Elevance Health Inc.
Elevance Health Inc.
ELV
Valuace
76
Růst
93
Zdraví
68
Cena
$ 296.26
Dnes
-7.06 (-1.85%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues199.1199.1176.8171.3156.6138.6121.9104.292.190.084.979.273.971.061.760.758.8
Cost of Revenues148.2148.20.017.313.010.99.02.00.00.00.00.00.00.00.00.00.0
Gross Profit50.950.9176.8154.0143.6127.7112.9102.292.190.084.979.273.971.061.760.758.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues49.750.749.848.945.445.143.642.642.642.8
Cost of Revenues38.138.136.735.30.00.00.00.031.330.6
Gross Profit11.712.613.113.645.445.143.642.611.312.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.036.217.715.917.513.414.012.612.612.511.710.08.78.48.8
Depreciation & Amortization1.51.51.41.71.71.31.21.11.10.90.90.90.90.90.70.60.1
Total Operating Expenses42.842.8168.936.217.715.9-126.0-98.2-86.312.612.612.511.710.08.78.48.8
Operating Income8.18.17.9134.07.87.96.26.05.14.04.64.64.43.83.94.04.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.40.40.40.40.40.30.30.30.40.4
Total Operating Expenses11.110.810.410.444.843.840.739.610.110.3
Operating Income0.61.82.63.10.61.43.02.91.31.9
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense1.41.41.21.00.90.80.80.70.80.70.70.70.60.60.50.40.4
Other Expense-1.4-1.40.0-126.2-0.912.610.4-82.9-0.80.00.00.00.00.00.33.93.8
IBT6.76.77.97.77.87.96.26.05.14.04.64.64.43.83.94.04.4
Income Tax Expense1.01.01.91.71.81.81.71.21.30.12.12.11.81.21.21.31.5
Net Income5.75.76.06.06.06.14.64.83.83.82.52.62.62.52.72.62.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense0.40.40.30.30.30.30.30.30.30.3
Other Expense-0.4-0.4-0.3-0.30.00.00.00.0-33.0-31.1
IBT0.21.42.32.80.61.43.02.91.01.7
Income Tax Expense-0.30.20.50.60.20.40.70.70.20.4
Net Income0.51.21.72.20.41.02.32.20.91.3
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$25.69$25.10$25.04$18.23$18.81$14.95$15.01$9.36$9.80$9.58$8.49$8.71$7.80$7.64
EPS Diluted$0.00$0.00$0.00$25.22$24.81$24.73$17.98$18.47$14.75$14.35$9.21$9.38$8.99$8.20$8.18$7.25$6.94
Shares Outstanding0.20.20.20.20.20.20.30.30.30.30.30.30.30.30.30.30.4
Diluted Shares Outstanding0.20.20.20.20.20.20.30.30.30.30.30.30.30.30.30.40.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.67$5.48
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.63$5.45
Shares Outstanding0.20.20.20.20.20.20.20.20.20.2
Diluted Shares Outstanding0.20.20.20.20.20.20.20.20.20.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents6.58.36.57.44.95.74.93.93.64.12.12.21.62.52.21.8
Short Term Investments29.525.229.626.026.323.419.716.717.417.216.917.517.116.917.117.3
Total Cash & ST Investments35.433.56.57.431.129.224.620.621.021.319.119.618.619.42.21.8
Accounts Receivable19.219.110.016.013.411.010.69.38.88.67.37.35.34.84.54.0
Inventory-17.70.00.0-11.4-38.5-34.3-29.1-25.6-17.7-17.3-17.3-17.8-17.3-17.2-0.10.0
Other Current Assets62.30.043.543.638.534.329.125.624.221.821.723.123.121.220.520.4
Total Current Assets62.352.660.055.644.640.135.230.036.334.330.932.229.728.327.126.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents8.78.67.58.37.96.56.26.510.910.0
Short Term Investments0.025.325.425.229.028.929.529.627.828.0
Total Cash & ST Investments8.733.932.933.536.835.435.836.138.710.0
Accounts Receivable0.023.122.219.118.419.218.310.09.09.1
Inventory0.00.00.00.00.00.00.0-54.0-35.7-7.4
Other Current Assets55.1-57.0-55.10.0-55.2-54.6-54.043.541.240.7
Total Current Assets63.80.00.052.60.00.00.060.061.259.7
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment4.55.24.44.33.93.53.12.72.22.02.01.91.81.71.41.2
Goodwill26.028.325.324.424.221.720.520.519.217.617.617.116.917.513.913.3
Intangible Assets10.412.110.310.310.69.48.79.08.48.08.28.08.49.17.98.0
Long-Term Investments30.30.06.127.728.825.621.218.721.619.219.019.919.318.617.417.3
Other Long-Term Assets15.118.72.8-19.8-67.5-60.1-53.5-51.04.53.23.1-17.4-17.0-16.5-16.1-16.2
Total Long-Term Assets50.764.348.947.267.560.153.551.034.330.830.929.829.830.724.924.0
Total Assets113.0116.9108.9102.897.386.677.571.670.565.161.762.159.659.052.050.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.74.64.65.24.54.54.54.44.24.5
Goodwill28.528.428.428.326.026.025.925.325.325.3
Intangible Assets11.311.511.912.110.310.410.710.310.510.7
Long-Term Investments11.827.327.20.031.030.330.930.728.829.1
Other Long-Term Assets2.8-71.8-72.218.7-71.8-71.2-72.09.09.38.9
Total Long-Term Assets59.00.00.064.30.00.00.048.949.349.4
Total Assets122.7121.9119.7116.9116.5113.0111.9108.9110.5109.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable5.822.723.020.618.516.913.012.413.011.910.910.59.69.33.12.9
Short-Term Debt3.12.01.91.81.90.72.32.02.51.40.51.00.90.81.40.8
Other Current Liabilities31.40.015.516.2-21.5-18.8-16.4-15.36.97.06.56.15.14.810.49.4
Current Liabilities41.826.241.839.721.518.816.415.323.421.319.118.816.415.815.814.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.024.423.922.721.621.022.123.022.221.2
Short-Term Debt0.92.01.92.02.53.14.51.90.80.3
Other Current Liabilities39.9-28.0-27.50.0-25.9-25.6-28.115.516.015.7
Current Liabilities40.90.00.026.20.00.00.041.843.341.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt24.629.223.222.321.219.317.817.217.414.415.314.113.614.28.48.1
Capital Leases0.00.00.70.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability2.02.12.02.02.72.02.22.01.72.82.63.23.33.42.72.6
Total Liabilities70.775.569.566.461.253.445.743.044.040.038.737.834.835.228.726.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.028.228.129.224.724.622.023.224.024.9
Capital Leases0.00.00.00.00.00.00.00.70.70.7
Def. Tax Liability2.32.02.12.12.12.02.22.01.81.9
Total Liabilities78.778.177.175.572.770.771.269.571.970.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings34.633.531.729.727.123.822.620.018.116.614.814.013.812.611.510.7
Comprehensive Income-1.4-1.1-1.3-2.5-0.20.2-0.3-1.0-0.1-0.3-0.30.20.20.30.10.2
Total Common Equity42.241.339.336.336.133.231.728.526.525.123.024.324.823.823.323.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings35.635.534.533.535.234.633.131.732.131.6
Comprehensive Income-0.5-0.8-0.9-1.1-0.5-1.4-1.4-1.3-2.5-2.2
Total Common Equity44.043.742.541.343.842.240.639.338.438.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt27.731.225.124.123.020.020.119.219.915.715.915.214.515.09.89.0
Book Value42.341.439.436.436.133.231.728.526.525.123.024.324.823.823.323.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.10.10.10.10.10.10.10.10.10.1
Book Value44.043.742.541.343.842.240.639.338.438.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income6.75.76.06.06.06.14.64.83.83.82.52.62.62.72.72.62.9
Depreciation & Amortization1.51.51.41.71.71.31.21.11.10.90.90.90.90.90.70.60.1
Stock-Based Compensation0.30.30.20.30.30.30.30.30.20.20.20.10.20.10.10.10.1
Change Working Capital-7.1-3.3-1.7-0.50.30.85.2-0.2-1.60.4-0.60.7-0.2-0.8-0.70.1-2.2
Change In Accounts Receivable-1.0-2.50.00.00.00.00.0-1.1-0.70.0-1.40.0-1.9-0.40.20.00.0
Change In Accounts Payable1.8-0.7-0.31.60.30.72.0-0.60.10.90.1-0.20.00.3-0.40.0-0.1
Change In Inventories0.00.00.00.00.00.00.00.6-1.1-0.10.80.91.6-0.5-0.10.00.0
Other Non-cash Items1.50.40.01.20.3-0.20.0-0.10.20.20.1-0.2-0.10.0-0.3-0.20.4
Cash from Operations2.10.00.08.18.48.410.76.13.84.23.24.13.43.12.73.41.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.51.21.72.20.41.02.32.20.81.3
Depreciation & Amortization0.40.40.40.40.40.30.30.30.40.4
Stock-Based Compensation0.00.10.10.10.00.10.10.10.10.1
Change Working Capital-0.5-0.8-0.2-1.81.51.2-2.0-1.0-4.40.2
Change In Accounts Receivable0.80.8-0.9-3.20.50.9-1.1-0.30.7-0.4
Change In Accounts Payable-2.3-0.20.71.0-1.20.60.6-0.3-0.11.6
Change In Inventories0.00.00.00.00.00.00.00.3-0.70.4
Other Non-cash Items-0.10.00.10.3-1.50.3-0.20.20.30.6
Cash from Operations0.00.00.00.00.00.00.00.0-3.02.6
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.2-1.1-1.3-1.3-1.2-1.1-1.0-1.1-1.2-0.8-0.6-0.6-0.6-0.6-0.5-0.5-0.5
Acquisitions-0.60.1-4.4-1.6-0.6-3.5-2.00.0-1.8-2.10.0-0.60.70.0-4.6-0.60.0
Investments-8.6-15.0-18.0-16.2-24.9-18.7-19.5-23.0-9.7-16.4-12.1-11.9-10.8-14.9-15.6-12.5-11.0
Sales of Investment6.215.118.613.522.614.616.121.011.613.512.011.810.313.715.912.710.8
Other Investing Activities-0.50.00.00.0-0.4-1.0-0.90.2-0.20.60.20.2-0.5-0.40.30.0-0.6
Cash from Investing-4.80.00.0-5.6-4.6-9.6-7.3-2.8-1.3-5.1-0.5-1.2-1.0-2.2-4.6-0.9-1.3
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.3-0.4-0.3-0.2-0.3-0.3-0.3-0.3-0.3-0.3
Acquisitions0.00.00.10.0-3.70.00.4-1.10.00.1
Investments-2.8-4.2-4.1-4.0-3.3-4.7-3.9-6.18.1-6.7
Sales of Investment3.23.43.94.65.54.53.25.4-8.86.4
Other Investing Activities0.00.00.00.00.00.00.00.00.0-0.1
Cash from Investing0.00.00.00.00.00.00.00.0-1.0-0.7
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2.40.00.00.7-3.6-2.1-0.9-0.9-1.3-7.8-0.1-1.7-0.4-2.0-1.5-0.7-0.7
Debt Issued5.031.26.11.74.75.10.81.80.612.0-0.12.41.01.56.71.59.6
Issuance of Common Stock0.20.00.00.20.26.01.61.31.30.20.10.20.30.50.12.10.0
Repurchase of Common Stock-2.4-2.6-2.9-2.7-2.3-1.9-2.7-1.7-1.7-2.00.2-1.5-3.0-1.6-2.5-3.0-4.4
Dividends Paid-1.50.00.0-1.4-1.2-1.1-1.0-0.8-0.8-0.7-0.7-0.7-0.5-0.4-0.4-0.40.0
Other Financing Activities0.90.00.00.25.6-0.50.4-0.10.310.7-0.30.71.71.86.30.01.9
Cash from Financing-0.70.00.0-3.3-1.30.4-2.6-2.3-2.20.4-0.7-3.0-1.8-1.72.1-2.0-3.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0-0.3
Debt Issued0.9-29.30.2-1.24.1-0.51.21.30.30.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-0.5-0.9-0.4-0.9-1.8-0.1-0.5-0.6-0.9-0.5
Dividends Paid0.00.00.00.00.00.00.00.0-0.3-0.3
Other Financing Activities0.00.00.00.00.00.00.00.00.90.1
Cash from Financing0.00.00.00.00.00.00.00.0-0.4-1.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-3.51.21.8-0.92.5-0.90.81.00.3-0.52.00.00.6-0.90.30.4-3.0
Closing Cash Balance6.59.58.36.57.44.95.74.93.93.64.12.12.21.62.52.21.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.80.21.1-0.80.41.40.3-0.3-4.40.9
Closing Cash Balance9.58.78.67.58.37.96.56.26.510.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.83.24.66.87.27.39.75.02.63.42.63.52.72.42.22.91.0
Real Free Cash Flow0.52.94.46.57.07.09.44.72.43.22.53.42.62.32.12.70.8
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.20.81.80.80.42.30.11.7-3.32.3
Real Free Cash Flow-0.20.71.70.70.42.30.01.6-3.42.2
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader