.1	9.0	-49.5	-265.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-14.85	$-4.47	$4.32	$5.79	$1.06	$1.25	$1.98	$1.29	$1.63	$0.98	$0.86	$0.65	$0.65	$1.63
EPS Diluted		$0.00	$0.00	$0.00	$-14.85	$-4.47	$4.27	$5.67	$1.04	$1.22	$1.71	$1.13	$1.41	$0.88	$0.85	$0.65	$0.64	$1.59
Shares Outstanding		53.5	53.5	53.0	51.2	50.1	53.5	52.7	51.5	50.1	41.8	40.2	38.6	37.3	36.2	36.1	35.7	31.8
Diluted Shares Outstanding		56.7	56.7	53.0	51.2	50.1	54.1	53.8	52.4	51.4	50.3	49.3	47.3	45.8	36.7	36.4	36.2	32.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.95	$-5.13
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.95	$-5.13
Shares Outstanding		53.5	53.2	54.2	54.4	54.2	53.1	52.6	52.2	51.9	51.8
Diluted Shares Outstanding		56.7	56.5	54.2	57.3	54.2	55.6	52.6	52.2	51.9	51.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		71.0	99.5	111.7	642.6	576.1	621.3	167.8	112.2	178.3	271.5	312.8	280.5	179.3	141.7	143.9	169.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0	2.0
Total Cash & ST Investments		71.0	99.5	111.7	642.6	576.1	621.3	167.8	112.2	178.3	271.5	312.8	280.5	179.3	141.7	145.9	171.0
Accounts Receivable		196.3	154.5	191.0	158.4	274.7	230.9	275.3	271.1	146.1	148.5	127.3	60.2	66.2	96.0	83.7	48.1
Inventory		317.5	311.7	328.9	351.8	350.8	307.0	222.5	205.8	142.8	74.0	76.9	65.7	14.6	15.2	14.7	12.7
Other Current Assets		69.7	33.0	47.9	57.9	70.5	36.7	20.6	31.7	18.2	16.2	21.5	25.8	12.9	10.5	10.2	11.7
Total Current Assets		654.5	598.7	679.5	1,210.7	1,272.1	1,195.9	686.2	620.8	485.4	510.2	538.6	432.2	273.1	263.3	254.4	243.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		245.5	271.0	149.1	105.6	149.9	69.7	79.0	111.7	87.8	88.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		245.5	271.0	149.1	105.6	149.9	69.7	79.0	111.7	87.8	88.6
Accounts Receivable		149.5	79.8	203.7	154.5	121.3	196.3	233.5	191.0	216.5	290.1
Inventory		356.3	338.6	314.0	311.7	322.7	317.5	333.4	328.9	354.1	354.3
Other Current Assets		35.6	30.1	40.0	26.9	67.5	71.0	36.5	47.9	62.4	44.7
Total Current Assets		786.9	719.5	706.8	598.7	661.4	654.5	682.4	679.5	354.1	777.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		319.9	270.6	399.0	817.6	800.1	644.1	542.3	510.2	407.2	376.4	331.9	314.0	264.2	241.8	209.0	152.7
Goodwill		0.0	0.0	0.0	218.2	224.9	266.7	268.6	259.7	49.1	41.0	54.9	42.0	14.0	5.5	5.5	5.0
Intangible Assets		534.1	501.5	566.6	728.8	604.6	663.1	741.9	811.6	119.6	33.9	99.9	136.1	71.9	41.8	51.4	51.4
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		5.0	18.9	178.1	191.3	57.3	113.4	76.9	13.7	6.0	2.5	7.1	8.2	3.4	0.7	12.6	13.9
Total Long-Term Assets		859.0	791.0	1,143.7	1,955.9	1,686.9	1,687.3	1,643.1	1,608.6	584.8	459.9	505.0	513.1	353.5	300.9	292.4	256.8
Total Assets		1,513.5	1,389.7	1,823.2	3,166.6	2,959.0	2,883.2	2,329.3	2,229.4	1,070.2	970.1	1,043.6	945.3	626.6	564.2	546.9	500.3

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		209.8	223.8	221.0	282.3	290.5	319.9	394.7	399.0	395.4	395.5
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	218.2
Intangible Assets		452.7	469.0	485.2	501.5	517.8	534.1	550.4	566.6	582.8	592.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		11.6	4.8	13.1	7.2	8.1	5.0	176.1	178.1	194.1	194.6
Total Long-Term Assets		674.1	697.6	719.3	798.2	816.4	859.0	1,121.2	1,155.4	1,172.3	1,401.1
Total Assets		1,461.0	1,417.1	1,426.1	1,396.9	1,477.8	1,513.5	1,803.6	1,834.9	1,893.1	2,178.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		95.9	60.9	112.2	103.5	128.9	136.1	94.8	80.7	41.8	34.6	46.0	40.9	27.5	31.3	40.5	25.4
Short-Term Debt		418.3	2.7	413.7	957.3	31.6	33.8	12.9	10.1	42.7	20.0	43.2	40.2	26.0	4.5	5.4	17.2
Other Current Liabilities		99.3	98.8	125.4	169.1	72.9	83.1	6.7	99.0	2.4	44.2	2.6	6.5	1.3	24.3	23.8	25.3
Current Liabilities		619.7	162.4	651.3	1,229.9	373.8	384.5	216.3	200.4	100.1	105.9	99.6	92.9	56.7	61.9	71.1	75.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		57.4	63.7	58.1	60.9	82.1	95.9	100.2	112.2	112.7	108.3
Short-Term Debt		0.0	1.8	0.0	2.7	3.5	418.3	462.5	413.7	413.6	455.2
Other Current Liabilities		79.1	56.7	53.8	94.0	144.3	105.5	62.0	125.4	137.7	129.7
Current Liabilities		136.5	127.1	111.9	162.4	229.9	619.7	630.2	651.3	664.0	693.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		447.0	673.4	446.5	448.5	809.4	841.0	798.4	784.5	13.5	248.1	253.0	251.0	62.0	58.3	54.1	30.2
Capital Leases		11.5	12.4	13.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		34.8	41.7	0.0	71.8	94.9	53.2	65.9	67.5	12.5	0.0	0.0	0.0	1.4	0.0	0.0	0.0
Total Liabilities		1,127.2	906.9	1,173.9	1,783.6	1,340.0	1,436.2	1,240.8	1,218.5	157.9	373.9	383.6	392.1	137.5	122.1	130.1	126.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		663.1	674.3	665.7	673.4	672.5	458.5	459.7	460.3	462.8	461.1
Capital Leases		0.0	0.0	0.0	0.0	13.4	14.6	13.0	13.8	14.6	13.1
Def. Tax Liability		36.3	46.5	60.4	48.9	0.0	0.0	34.8	58.9	52.4	57.9
Total Liabilities		878.5	880.9	873.4	914.1	969.4	1,127.2	1,139.7	1,185.6	1,195.9	1,222.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-295.9	-212.4	-21.8	734.0	957.8	726.9	421.8	367.3	337.1	254.5	351.1	288.3	251.5	220.4	196.9	173.9
Comprehensive Income		-5.5	-5.2	-5.7	3.1	-16.1	-25.3	-9.9	-5.5	-3.7	-4.3	-2.7	-3.0	-3.5	-4.1	-3.3	-2.1
Total Common Equity		386.3	482.8	649.3	1,383.0	1,619.0	1,447.0	1,088.5	1,010.9	912.3	596.2	660.0	553.2	489.6	441.4	414.2	369.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-105.2	-156.4	-144.4	-212.4	-181.1	-295.9	-12.8	-21.8	27.7	289.7
Comprehensive Income		-7.5	-8.1	-6.1	-5.2	-7.3	-5.5	-5.5	-5.7	-2.6	-1.6
Total Common Equity		582.5	536.2	552.7	482.8	508.4	386.3	663.9	649.3	697.2	956.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		876.8	676.1	860.2	1,405.8	841.0	874.8	811.3	794.6	13.5	268.1	253.0	251.0	62.0	62.8	59.5	47.4
Book Value		386.3	482.8	649.3	1,383.0	1,619.0	1,447.0	1,088.5	1,010.9	912.3	596.2	660.0	553.2	489.2	442.1	416.7	373.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		582.5	536.2	552.7	482.8	508.4	386.3	663.9	649.3	697.2	956.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-587.0	52.6	-190.6	-760.5	-223.8	230.9	305.1	54.5	62.7	82.6	51.8	62.9	36.7	30.3	18.1	16.1	47.2
Depreciation & Amortization		117.8	95.8	108.8	125.1	143.3	123.8	114.5	110.7	62.2	42.6	38.2	35.3	32.5	19.0	11.2	9.4	6.0
Stock-Based Compensation		19.4	16.2	18.0	23.1	45.1	42.4	51.0	26.7	23.2	15.2	18.5	15.8	12.8	11.2	11.1	10.7	7.1
Change Working Capital		220.1	-22.4	88.7	-70.3	0.5	-156.4	8.8	-39.9	-119.1	53.7	-45.5	-65.9	13.5	24.1	-12.8	-46.5	21.9
Change In Accounts Receivable		79.4	25.5	-24.4	-21.6	114.7	-48.2	49.0	-8.2	-94.2	-4.8	-22.4	-64.4	21.4	35.5	-21.9	-34.9	19.1
Change In Accounts Payable		-0.1	-8.4	-33.0	10.6	-14.0	-2.5	19.8	16.5	-7.0	16.1	-14.8	4.7	-9.3	-0.6	0.3	2.5	3.6
Change In Inventories		6.9	-30.3	-24.5	0.6	-51.9	-44.0	-83.2	-16.7	-1.9	6.1	-9.0	-11.3	4.2	0.5	-0.5	-1.9	0.8
Other Non-cash Items		492.5	32.4	39.3	485.2	19.8	33.5	59.0	37.6	4.2	10.8	-14.7	-7.2	0.3	-1.5	8.6	4.7	6.5
Cash from Operations		77.0	0.0	0.0	-206.3	-34.1	321.1	536.0	188.0	41.8	208.1	53.5	44.5	112.3	97.0	39.6	14.6	99.5

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-54.6	51.2	-12.0	68.0	-31.3	114.8	-283.1	9.0	-49.5	-263.4
Depreciation & Amortization		23.5	23.4	23.5	25.4	26.0	26.4	28.5	27.9	30.5	29.1
Stock-Based Compensation		5.3	4.8	4.6	1.5	0.0	2.3	5.5	5.9	4.0	4.0
Change Working Capital		82.0	-81.4	95.7	-118.7	-85.3	65.6	205.9	-97.5	46.5	65.2
Change In Accounts Receivable		51.9	-71.6	118.5	-73.3	-77.1	82.3	20.4	-50.0	36.9	72.1
Change In Accounts Payable		11.4	-4.0	-10.4	-5.4	-10.2	-23.0	2.6	-2.4	-7.1	6.8
Change In Inventories		14.2	-17.6	-24.7	-2.2	11.0	-18.0	-13.0	-4.5	25.6	-1.2
Other Non-cash Items		20.0	9.9	8.5	-6.0	11.1	-62.7	90.9	4.3	5.8	218.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.1	60.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-39.4	-13.8	-22.9	-51.6	-115.8	-225.0	-141.0	-86.9	-72.1	-54.8	-76.3	-44.8	-30.7	-42.0	-53.8	-54.0	-22.1
Acquisitions		-270.2	0.0	0.0	270.2	0.0	0.0	0.0	0.0	-827.7	0.0	0.0	-0.7	-179.4	-25.9	0.0	0.0	-17.9
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.2	-16.5
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0	4.3	16.5
Other Investing Activities		263.9	0.0	0.0	-6.3	-265.5	0.0	-10.0	-10.0	2.6	-195.1	0.0	0.0	0.0	0.0	11.8	0.0	16.5
Cash from Investing		-45.7	0.0	0.0	212.3	-381.3	-225.0	-151.0	-96.9	-897.2	-249.9	-76.3	-45.5	-210.1	-67.9	-40.1	-54.0	-23.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.9	-3.4	-2.9	-3.6	-1.7	-5.8	-4.6	-10.8	-11.4	-12.6
Acquisitions		0.0	0.0	0.0	0.0	0.3	0.0	0.0	0.0	-270.2	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	270.2	-6.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.4	-18.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-139.5	0.0	0.0	-543.4	-33.8	-35.9	-387.1	-116.3	-2.8	-20.0	0.0	0.0	-62.0	-62.8	-10.2	-15.5	-33.3
Debt Issued		113.1	676.1	-184.1	-2.2	598.6	2.1	450.6	133.0	783.9	-234.6	15.1	2.0	251.0	62.0	13.5	27.5	80.7
Issuance of Common Stock		1.4	0.0	0.0	8.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.0	7.2
Repurchase of Common Stock		-0.8	-24.9	0.0	0.0	-82.1	-106.0	0.0	0.0	-0.1	-33.1	0.0	-0.1	-0.2	-0.2	-5.9	0.0	61.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-46.2
Other Financing Activities		7.4	0.0	0.0	-0.7	597.1	0.9	456.6	80.4	791.6	1.7	-18.6	33.5	261.1	71.6	14.4	19.7	1.7
Cash from Financing		-48.5	0.0	0.0	-535.7	481.2	-141.0	69.5	-35.9	788.7	-51.4	-18.6	33.4	198.9	8.6	-1.8	14.3	-9.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	-42.9
Debt Issued		663.1	-13.0	10.4	-10.4	0.1	-200.8	-45.4	44.7	468.0	-446.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Repurchase of Common Stock		-9.1	-8.9	-6.9	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.7	-43.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-107.3	103.5	-6.1	-530.9	66.3	-45.2	453.5	55.6	-66.9	-93.2	-41.3	32.3	101.2	37.7	-2.2	-25.1	66.1
Closing Cash Balance		71.0	209.1	105.6	111.7	642.6	576.3	621.5	168.0	112.4	178.3	271.5	312.8	280.5	179.3	141.7	143.9	169.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-40.1	-21.8	118.2	47.2	-50.8	85.4	-8.0	-32.7	23.9	-90.5
Closing Cash Balance		209.1	249.2	271.0	152.8	105.6	156.4	71.0	79.0	111.7	-1.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		37.6	156.8	35.8	-257.9	-149.9	96.1	395.0	101.1	-30.3	153.3	-22.8	-0.4	81.6	54.9	-14.2	-39.4	77.4
Real Free Cash Flow		18.2	140.6	17.8	-281.0	-195.0	53.7	344.0	74.4	-53.5	138.1	-41.2	-16.2	68.8	43.7	-25.3	-50.2	70.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		73.8	-5.7	103.5	-14.8	-81.6	147.9	42.9	-73.4	20.7	47.4
Real Free Cash Flow		68.5	-10.5	98.9	-16.3	-81.6	145.6	37.4	-79.3	16.7	43.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií