Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Equifax Inc.
Equifax Inc.
EFX
Valuace
8
Růst
38
Zdraví
68
Cena
$ 179.27
Dnes
+0.36 (0.16%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues6,074.56,074.55,681.15,265.25,122.24,923.94,127.53,507.63,412.13,362.23,144.92,663.62,436.42,303.92,073.01,959.81,859.5
Cost of Revenues3,365.13,365.12,518.72,335.12,177.21,980.91,737.41,521.71,440.41,210.71,113.4887.4844.7787.3759.5768.5759.9
Gross Profit2,709.42,709.43,162.42,930.12,945.02,943.02,390.11,985.91,971.72,151.52,031.51,776.21,591.71,516.61,313.51,191.31,099.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,550.61,544.91,537.01,442.01,419.41,441.81,430.51,389.41,326.51,319.1
Cost of Revenues1,380.6663.2664.6656.7615.0645.2630.9627.7738.0585.2
Gross Profit170.0881.7872.4785.3804.4796.6799.6761.7588.5733.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.01,385.71,328.91,324.61,322.51,990.21,213.31,039.1948.2884.3751.7715.8673.5554.8507.4
Depreciation & Amortization719.5719.5680.6619.8625.3446.4549.5337.3315.9290.9268.7200.0204.2190.3163.4164.9167.8
Total Operating Expenses1,614.21,614.22,120.31,996.51,889.01,805.01,713.52,321.31,523.71,326.91,213.61,082.3953.5905.4833.5720.3669.6
Operating Income1,095.11,095.21,042.1933.61,056.01,138.0676.6-321.3448.0824.6817.9693.9638.2611.2480.0471.0430.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0343.4333.1
Depreciation & Amortization180.5183.3179.3176.4173.7173.4166.9166.6156.4154.4
Total Operating Expenses-114.3617.4561.6549.5516.3549.5517.4537.0343.4487.5
Operating Income284.2264.3310.8235.8288.1247.1282.2224.7245.1246.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense212.3212.3229.1241.4183.0145.6141.6111.7103.592.892.163.868.670.255.455.156.1
Other Expense-200.2-200.3-231.6-215.7-126.3-188.88.6-111.711.814.82.46.54.6-10.66.7-7.71.3
IBT894.9894.9810.5717.9929.7949.2685.2-433.0356.3746.6728.2636.6574.2530.4431.3408.2375.2
Income Tax Expense230.6230.6203.2166.2229.5200.7159.0-40.250.0148.6233.1201.8200.2188.9156.0168.0131.9
Net Income660.3660.3604.1545.3696.2744.2520.1-392.8299.8587.3488.8429.1367.4351.8272.1232.9266.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.062.8
Interest Expense54.152.253.152.955.756.357.359.760.362.8
Other Expense-51.3-49.0-49.5-50.4-62.5-53.3-57.6-58.1-62.3-55.7
IBT232.9215.3261.3185.4225.6193.8224.6166.6182.8190.7
Income Tax Expense56.553.868.751.652.251.159.440.548.326.4
Net Income175.7160.2191.3133.1174.0141.3163.9124.9132.4162.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$4.44$5.69$6.11$4.28$-3.25$2.49$4.89$4.10$3.61$3.03$2.90$2.27$1.91$2.14
EPS Diluted$0.00$0.00$0.00$4.40$5.65$6.02$4.24$-3.22$2.47$4.83$4.04$3.55$2.97$2.84$2.22$1.88$2.11
Shares Outstanding121.4123.2123.8122.9122.4121.9121.5120.9120.4120.1119.3118.7121.2121.2119.9121.9124.8
Diluted Shares Outstanding122.3124.1124.9123.9123.3123.6122.8122.0121.4121.5121.1120.9123.5123.7122.5123.7126.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.07$1.32
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.06$1.31
Shares Outstanding121.4123.1124.0124.1124.0123.9123.7123.5123.3123.0
Diluted Shares Outstanding122.3124.1125.0125.1125.1125.2124.8124.8124.4123.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents181.9169.9216.8285.2224.71,684.6401.3223.6336.4129.393.3128.3235.9146.8127.7119.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments181.9169.9216.8285.2224.71,684.6401.3223.6336.4129.393.3128.3235.9146.8127.7119.4
Accounts Receivable1,012.4957.6908.2857.7727.6630.6532.1469.1444.8433.3349.8337.2309.7317.0284.4262.6
Inventory0.00.00.0134.3108.4104.188.1100.094.360.239.335.734.526.224.626.1
Other Current Assets223.3233.1231.393.360.259.0187.9109.6122.950.179.2103.968.339.715.621.1
Total Current Assets1,417.61,360.61,356.31,370.51,120.92,478.31,209.4902.3998.4672.9561.6605.1648.4529.7452.3429.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents189.0189.0195.2169.9468.2181.9201.0216.8412.6164.1
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments189.0189.0195.2169.9468.2181.9201.0216.8412.6164.1
Accounts Receivable1,015.01,038.91,017.8957.6953.61,012.41,006.1908.2967.9935.9
Inventory0.00.00.00.00.00.00.00.0142.0148.7
Other Current Assets259.1273.9262.7233.1231.3223.3242.4231.3216.9215.4
Total Current Assets1,463.11,501.81,475.71,360.61,653.11,417.61,449.51,365.31,597.41,315.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1,885.31,891.91,834.01,587.01,315.91,139.4947.6764.8567.0466.9366.8300.6288.9283.7292.9298.4
Goodwill6,746.56,547.86,829.96,383.96,258.14,495.84,308.34,129.74,184.03,974.32,571.02,606.82,395.12,290.41,961.21,914.7
Intangible Assets1,785.11,615.71,953.61,913.31,992.91,092.71,139.51,194.01,342.01,418.6922.61,049.11,068.71,242.2645.8689.5
Long-Term Investments1,263.70.00.00.0-358.2-332.3-248.0-316.2-305.1-325.4-205.5-241.5-263.7-227.7-227.8-244.2
Other Long-Term Assets-1,372.5343.4306.2-167.1353.1405.6304.2162.4142.0131.387.0112.6138.8165.1156.4101.8
Total Long-Term Assets10,734.710,398.810,923.710,177.49,920.07,133.56,699.66,250.96,235.05,991.13,947.44,069.13,891.53,981.43,056.33,004.4
Total Assets12,152.311,759.412,280.011,547.911,040.99,611.87,909.07,153.27,233.46,664.04,509.04,674.24,539.94,511.13,508.63,433.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3,538.11,912.81,889.41,891.91,915.91,885.31,850.21,834.01,763.61,722.0
Goodwill6,664.76,655.26,590.56,547.86,730.06,746.56,761.36,829.96,730.86,401.2
Intangible Assets94.71,520.31,568.71,615.71,726.91,785.11,868.31,953.61,999.01,794.0
Long-Term Investments0.00.00.00.00.00.00.0-10.2-468.8-460.5
Other Long-Term Assets71.2327.8330.5343.4318.4317.8322.0306.2258.1305.3
Total Long-Term Assets10,368.710,416.110,379.110,398.810,691.210,734.710,801.810,923.710,751.510,222.5
Total Assets11,831.811,917.911,854.811,759.412,344.312,152.312,251.312,289.012,348.911,537.9
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable201.9138.2197.6250.8211.6159.1148.3175.7110.381.040.620.319.925.127.524.6
Short-Term Debt769.6687.7963.4967.2824.81,101.13.14.9965.3585.449.3380.4296.5283.347.220.7
Other Current Liabilities710.8870.1748.5664.31,133.61,114.61,103.7548.2489.5482.5417.1349.0284.3280.2232.3215.5
Current Liabilities1,786.91,811.52,019.02,015.22,291.32,483.11,359.1826.81,673.51,259.6603.8823.1662.5646.5362.8319.5
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable156.2172.1172.3138.2152.8201.9198.1197.6190.7148.3
Short-Term Debt759.3847.0639.7687.7750.5769.6880.0995.3501.0169.1
Other Current Liabilities957.5813.8782.9870.1859.4710.8782.5716.6774.9665.1
Current Liabilities1,983.51,945.51,730.91,811.51,874.41,786.91,973.82,028.01,581.81,092.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4,742.74,322.84,747.84,820.14,470.13,277.33,379.52,630.61,739.02,086.81,145.91,145.71,145.51,447.4966.0978.9
Capital Leases0.0157.0140.70.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability426.6351.6474.9460.3358.2332.3248.0316.2305.1325.4205.5241.5263.7227.7227.8244.2
Total Liabilities7,318.76,839.87,592.57,574.67,439.76,401.55,286.13,997.53,994.43,942.72,158.62,439.62,198.92,551.91,786.51,725.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4,053.84,051.04,324.44,322.84,721.14,742.74,745.34,856.65,500.45,503.0
Capital Leases0.00.00.00.00.00.00.0140.70.00.0
Def. Tax Liability376.4339.1342.6351.6342.5426.6454.1474.9468.8460.5
Total Liabilities6,756.06,682.16,742.36,839.87,297.77,318.77,539.17,601.57,864.37,329.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock236.6236.6236.6236.6236.6236.6236.6236.6236.6236.6236.6236.6236.6236.6236.6236.6
Retained Earnings5,800.46,018.65,608.65,256.04,751.64,185.44,131.84,717.84,600.64,153.23,834.43,554.83,309.23,064.62,879.22,725.7
Comprehensive Income-544.3-722.7-431.2-473.7-295.4-171.4-631.6-626.3-412.0-528.9-484.8-435.4-312.6-362.0-391.8-344.5
Total Common Equity4,696.04,796.94,534.13,956.53,584.43,168.42,578.63,107.83,174.42,662.72,310.92,200.12,300.71,933.21,702.41,691.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock236.6236.6236.6236.6236.6236.6236.6236.6236.6236.6
Retained Earnings6,330.36,231.96,103.06,018.65,893.25,800.45,685.05,608.65,524.55,410.5
Comprehensive Income-551.3-559.8-657.3-722.7-465.1-544.3-526.5-431.2-563.9-445.9
Total Common Equity4,938.55,103.54,981.24,796.94,909.04,696.04,561.54,534.14,293.34,191.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5,512.35,010.55,711.25,787.35,294.94,378.43,382.62,635.52,704.32,672.21,195.21,526.11,442.01,730.71,013.2999.6
Book Value4,833.64,919.64,687.53,973.33,601.23,210.32,622.93,155.73,239.02,721.32,350.42,234.62,341.01,959.21,722.11,708.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt137.3132.3131.3122.7137.6137.6150.7153.4191.317.1
Book Value4,938.55,103.54,981.24,796.94,909.04,696.04,561.54,534.14,293.34,191.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income585.5664.3607.3545.3700.2748.5526.2-392.8306.3598.0495.1434.8374.0359.9280.8241.7274.8
Depreciation & Amortization642.3726.9680.6619.8568.6489.6399.3337.3315.9290.9268.7200.0204.2190.3163.4164.9167.8
Stock-Based Compensation79.978.481.671.862.654.954.749.742.538.337.138.438.132.228.024.421.8
Change Working Capital9.5117.121.9-42.5-625.6-26.349.0406.89.8-67.137.3112.827.210.213.6-51.0-81.3
Change In Accounts Receivable-68.0-40.9-66.3-32.3-138.6-66.2-93.7-61.3-37.4-1.3-55.7-26.9-27.8-2.4-17.2-26.6-3.6
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items840.7-1.20.0-7.4-36.858.8-149.50.00.00.0-35.9-15.2-17.7-16.637.025.1-30.6
Cash from Operations1,224.00.00.01,116.8757.11,334.8946.2313.8672.2816.0784.5742.1616.2566.3496.3408.7352.6
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income177.0161.5192.6133.8173.4142.7165.1126.1132.4164.3
Depreciation & Amortization184.3185.1179.3176.4173.7173.4166.9166.6156.4156.7
Stock-Based Compensation0.027.313.133.59.711.619.141.210.59.1
Change Working Capital93.6159.1-18.8-116.8-10.3157.4-61.9-63.320.6114.1
Change In Accounts Receivable4.723.4-14.0-55.0-18.563.2-8.5-102.554.1-11.1
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items15.3-10.0-0.80.00.00.00.00.04.5-0.2
Cash from Operations0.00.00.00.00.00.00.00.0322.1381.7
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-548.6-481.4-511.5-601.3-624.5-469.0-421.3-399.6-321.9-218.2-167.0-146.2-86.4-83.3-66.0-75.0-99.8
Acquisitions-279.5-74.10.0-276.9-335.0-2,934.1-71.4-297.9-145.2-139.9-1,791.6-1.6-342.9-50.3-1,017.6-129.1-82.6
Investments-6.90.00.00.00.00.00.00.00.00.0-10.80.00.00.00.00.00.0
Sales of Investment-13.8-1.20.00.0-36.80.00.00.00.00.0180.00.00.00.00.00.0181.7
Other Investing Activities20.70.00.00.036.84.90.00.05.68.6-180.00.00.00.00.00.01.7
Cash from Investing-828.10.00.0-878.2-959.5-3,398.2-492.7-697.5-461.5-349.5-1,969.4-147.8-429.3-133.6-1,083.6-204.11.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-130.0-122.0-122.2-107.2-118.9-124.0-136.7-131.9-145.7-134.3
Acquisitions-74.60.00.00.00.00.00.00.0-7.8-271.7
Investments0.00.00.00.00.00.00.00.0-6.90.0
Sales of Investment0.0-0.80.00.00.00.00.00.0-13.80.0
Other Investing Activities0.00.00.00.00.00.00.00.020.70.0
Cash from Investing0.00.00.00.00.00.00.00.0-153.5-406.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-822.50.00.0-77.6-500.0-1,100.2-125.7-251.8-1,059.2-322.5-350.0-331.0-290.0-15.0-15.2-16.7-25.8
Debt Issued662.75,010.5-700.71.5992.42,016.71,121.5998.9990.4354.61,827.00.1374.1-273.7732.730.31,025.4
Issuance of Common Stock53.90.00.00.016.92,067.30.00.00.0371.60.034.4419.6-219.5801.648.1-104.7
Repurchase of Common Stock0.9-927.50.0-17.30.0-69.90.00.00.0-77.10.0-196.3-301.6-11.9-85.1-142.3-167.5
Dividends Paid-192.60.00.0-191.8-191.1-190.0-189.5-188.7-187.9-187.4-157.6-137.8-121.2-106.7-86.0-83.7-40.3
Other Financing Activities921.00.00.0-19.5947.9-89.51,126.0998.4936.1-48.31,695.118.79.820.0-9.0-1.3-0.5
Cash from Financing-369.70.00.0-306.2273.7617.7810.8557.9-311.0-263.71,187.5-612.0-283.4-333.1606.3-195.9-338.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-292.1327.6
Debt Issued4,813.1-84.9-66.1-46.4-461.1-40.7-113.0-85.91.9656.9
Issuance of Common Stock0.00.00.00.00.00.00.00.013.72.1
Repurchase of Common Stock-500.1-289.1-127.40.00.00.00.00.0346.4-329.5
Dividends Paid0.00.00.00.00.00.00.00.0-48.1-48.1
Other Financing Activities0.00.00.00.00.00.00.00.0-29.11.2
Cash from Financing0.00.00.00.00.00.00.00.0-369.7280.7
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash17.810.9-46.9-68.460.5-1,459.91,283.3177.7-112.8207.136.0-35.0-107.689.119.18.316.3
Closing Cash Balance181.9180.8169.9216.8285.2224.71,684.6401.3223.6336.4129.393.3128.3235.9146.8127.7119.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-8.219.1-6.225.3-298.3286.3-19.1-15.8-195.8248.5
Closing Cash Balance180.8189.0189.0195.2169.9468.2181.9201.0216.8412.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow675.41,134.3813.0515.5132.6865.8524.9-85.8350.3597.8617.5595.9529.8483.0430.3333.7252.8
Real Free Cash Flow595.51,055.9731.4443.770.0810.9470.2-135.5307.8559.5580.4557.5491.7450.8402.3309.3231.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow340.8437.9238.9116.7205.9355.5130.8120.8176.4247.4
Real Free Cash Flow340.8410.6225.883.2196.2343.9111.779.6165.9238.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader