Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Eagle Point Credit Company Inc.

ECC

Valuace

Růst

Zdraví

Cena

$ 3.91

+0.04 (0.70%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Total Revenues	162.2	116.1	115.9	139.1	-92.7	140.8	64.1	-5.4	-49.6	35.1
Cost of Revenues	18.4	47.5	18.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	143.9	68.6	97.6	139.1	-92.7	140.8	64.1	-5.4	-49.6	35.1

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	-13.0	52.0	70.8	52.3	49.5	47.1	-86.4	40.8	39.6	36.6
Cost of Revenues	11.5	0.0	6.9	0.0	0.0	0.0	6.9	0.0	9.9	9.2
Gross Profit	-24.4	52.0	63.9	52.3	49.5	47.1	-93.3	40.8	29.7	27.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	37.9	7.2	6.8	3.2	3.3	5.5	3.2
Depreciation & Amortization	-77.0	0.0	0.0	31.2	0.0	0.0	0.0	0.0	0.0	0.0
Total Operating Expenses	101.3	156.0	12.1	37.9	9.1	9.0	3.2	3.3	5.2	4.0
Operating Income	42.6	-87.4	85.5	101.2	-87.7	131.9	60.9	-8.7	-40.1	44.1

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.7	9.9
Depreciation & Amortization	0.0	-37.8	0.0	-39.2	-31.9	-34.6	0.0	-27.6	-28.6	-26.8
Total Operating Expenses	72.8	13.1	2.3	13.1	17.2	12.6	1.0	12.8	8.4	31.0
Operating Income	-97.2	38.9	61.6	39.3	32.4	34.5	-94.3	28.0	31.0	67.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Interest Income	90.0	204.0	171.4	131.7	111.0	81.9	58.5	61.6	65.2	60.9
Interest Expense	13.8	27.6	18.3	13.6	14.1	14.5	10.5	13.5	14.8	12.9
Other Expense	-157.6	-27.6	0.0	17.6	-14.1	0.0	0.0	0.0	-14.8	-12.9
IBT	-115.0	-115.0	85.5	118.8	-101.8	131.9	60.9	-8.7	-54.8	31.1
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income	-120.8	-134.4	80.3	116.9	-101.8	131.9	60.9	-8.7	-54.8	31.1

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	51.2	-6.9	45.7	0.0	0.0	0.0	49.7	0.0	0.0	0.0
Interest Expense	6.9	0.0	6.9	0.0	0.0	0.0	6.9	4.2	3.4	3.4
Other Expense	-6.9	-17.2	0.0	-133.6	13.6	-27.4	-4.5	7.3	-3.4	-3.4
IBT	-104.1	21.8	61.6	-94.3	46.0	7.1	-2.9	35.3	27.6	63.7
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.5
Net Income	-109.9	21.8	61.6	-94.3	45.3	3.9	-3.6	34.7	27.1	63.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
EPS	$0.00	$0.00	$0.00	$1.74	$-3.05	$3.94	$1.65	$-0.30	$-2.27	$1.76
EPS Diluted	$0.00	$0.00	$0.00	$1.74	$-3.05	$3.94	$1.65	$-0.30	$-2.27	$1.76
Shares Outstanding	131.8	128.0	93.4	67.2	33.4	33.4	36.9	28.6	24.2	17.7
Diluted Shares Outstanding	131.8	128.0	93.4	67.2	33.4	33.4	36.9	28.6	24.2	17.7

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.35	$0.88
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.35	$0.88
Shares Outstanding	131.8	120.2	120.2	120.2	111.8	105.9	97.8	80.7	76.9	72.0
Diluted Shares Outstanding	131.8	120.2	120.2	120.2	111.8	105.9	97.8	80.7	76.9	72.0

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2014
Cash And Equivalents	85.9	42.2	46.4	56.8	13.9	4.8	32.9	1.5	14.1	63.7
Short Term Investments	-974.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	85.9	42.2	46.4	56.8	13.9	4.8	32.9	1.5	14.1	63.7
Accounts Receivable	56.1	54.8	34.6	35.9	23.1	23.9	12.7	18.3	18.2	19.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-142.0	0.3	2.7	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Total Current Assets	142.6	97.4	83.8	92.8	37.0	28.7	45.6	19.8	32.2	82.8

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	79.9	29.4	42.2	23.8	85.9	63.9	46.4	25.7	41.1	12.4
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	79.9	29.4	42.2	23.8	85.9	63.9	46.4	25.7	41.1	12.4
Accounts Receivable	44.9	71.6	51.9	36.8	53.6	36.7	34.6	48.6	33.7	36.4
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	83.1	0.0	0.0	0.0
Other Current Assets	0.6	6.9	-51.9	7.5	3.0	1.9	2.7	2.5	1.6	1.3
Total Current Assets	125.4	107.8	42.2	68.1	142.6	102.4	82.4	76.8	74.8	50.0

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2014
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	1,068.6	4.2	870.7	667.2	730.7	483.5	428.7	456.4	479.9	217.0
Other Long-Term Assets	-0.1	1,403.9	0.0	-667.2	-730.7	-483.5	-428.7	-456.4	-479.9	0.0
Total Long-Term Assets	1,068.6	1,408.1	870.7	667.2	730.7	483.5	428.7	456.4	479.9	217.0
Total Assets	1,211.1	1,505.4	954.5	760.2	768.0	512.6	474.8	476.7	513.0	299.8

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	163.5	1,346.8	1,407.2	137.1	1,068.6	75.2	870.7	70.1	710.2	0.9
Other Long-Term Assets	1,229.4	0.0	0.0	1,077.3	974.8	917.7	-870.7	775.7	-710.2	714.9
Total Long-Term Assets	1,392.9	1,346.8	1,407.2	1,214.4	2,043.4	992.9	870.7	845.8	710.2	715.8
Total Assets	1,518.3	1,454.6	1,505.4	1,282.5	1,211.1	1,095.3	954.5	922.6	785.5	765.9

Current Liabilities	TTM	2024	2023	2022	2021	2020	2017	2014
Accounts Payable	34.8	43.9	0.8	27.4	18.6	6.4	16.1	0.0
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	13.1	0.0	-0.9	-27.4	-18.6	-6.4	-16.1	36.3
Current Liabilities	47.9	43.9	0.8	27.4	18.6	6.4	16.1	36.3

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	2.3	31.4	43.9	14.2	21.8	10.5	0.8	18.0	0.1	0.0
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	0.0	19.5	15.4	15.8	26.1	12.0	-0.9	11.2	-0.1	11.0
Current Liabilities	2.3	50.9	59.4	30.0	47.9	22.5	0.8	29.2	0.1	11.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2014
Long-Term Debt	260.9	272.0	204.6	150.8	140.7	92.8	99.8	95.0	88.6	0.0
Capital Leases	0.0	0.0	27.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	308.8	568.6	218.7	260.9	241.8	150.9	99.8	95.0	197.7	36.3

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	274.4	386.3	383.7	272.0	260.9	257.7	0.0	195.5	0.0	198.8
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	407.1	437.2	443.6	302.0	308.8	280.1	218.7	224.6	211.2	209.9

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2014
Common Stock	1,136.4	1,258.3	931.1	719.7	517.5	452.1	452.8	435.7	358.1	0.0
Retained Earnings	-272.6	-312.7	-221.4	-224.9	-13.0	-91.0	-148.4	-150.0	-29.7	0.0
Comprehensive Income	-8.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5
Total Common Equity	902.4	936.9	735.8	499.3	526.2	361.7	303.3	287.1	315.3	263.6

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	1,376.5	1,329.7	1,258.3	1,215.8	1,136.4	1,012.9	931.1	891.7	799.7	752.6
Retained Earnings	-453.1	-459.0	-312.7	-317.9	-272.6	-225.5	-221.4	-220.2	-250.9	-228.9
Comprehensive Income	0.5	-1.7	-8.8	-4.3	-8.7	-5.9	-1.4	-0.1	-0.7	6.2
Total Common Equity	1,111.1	1,017.4	1,061.8	980.5	902.4	815.2	735.8	697.9	574.3	556.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2014
Total Debt		260.9	272.0	157.7	150.8	140.7	92.8	99.8	95.0	88.6	0.0
Book Value		902.4	936.9	735.8	499.3	526.2	361.7	375.0	381.7	315.3	263.6

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,111.1	1,017.4	1,061.8	980.5	902.4	815.2	735.8	697.9	574.3	556.0

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Income	121.4	-134.4	80.3	116.9	-103.6	131.7	60.9	-8.7	-54.8	31.1
Depreciation & Amortization	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	2.0	-5.1	-1.9	-0.5	-9.8	-2.0	-3.1	4.9	-15.5	8.2
Change In Accounts Receivable	-1.1	-4.8	-6.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	2.4	1.1	1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-127.1	247.4	25.2	-197.9	38.5	-244.4	-56.6	30.7	24.6	-68.4
Cash from Operations	-5.2	0.0	0.0	-81.6	-75.0	-114.7	1.2	26.9	-45.8	-29.0

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	-109.9	21.8	57.5	-97.5	45.3	3.9	-3.6	34.7	27.1	63.2
Depreciation & Amortization	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	1.5	-3.8	1.9	-4.7	-2.0	-3.0	3.5	-0.5	-0.5	-0.5
Change In Accounts Receivable	1.0	-5.1	3.3	-4.1	-4.4	-4.1	2.2	-0.6	-0.9	-1.8
Change In Accounts Payable	-0.6	0.0	-1.1	1.7	0.3	0.9	0.7	-0.3	0.9	1.1
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	138.8	-34.2	-29.8	129.6	-18.9	27.3	28.8	-12.1	-2.6	-39.8
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.0	22.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2019
Capital Expenditure	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	0.0
Investments	-561.1	-705.8	-929.3	-315.8	0.0
Sales of Investment	241.8	576.5	401.1	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0
Cash from Investing	-319.3	0.0	0.0	0.0	0.1

Cash Flow From Investing Activities	4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-194.6	-115.3	-210.6	-247.3	-309.5	-200.3	-172.2	-56.0	-132.6
Sales of Investment	187.7	115.8	124.5	87.2	148.4	98.0	67.6	40.9	35.4
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.1	-97.2

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Debt Repaid	0.0	0.0	0.0	0.0	-61.3	0.0	-3.7	0.0	-60.0	0.0
Debt Issued	106.8	272.0	114.2	6.9	71.4	47.9	-3.2	4.7	66.4	88.6
Issuance of Common Stock	417.4	0.0	0.0	218.2	205.9	69.0	36.6	88.5	76.5	43.2
Repurchase of Common Stock	0.0	0.0	0.0	0.0	-27.0	-27.0	-22.7	-22.7	67.7	0.0
Dividends Paid	-150.5	0.0	0.0	-148.1	-103.4	-39.2	-40.3	-61.5	-52.3	-57.3
Other Financing Activities	417.4	0.0	0.0	0.0	103.7	121.1	0.7	0.0	1.4	30.9
Cash from Financing	266.9	0.0	0.0	71.3	117.9	123.9	-29.5	4.3	33.3	16.8

Cash Flow From Financing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	274.4	-111.9	2.6	111.7	11.1	3.2	100.0	-37.7	41.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	47.7	92.1
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-35.6	-32.5
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	47.7	92.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.0	59.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Change in Cash		44.9	5.2	-4.2	-10.4	42.9	9.2	-28.1	31.4	-12.5	-12.2
Closing Cash Balance		85.9	47.4	42.2	46.4	56.8	13.9	4.8	32.9	1.5	14.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-10.2	-22.3	50.2	-12.6	18.4	-62.1	22.1	17.4	20.8	-15.4
Closing Cash Balance		47.4	57.6	79.9	29.7	42.2	23.8	85.9	63.9	46.4	25.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Free Cash Flow		-5.2	107.9	103.5	-81.6	-75.0	-114.7	1.2	26.9	-45.8	-29.0
Real Free Cash Flow		-5.2	107.9	103.5	-81.6	-75.0	-114.7	1.2	26.9	-45.8	-29.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		30.3	-16.3	29.7	27.4	24.5	28.2	28.8	22.1	24.0	22.2
Real Free Cash Flow		30.3	-16.3	29.7	27.4	24.5	28.2	28.8	22.1	24.0	22.2