Emerson Electric Co.
Emerson Electric Co.
EMR
Valuace
0
Růst
0
Zdraví
81
Cena
$ 131.02
Dnes
+1.44 (0.97%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues18.1918.0217.4915.1719.6318.2416.7918.3717.4115.2614.5222.3024.5424.6724.4124.2221.04
Cost of Revenues8.798.508.617.7411.4410.679.7810.569.958.868.2613.2614.3814.7214.6414.6712.71
Gross Profit9.399.528.897.438.197.567.017.827.466.406.269.0510.169.959.779.568.33
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues4.354.864.554.434.184.624.384.384.124.09
Cost of Revenues2.242.342.162.061.942.252.072.092.202.08
Gross Profit2.112.522.392.372.242.372.312.281.922.01
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.520.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.004.194.254.183.994.464.263.623.465.185.725.655.445.334.94
Depreciation & Amortization1.671.691.691.051.040.970.850.820.760.640.570.820.830.820.820.870.82
Total Operating Expenses6.127.286.224.804.614.483.994.704.473.753.555.616.005.955.445.705.19
Operating Income3.272.242.672.833.883.222.493.132.992.652.713.444.164.014.334.233.14
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.52
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.001.11
Depreciation & Amortization0.360.550.370.380.380.430.420.420.420.27
Total Operating Expenses1.241.881.491.511.451.581.521.571.551.35
Operating Income0.860.640.910.860.780.790.800.720.370.70
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.130.150.230.040.040.010.020.030.040.040.030.030.020.020.020.000.02
Interest Expense0.450.390.320.030.190.150.160.170.160.200.220.200.220.230.220.220.28
Other Expense-0.330.70-0.650.010.21-0.30-0.16-0.27-0.17-0.15-0.210.89-0.62-0.59-0.99-0.382.88
IBT2.932.932.022.734.092.912.342.862.672.342.324.163.353.203.123.632.88
Income Tax Expense0.680.700.420.600.860.590.350.530.440.660.701.431.161.131.091.130.85
Net Income2.312.291.9713.223.232.301.972.312.201.521.642.712.152.001.972.482.16
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.030.030.030.050.040.040.060.060.070.11
Interest Expense0.120.120.130.090.050.080.090.090.080.05
Other Expense-0.090.16-0.17-0.23-0.01-0.11-0.340.00-0.190.13
IBT0.780.800.730.630.780.680.460.710.180.90
Income Tax Expense0.170.160.150.200.180.150.090.160.020.21
Net Income0.610.640.590.490.591.000.330.500.140.74
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$23.00$5.44$3.85$3.26$3.74$3.49$2.35$2.53$4.01$3.05$2.78$2.68$3.29$2.87
EPS Diluted$0.00$0.00$0.00$22.88$5.41$3.82$3.24$3.72$3.47$2.35$2.52$3.99$3.03$2.76$2.67$3.27$2.84
Shares Outstanding0.560.570.570.570.590.600.600.620.630.640.640.670.700.720.730.750.75
Diluted Shares Outstanding0.560.570.570.580.600.600.610.620.640.640.650.680.700.720.730.750.76
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.30
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.29
Shares Outstanding0.560.570.560.560.570.570.570.570.570.57
Diluted Shares Outstanding0.560.570.560.570.570.570.570.570.570.57
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents2.301.543.598.051.802.353.321.491.093.063.183.053.153.282.372.051.59
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments2.301.543.598.051.802.353.321.491.093.063.183.053.153.282.372.051.59
Accounts Receivable2.763.102.932.523.012.972.802.993.343.072.704.325.024.814.984.503.99
Inventory2.302.212.182.012.192.051.931.881.811.701.211.852.061.902.132.102.11
Other Current Assets1.461.731.501.241.501.060.760.780.370.350.670.830.641.020.650.690.68
Total Current Assets8.828.5810.1913.828.518.438.817.146.628.259.9610.0510.8711.0010.139.358.36
Current Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Cash And Equivalents1.542.221.892.833.592.302.322.088.059.96
Short Term Investments0.000.000.000.000.000.000.000.000.000.13
Total Cash & ST Investments1.542.221.892.833.592.302.322.088.059.96
Accounts Receivable3.102.912.902.692.932.762.882.762.522.49
Inventory2.212.292.222.202.182.302.362.432.012.09
Other Current Assets1.731.661.621.471.501.461.461.401.241.23
Total Current Assets8.589.078.639.1910.198.829.018.6713.8215.76
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3.373.513.502.363.363.743.693.643.563.322.933.593.803.613.513.443.29
Goodwill17.9418.1918.0714.4814.667.726.736.546.465.323.916.657.187.518.038.778.66
Intangible Assets10.639.4610.446.266.722.882.472.622.751.890.901.531.691.671.841.972.15
Long-Term Investments4.410.000.003.260.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.362.141.995.822.421.951.190.571.000.814.040.280.640.930.320.342.54
Total Long-Term Assets36.7733.3834.0528.9327.1716.2814.0813.3613.7711.3411.7812.0413.3113.7113.6914.5214.48
Total Assets45.5941.9644.2542.7535.6724.7222.8820.5020.3919.5921.7422.0924.1824.7123.8223.8622.84
Long-Term Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Property, Plant & Equipment3.512.792.762.743.502.693.383.342.362.27
Goodwill18.1918.1618.0017.9118.0717.9417.9617.9814.4814.13
Intangible Assets9.469.679.8210.0310.4410.6310.9811.276.266.15
Long-Term Investments0.000.000.000.000.002.913.193.253.26-0.10
Other Long-Term Assets2.142.832.772.741.992.611.861.915.825.87
Total Long-Term Assets33.3833.4533.3533.4234.0536.7737.4337.8528.9328.41
Total Assets41.9642.5241.9842.6144.2545.5946.4446.5142.7544.17
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.251.381.341.282.032.111.721.871.941.781.522.362.952.732.772.682.41
Short-Term Debt3.144.940.690.692.120.871.161.441.620.862.582.552.471.591.510.880.48
Other Current Liabilities2.112.452.67-0.593.633.272.912.662.600.061.602.893.043.312.862.912.96
Current Liabilities7.599.805.745.037.786.255.795.986.165.058.017.808.457.637.136.475.85
Current Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Accounts Payable1.381.271.341.261.341.251.271.231.281.22
Short-Term Debt4.946.106.191.070.693.143.313.380.690.81
Other Current Liabilities2.452.232.063.632.671.881.761.74-0.591.92
Current Liabilities9.8010.7310.855.965.747.597.667.775.036.61
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt7.118.827.678.018.265.796.334.283.143.794.064.293.564.063.794.324.59
Capital Leases0.510.000.510.400.350.410.370.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability2.511.822.141.961.720.710.260.330.480.430.210.410.570.820.340.000.00
Total Liabilities18.9021.6716.7416.1519.3614.7914.4412.2211.4010.8214.1313.9614.0113.9913.3813.3112.89
Long-Term Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Long-Term Debt8.828.778.666.567.677.628.138.108.018.00
Capital Leases0.000.640.640.000.510.510.510.620.400.51
Def. Tax Liability1.821.912.010.002.142.512.652.831.962.01
Total Liabilities21.6722.6322.7116.2316.7418.9019.6619.9616.1517.76
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.480.480.480.480.480.480.480.480.480.480.480.480.480.480.480.480.48
Retained Earnings40.1440.6040.8340.0728.0526.0524.9624.2023.0722.0021.7221.3119.8718.9318.1117.3115.87
Comprehensive Income-1.24-0.82-0.87-1.25-1.49-0.87-1.58-1.72-1.02-1.02-2.00-1.62-0.58-0.19-0.73-0.56-0.43
Total Common Equity20.8020.2821.6420.6910.369.928.458.278.998.777.628.1310.1710.7210.4410.559.95
Total Common Equity 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Common Stock0.480.480.480.480.480.480.480.480.4820.94
Retained Earnings40.6040.2739.9841.1140.8340.1440.1139.9140.0739.62
Comprehensive Income-0.82-0.85-1.15-1.34-0.87-1.24-1.10-1.09-1.25-1.07
Total Common Equity20.2819.8719.2520.4921.6420.8020.9020.6720.6920.46
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt10.7713.768.368.1610.376.677.495.724.764.666.656.846.025.645.295.205.07
Book Value26.6920.3027.5126.6016.329.928.458.278.998.777.628.1310.1710.7210.4410.559.95
Other 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Debt0.020.020.025.895.875.895.885.885.915.95
Book Value20.2819.8719.2520.4921.6420.8020.9020.6720.6920.46
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.672.251.612.133.232.331.992.332.221.681.622.732.182.072.022.532.22
Depreciation & Amortization1.531.521.691.051.040.970.850.820.760.640.570.820.830.820.820.870.82
Stock-Based Compensation0.260.260.260.250.140.220.110.120.000.000.00-0.660.000.000.000.000.00
Change Working Capital0.00-0.01-0.15-0.19-0.520.200.15-0.15-0.080.160.09-0.140.110.04-0.34-0.300.31
Change In Accounts Receivable-0.03-0.17-0.10-0.190.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable-0.010.03-0.02-0.020.120.37-0.20-0.040.120.14-0.02-0.290.290.010.140.190.50
Change In Inventories0.070.000.12-0.16-0.47-0.13-0.01-0.090.020.030.06-0.02-0.130.08-0.050.01-0.16
Other Non-cash Items1.87-0.92-0.07-0.24-0.98-0.14-0.020.01-0.01-0.560.600.210.560.720.550.14-0.05
Cash from Operations1.610.000.000.642.923.583.083.012.891.912.882.533.693.653.053.233.29
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income0.610.640.580.430.590.530.370.550.160.70
Depreciation & Amortization0.360.380.370.380.380.430.420.420.420.27
Stock-Based Compensation0.060.070.070.060.070.060.060.070.070.05
Change Working Capital-0.360.070.12-0.05-0.150.030.17-0.11-0.240.18
Change In Accounts Receivable0.12-0.190.04-0.180.16-0.140.08-0.130.09-0.08
Change In Accounts Payable-0.030.10-0.030.02-0.050.05-0.020.04-0.090.05
Change In Inventories-0.140.09-0.020.02-0.090.160.010.05-0.100.10
Other Non-cash Items0.04-0.14-0.08-0.58-0.110.050.08-0.190.000.09
Cash from Operations0.000.000.000.000.000.000.000.000.00-0.64
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.42-0.43-0.42-0.36-0.53-0.58-0.54-0.59-0.62-0.48-0.45-0.69-0.77-0.68-0.67-0.65-0.52
Acquisitions-8.980.00-8.34-0.71-4.66-1.58-0.13-0.46-2.00-2.95-0.131.49-0.25-0.02-0.06-0.13-2.00
Investments0.000.000.000.360.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.080.180.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.150.000.0012.94-0.140.04-0.08-0.13-0.104.94-0.05-0.21-0.15-0.10-0.08-0.070.00
Cash from Investing-9.250.000.0012.42-5.33-2.12-0.74-1.17-2.721.51-0.630.59-1.16-0.79-0.81-0.85-2.52
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-0.10-0.17-0.09-0.09-0.08-0.17-0.09-0.08-0.08-0.17
Acquisitions0.000.00-0.070.00-0.040.000.000.08-8.34-0.72
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.20
Cash from Investing0.000.000.000.000.000.000.000.000.00-0.69
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3.490.000.00-3.24-1.69-0.88-1.64-0.66-0.24-0.25-1.46-0.50-0.33-0.52-0.26-0.06-0.68
Debt Issued5.955.400.201.035.400.063.401.620.35-1.741.271.320.710.870.350.195.75
Issuance of Common Stock-2.650.000.000.000.000.073.281.690.34-1.731.261.350.620.870.350.191.00
Repurchase of Common Stock-0.48-1.24-0.64-2.21-0.50-0.50-0.94-1.25-1.00-0.40-0.60-2.50-1.05-1.11-0.80-0.94-0.10
Dividends Paid-1.200.000.00-1.20-1.22-1.21-1.21-1.21-1.23-1.24-1.23-1.27-1.21-1.18-1.17-1.04-1.01
Other Financing Activities7.790.000.00-0.175.460.100.000.040.040.03-0.02-0.02-0.600.01-0.02-0.040.07
Cash from Financing0.060.000.00-6.822.05-2.42-0.51-1.39-2.09-3.59-2.05-2.95-2.56-1.93-1.90-1.89-0.73
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.000.000.000.000.000.000.000.000.00-0.10
Debt Issued13.76-1.110.027.23-0.73-2.41-0.67-0.053.32-0.05
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.25-0.10-0.03-0.22-0.90-0.28-0.06-0.06-0.25-0.11
Dividends Paid0.000.000.000.000.000.000.000.000.00-0.30
Other Financing Activities0.000.000.000.000.000.000.000.000.00-0.01
Cash from Financing0.000.000.000.000.000.000.000.000.00-0.52
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-7.66-2.04-4.466.25-0.55-0.961.820.40-1.97-0.120.13-0.10-0.130.910.320.460.03
Closing Cash Balance2.301.543.598.051.802.353.321.491.093.063.183.053.153.282.372.051.59
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash0.20-0.680.33-0.95-0.751.29-0.020.24-5.98-1.91
Closing Cash Balance1.751.542.221.892.833.592.302.322.088.05
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.192.672.910.272.392.992.552.412.281.442.431.842.932.972.392.592.77
Real Free Cash Flow0.932.402.650.022.252.772.442.292.281.442.432.512.932.972.392.592.77
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow0.600.840.980.150.690.921.000.660.34-0.81
Real Free Cash Flow0.550.780.910.100.630.860.940.590.26-0.86
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader