ECBK
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Total Revenues | | 79.5 | 79.5 | 68.3 | 25.0 | 25.0 | 19.9 | 17.1 |
|---|
| Cost of Revenues | | 47.8 | 47.8 | 42.2 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Gross Profit | | 31.7 | 31.7 | 26.0 | 25.0 | 25.0 | 19.9 | 17.1 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 21.4 | 20.8 | 19.5 | 17.9 | 18.1 | 17.5 | 16.7 | 16.0 | 15.2 | 6.4 |
|---|
| Cost of Revenues | | 12.1 | 12.1 | 12.6 | 11.0 | 10.7 | 10.9 | 10.7 | 9.9 | 0.0 | 0.0 |
|---|
| Gross Profit | | 9.3 | 8.6 | 6.9 | 6.9 | 7.4 | 6.5 | 6.0 | 6.1 | 15.2 | 6.4 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 13.8 | 11.3 | 10.8 | 7.0 |
|---|
| Depreciation & Amortization | | 0.2 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
|---|
| Total Operating Expenses | | 21.3 | 21.3 | 20.7 | 16.7 | 1.6 | -14.4 | -10.6 |
|---|
| Operating Income | | 11.0 | 10.4 | 5.4 | 6.0 | 8.9 | 5.5 | 6.5 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 3.5 |
|---|
| Depreciation & Amortization | | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Total Operating Expenses | | 5.8 | 5.4 | 5.0 | 5.2 | 5.5 | 5.0 | 4.9 | 5.2 | 1.7 | -4.6 |
|---|
| Operating Income | | 4.1 | 3.3 | 1.9 | 1.7 | 1.9 | 1.5 | 1.1 | 0.8 | 13.4 | 1.8 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Interest Income | | 78.2 | 78.2 | 67.0 | 54.8 | 29.1 | 22.4 | 21.5 |
|---|
| Interest Expense | | 46.3 | 46.3 | 42.1 | 30.0 | 5.5 | 3.7 | 5.6 |
|---|
| Other Expense | | -0.6 | 0.0 | 0.0 | 0.0 | -5.4 | 0.0 | 0.0 |
|---|
| IBT | | 10.4 | 10.4 | 5.4 | 6.0 | 3.5 | 5.5 | 6.5 |
|---|
| Income Tax Expense | | 2.6 | 2.6 | 1.4 | 1.5 | 0.8 | 1.4 | 1.7 |
|---|
| Net Income | | 7.8 | 7.8 | 4.0 | 4.5 | 2.7 | 4.0 | 4.9 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 21.0 | 20.4 | 19.1 | 17.6 | 17.8 | 17.2 | 16.4 | 15.7 | 14.9 | 14.2 |
|---|
| Interest Expense | | 11.9 | 12.0 | 11.4 | 11.0 | 11.0 | 10.9 | 10.4 | 9.8 | 2.4 | 8.1 |
|---|
| Other Expense | | -0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.6 |
|---|
| IBT | | 3.5 | 3.3 | 1.9 | 1.7 | 1.9 | 1.5 | 1.1 | 0.8 | 1.1 | 1.8 |
|---|
| Income Tax Expense | | 0.9 | 0.8 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 |
|---|
| Net Income | | 2.6 | 2.4 | 1.4 | 1.3 | 1.4 | 1.1 | 0.8 | 0.6 | 0.8 | 1.3 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.53 | $0.32 | $0.33 | $0.40 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.52 | $0.32 | $0.33 | $0.40 |
|---|
| Shares Outstanding | | 8.0 | 8.1 | 8.3 | 8.5 | 8.5 | 12.2 | 12.2 |
|---|
| Diluted Shares Outstanding | | 8.3 | 8.3 | 8.3 | 8.5 | 8.5 | 12.2 | 12.2 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.09 | $0.16 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.09 | $0.16 |
|---|
| Shares Outstanding | | 8.0 | 8.1 | 8.2 | 8.2 | 8.2 | 8.2 | 8.3 | 8.3 | 8.4 | 8.5 |
|---|
| Diluted Shares Outstanding | | 8.3 | 8.3 | 8.4 | 8.3 | 8.4 | 8.3 | 8.3 | 8.4 | 8.4 | 8.5 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Cash And Equivalents | | 111.4 | 157.7 | 119.0 | 62.4 | 31.1 | 43.4 |
|---|
| Short Term Investments | | 108.7 | 14.6 | 5.0 | 5.0 | 5.0 | 5.0 |
|---|
| Total Cash & ST Investments | | 111.4 | 172.3 | 119.0 | 62.1 | 36.1 | 48.4 |
|---|
| Accounts Receivable | | 4.2 | 4.0 | 3.8 | 2.6 | 1.5 | 1.8 |
|---|
| Inventory | | -115.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 115.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Current Assets | | 115.7 | 176.3 | 122.8 | 64.7 | 37.6 | 50.3 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 110.6 | 98.7 | 148.2 | 157.7 | 119.8 | 111.4 | 112.4 | 119.0 | 97.4 | 79.9 |
|---|
| Short Term Investments | | 10.3 | 14.3 | 16.3 | 14.6 | 4.2 | 0.0 | 2.5 | 5.0 | 5.0 | 5.0 |
|---|
| Total Cash & ST Investments | | 120.9 | 113.0 | 164.5 | 172.3 | 124.0 | 111.4 | 114.9 | -3.8 | 102.4 | 84.9 |
|---|
| Accounts Receivable | | 5.3 | 4.8 | 4.3 | 4.0 | 4.2 | 4.2 | 4.1 | 3.8 | 3.4 | 3.0 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -100.8 | -82.9 |
|---|
| Other Current Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Current Assets | | 126.1 | 117.8 | 168.9 | 176.3 | 128.2 | 115.7 | 118.9 | 122.8 | 105.8 | 87.9 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Net Property, Plant & Equipment | | 3.7 | 3.5 | 5.0 | 3.7 | 3.8 | 4.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 119.7 | 1,201.7 | 82.0 | 82.6 | 70.6 | 58.0 |
|---|
| Other Long-Term Assets | | 17.7 | 31.8 | -78.5 | -82.6 | -74.4 | -62.0 |
|---|
| Total Long-Term Assets | | 1,220.3 | 1,241.9 | 8.5 | 8.0 | 74.4 | 62.0 |
|---|
| Total Assets | | 1,335.9 | 1,418.2 | 1,280.3 | 1,064.5 | 666.5 | 587.6 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 3.4 | 3.4 | 3.5 | 3.5 | 3.6 | 3.7 | 3.7 | 5.0 | 3.7 | 3.7 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 1,384.8 | 1,355.8 | 1,243.4 | 1,201.7 | 1,192.9 | 1,184.0 | 1,148.3 | 125.1 | 79.9 | 82.3 |
|---|
| Other Long-Term Assets | | 32.7 | 32.5 | 31.6 | 31.8 | 27.7 | 28.1 | 28.1 | 16.1 | -83.6 | -85.9 |
|---|
| Total Long-Term Assets | | 1,426.5 | 1,397.3 | 1,283.3 | 1,241.9 | 1,229.8 | 1,220.3 | 1,184.5 | 1,158.1 | 83.6 | 85.9 |
|---|
| Total Assets | | 1,552.7 | 1,515.0 | 1,452.2 | 1,418.2 | 1,358.0 | 1,335.9 | 1,303.4 | 1,280.9 | 1,213.8 | 1,197.5 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Short-Term Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 77.8 | 998.5 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Current Liabilities | | 77.8 | 998.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Short-Term Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 1,108.6 | 1,067.4 | 1,036.6 | 998.5 | 944.3 | 932.8 | 901.6 | 0.0 | 0.0 | 0.0 |
|---|
| Current Liabilities | | 1,108.6 | 1,067.4 | 1,036.6 | 998.5 | 944.3 | 932.8 | 901.6 | 494.7 | 84.8 | 87.0 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Long-Term Debt | | 224.0 | 234.0 | 205.1 | 174.0 | 9.0 | 18.0 |
|---|
| Capital Leases | | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 1,169.5 | 1,249.9 | 1,115.4 | 174.0 | 9.0 | 18.0 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 259.8 | 264.8 | 234.0 | 234.0 | 234.0 | 224.0 | 224.0 | 205.1 | 224.0 | 234.0 |
|---|
| Capital Leases | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 1,383.3 | 1,346.7 | 1,283.6 | 1,249.9 | 1,191.9 | 1,169.5 | 1,137.6 | 1,116.0 | 224.0 | 234.0 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Common Stock | | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 85.3 | 87.8 | 83.9 | 80.1 | 77.4 | 73.3 |
|---|
| Comprehensive Income | | 0.6 | 0.4 | 0.1 | 0.2 | -0.1 | -0.3 |
|---|
| Total Common Equity | | 166.5 | 168.3 | 164.9 | 162.7 | 77.3 | 73.0 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Retained Earnings | | 93.0 | 90.6 | 89.1 | 87.8 | 86.4 | 85.3 | 84.5 | 83.9 | 83.1 | 81.7 |
|---|
| Comprehensive Income | | -1.0 | -1.1 | -0.4 | 0.4 | -0.8 | 0.6 | 0.6 | 0.1 | 0.2 | 0.2 |
|---|
| Total Common Equity | | 169.3 | 168.3 | 168.6 | 168.3 | 166.0 | 166.5 | 165.8 | 164.9 | 165.5 | 164.6 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Total Debt | | 224.0 | 234.0 | 234.0 | 174.0 | 9.0 | 18.0 |
|---|
| Book Value | | 166.5 | 168.3 | 164.9 | 890.5 | 657.5 | 569.6 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 169.3 | 168.3 | 168.6 | 168.3 | 166.0 | 166.5 | 165.8 | 164.9 | 165.5 | 164.6 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Income | | 3.5 | 7.8 | 4.0 | 4.5 | 2.7 | 4.0 | 4.9 |
|---|
| Depreciation & Amortization | | 0.3 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
|---|
| Stock-Based Compensation | | 1.4 | 0.0 | 1.9 | 0.7 | 0.6 | 2.3 | 0.1 |
|---|
| Change Working Capital | | -0.4 | -1.2 | 0.3 | 0.7 | 1.1 | 1.7 | 0.7 |
|---|
| Change In Accounts Receivable | | -1.2 | 0.0 | -0.2 | 0.0 | -1.2 | 0.3 | -0.4 |
|---|
| Change In Accounts Payable | | 0.1 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 |
|---|
| Change In Inventories | | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 1.0 | 2.7 | 0.1 | 0.3 | 4.6 | -0.8 | -0.5 |
|---|
| Cash from Operations | | 4.6 | 0.0 | 0.0 | 6.4 | 7.8 | 6.4 | 5.1 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 2.6 | 2.4 | 1.4 | 1.3 | 1.4 | 1.1 | 0.8 | 0.6 | 0.8 | 1.3 |
|---|
| Depreciation & Amortization | | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Stock-Based Compensation | | 0.0 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.1 |
|---|
| Change Working Capital | | -4.6 | -0.5 | 0.6 | -2.6 | 1.9 | -0.3 | 0.6 | -1.9 | 1.4 | -0.6 |
|---|
| Change In Accounts Receivable | | -1.1 | -0.5 | -0.4 | -0.3 | 0.1 | 0.0 | -0.2 | -0.3 | -0.4 | -0.4 |
|---|
| Change In Accounts Payable | | 1.0 | 0.2 | -0.3 | 0.7 | -0.6 | 0.8 | -0.5 | 0.4 | 0.9 | -0.6 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.4 |
|---|
| Other Non-cash Items | | 6.2 | 1.7 | -0.3 | -0.2 | 0.3 | 0.0 | -0.3 | 0.2 | 0.0 | -0.5 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.4 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Capital Expenditure | | -0.3 | 0.0 | -0.1 | -0.3 | -0.2 | -0.1 | -0.1 |
|---|
| Acquisitions | | -43.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Investments | | -14.7 | 0.0 | -15.5 | -8.3 | -22.6 | -26.9 | -39.5 |
|---|
| Sales of Investment | | 16.5 | 0.0 | 17.7 | 8.9 | 10.4 | 14.0 | 24.0 |
|---|
| Other Investing Activities | | 0.4 | 0.0 | 0.0 | -157.5 | -376.9 | -55.3 | -40.2 |
|---|
| Cash from Investing | | -105.4 | 0.0 | 0.0 | -157.3 | -389.3 | -68.2 | -55.7 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -43.0 | 0.0 |
|---|
| Investments | | 0.0 | -10.9 | -26.2 | -11.1 | -2.5 | -4.2 | -7.4 | -1.5 | -5.9 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 8.5 | 21.4 | 6.0 | 4.1 | 3.2 | 6.7 | 3.7 | 3.7 | 2.4 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | -0.1 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -45.0 | 2.1 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Debt Repaid | | -80.0 | 0.0 | 0.0 | 60.0 | -20.0 | -13.0 | -14.0 |
|---|
| Debt Issued | | 294.0 | 234.0 | 234.0 | 120.0 | 185.0 | 4.0 | 32.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 79.2 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -3.4 | -4.6 | -2.7 | -2.2 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 154.1 | 0.0 | 0.0 | 150.1 | 331.4 | 84.3 | 77.6 |
|---|
| Cash from Financing | | 132.4 | 0.0 | 0.0 | 207.8 | 390.6 | 71.3 | 63.6 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | -10.0 |
|---|
| Debt Issued | | 259.8 | -5.0 | 30.8 | 234.0 | 234.0 | 10.0 | 224.0 | -11.3 | 21.3 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -0.5 | -2.0 | -1.5 | -0.7 | -0.9 | -0.7 | -0.5 | -0.6 | -1.6 | -0.6 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.7 | 25.6 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 64.0 | 15.0 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Change in Cash | | 31.6 | -70.7 | 38.6 | 57.0 | 9.1 | 9.6 | 13.0 |
|---|
| Closing Cash Balance | | 111.4 | 86.9 | 157.6 | 119.0 | 62.1 | 53.0 | 43.4 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -15.7 | 4.0 | -49.4 | -9.5 | 38.0 | 8.2 | -0.9 | -6.7 | 21.6 | 17.5 |
|---|
| Closing Cash Balance | | 86.9 | 102.6 | 98.7 | 148.1 | 157.6 | 119.6 | 111.4 | 112.4 | 119.0 | 97.4 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Free Cash Flow | | 4.3 | 9.2 | 6.2 | 6.1 | 7.6 | 6.3 | 5.0 |
|---|
| Real Free Cash Flow | | 2.9 | 9.2 | 4.4 | 5.4 | 7.0 | 4.1 | 4.9 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 3.9 | 4.0 | 1.8 | -0.6 | 4.5 | 0.9 | 1.3 | -0.4 | 2.5 | 0.3 |
|---|
| Real Free Cash Flow | | 3.9 | 3.5 | 1.4 | -1.1 | 3.9 | 0.4 | 0.9 | -0.9 | 2.2 | 0.1 |