ENB
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| Total Revenues | | 65.19 | 65.19 | 53.47 | 43.65 | 53.31 |
|---|
| Cost of Revenues | | 43.70 | 43.70 | 34.21 | 25.98 | 36.91 |
|---|
| Gross Profit | | 21.50 | 21.50 | 19.27 | 17.67 | 16.40 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 17.18 | 14.64 | 14.88 | 18.50 | 16.22 | 14.88 | 11.34 | 11.04 | 11.30 | 9.84 |
|---|
| Cost of Revenues | | 11.51 | 9.89 | 9.95 | 12.36 | 10.88 | 10.38 | 6.76 | 6.19 | 6.55 | 6.00 |
|---|
| Gross Profit | | 5.67 | 4.75 | 4.93 | 6.14 | 5.34 | 4.50 | 4.58 | 4.85 | 4.74 | 3.85 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | -0.14 | 8.22 |
|---|
| Depreciation & Amortization | | 5.66 | 5.66 | 5.17 | 4.61 | 4.32 |
|---|
| Total Operating Expenses | | 10.54 | 10.54 | 9.62 | 9.02 | 8.22 |
|---|
| Operating Income | | 10.96 | 10.96 | 9.65 | 8.65 | 9.70 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.47 | 2.03 |
|---|
| Depreciation & Amortization | | 1.46 | 1.40 | 1.39 | 1.41 | 1.38 | 1.32 | 1.27 | 1.19 | 1.17 | 1.16 |
|---|
| Total Operating Expenses | | 2.95 | 2.48 | 2.64 | 2.47 | 2.89 | 2.28 | 2.31 | 2.13 | 2.48 | 2.06 |
|---|
| Operating Income | | 2.73 | 2.27 | 2.29 | 3.67 | 2.45 | 2.22 | 2.27 | 2.71 | 1.85 | 1.79 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| Interest Income | | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
|---|
| Interest Expense | | 4.99 | 4.99 | 4.40 | 3.82 | 3.22 |
|---|
| Other Expense | | -1.17 | -1.17 | -2.35 | -0.77 | -5.15 |
|---|
| IBT | | 9.79 | 9.79 | 7.30 | 7.88 | 4.54 |
|---|
| Income Tax Expense | | 2.00 | 2.00 | 1.67 | 1.82 | 1.60 |
|---|
| Net Income | | 7.49 | 7.49 | 5.44 | 6.19 | 3.00 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.05 | 0.92 |
|---|
| Interest Expense | | 1.22 | 1.26 | 1.18 | 1.33 | 1.10 | 1.31 | 1.08 | 0.91 | 1.15 | 0.92 |
|---|
| Other Expense | | -0.27 | -1.11 | 0.70 | -0.49 | -1.60 | -0.46 | 0.47 | -0.76 | 0.39 | -1.04 |
|---|
| IBT | | 2.46 | 1.16 | 2.99 | 3.19 | 0.85 | 1.76 | 2.74 | 1.95 | 2.23 | 0.75 |
|---|
| Income Tax Expense | | 0.33 | 0.32 | 0.67 | 0.70 | 0.23 | 0.31 | 0.74 | 0.39 | 0.66 | 0.13 |
|---|
| Net Income | | 2.06 | 0.79 | 2.28 | 2.36 | 0.60 | 1.39 | 1.94 | 1.51 | 1.82 | 0.62 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| EPS | | $0.00 | $0.00 | $0.00 | $2.84 | $1.28 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $2.84 | $1.28 |
|---|
| Shares Outstanding | | 2.18 | 2.18 | 2.16 | 2.06 | 2.03 |
|---|
| Diluted Shares Outstanding | | 2.19 | 2.19 | 2.16 | 2.06 | 2.03 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.81 | $0.26 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.81 | $0.26 |
|---|
| Shares Outstanding | | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.14 | 2.13 | 2.13 | 2.05 |
|---|
| Diluted Shares Outstanding | | 2.19 | 2.19 | 2.19 | 2.19 | 2.23 | 2.18 | 2.14 | 2.13 | 2.13 | 2.05 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 |
| Cash And Equivalents | | 3.70 | 1.80 | 5.90 | 0.86 |
|---|
| Short Term Investments | | 0.11 | 0.00 | 0.00 | 0.00 |
|---|
| Total Cash & ST Investments | | 3.70 | 1.80 | 5.90 | 0.86 |
|---|
| Accounts Receivable | | 4.85 | 7.39 | 4.84 | 7.37 |
|---|
| Inventory | | 1.36 | 1.49 | 1.48 | 2.26 |
|---|
| Other Current Assets | | 2.59 | 2.49 | 2.18 | 0.60 |
|---|
| Total Current Assets | | 12.50 | 13.16 | 14.40 | 12.15 |
| Current Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Cash And Equivalents | | 1.20 | 2.09 | 1.80 | 2.01 | 3.70 | 1.39 | 5.90 | 2.61 | 1.03 | 0.98 |
|---|
| Short Term Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.38 | 0.26 | 0.22 |
|---|
| Total Cash & ST Investments | | 1.20 | 2.09 | 1.80 | 2.01 | 3.70 | 1.39 | 5.90 | 2.61 | 1.03 | 0.98 |
|---|
| Accounts Receivable | | 5.53 | 7.72 | 7.39 | 5.67 | 4.85 | 5.01 | 4.84 | 4.16 | 3.89 | 4.86 |
|---|
| Inventory | | 1.41 | 1.23 | 1.49 | 1.61 | 1.36 | 1.38 | 1.48 | 1.57 | 1.21 | 1.31 |
|---|
| Other Current Assets | | 2.93 | 2.57 | 2.49 | 2.61 | 2.59 | 2.24 | 2.18 | 2.80 | 2.84 | 2.78 |
|---|
| Total Current Assets | | 11.07 | 13.60 | 13.16 | 11.90 | 12.50 | 10.01 | 14.40 | 11.13 | 8.97 | 9.92 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 |
| Net Property, Plant & Equipment | | 120.29 | 131.10 | 105.31 | 104.46 |
|---|
| Goodwill | | 34.32 | 36.60 | 31.85 | 32.44 |
|---|
| Intangible Assets | | 4.51 | 4.59 | 3.54 | 4.02 |
|---|
| Long-Term Investments | | 19.11 | 20.69 | 16.79 | 15.94 |
|---|
| Other Long-Term Assets | | 10.08 | 12.03 | 8.09 | 10.14 |
|---|
| Total Long-Term Assets | | 188.76 | 205.81 | 165.92 | 167.46 |
|---|
| Total Assets | | 201.26 | 218.97 | 180.32 | 179.61 |
| Long-Term Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Property, Plant & Equipment | | 128.18 | 131.58 | 131.10 | 124.43 | 120.29 | 113.45 | 104.64 | 105.58 | 103.96 | 104.25 |
|---|
| Goodwill | | 35.16 | 36.60 | 36.60 | 34.86 | 34.32 | 34.29 | 31.85 | 32.39 | 31.89 | 32.41 |
|---|
| Intangible Assets | | 4.28 | 4.52 | 4.59 | 4.40 | 4.51 | 4.53 | 3.54 | 3.73 | 3.76 | 3.91 |
|---|
| Long-Term Investments | | 20.79 | 20.98 | 20.69 | 19.57 | 19.11 | 17.44 | 16.79 | 15.27 | 15.26 | 16.32 |
|---|
| Other Long-Term Assets | | 11.57 | 11.98 | 12.03 | 10.13 | 10.08 | 10.53 | 8.76 | 9.91 | 9.85 | 9.79 |
|---|
| Total Long-Term Assets | | 200.52 | 206.45 | 205.81 | 193.88 | 188.76 | 180.70 | 165.92 | 167.28 | 164.97 | 167.15 |
|---|
| Total Assets | | 211.59 | 220.05 | 218.97 | 205.77 | 201.26 | 190.71 | 180.32 | 178.41 | 173.94 | 177.07 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 |
| Accounts Payable | | 4.59 | 7.06 | 4.31 | 5.34 |
|---|
| Short-Term Debt | | 6.91 | 8.26 | 6.48 | 8.04 |
|---|
| Other Current Liabilities | | 4.83 | 6.46 | 4.73 | 6.92 |
|---|
| Current Liabilities | | 16.33 | 23.81 | 17.44 | 20.30 |
| Current Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Accounts Payable | | 5.77 | 6.61 | 7.06 | 6.02 | 4.57 | 3.82 | 4.31 | 4.38 | 3.66 | 4.10 |
|---|
| Short-Term Debt | | 4.07 | 5.95 | 8.26 | 7.98 | 6.91 | 6.20 | 6.48 | 8.72 | 6.93 | 8.87 |
|---|
| Other Current Liabilities | | 4.96 | 6.07 | 6.46 | 5.05 | 4.85 | 4.70 | 4.73 | 3.63 | 3.43 | 3.81 |
|---|
| Current Liabilities | | 14.81 | 18.63 | 23.81 | 19.05 | 16.33 | 14.72 | 17.44 | 16.73 | 14.03 | 16.78 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 |
| Long-Term Debt | | 85.18 | 93.41 | 74.72 | 72.94 |
|---|
| Capital Leases | | 0.00 | 0.00 | 0.65 | 0.00 |
|---|
| Def. Tax Liability | | 17.91 | 19.60 | 15.03 | 13.78 |
|---|
| Total Liabilities | | 131.01 | 150.08 | 115.83 | 116.21 |
| Long-Term Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Long-Term Debt | | 96.98 | 97.16 | 93.41 | 87.32 | 85.18 | 81.39 | 75.37 | 68.79 | 72.53 | 71.74 |
|---|
| Capital Leases | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 0.00 |
|---|
| Def. Tax Liability | | 19.68 | 19.98 | 19.60 | 18.37 | 17.91 | 16.69 | 15.03 | 14.95 | 14.50 | 14.29 |
|---|
| Total Liabilities | | 143.23 | 148.77 | 150.08 | 137.00 | 131.01 | 123.41 | 115.83 | 109.94 | 109.90 | 112.05 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 |
| Common Stock | | 71.70 | 71.74 | 69.18 | 64.76 |
|---|
| Retained Earnings | | -15.79 | -20.05 | -17.12 | -15.49 |
|---|
| Comprehensive Income | | 4.23 | 7.12 | 2.30 | 3.52 |
|---|
| Total Common Equity | | 67.23 | 65.90 | 61.45 | 59.89 |
| Total Common Equity |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Common Stock | | 71.82 | 71.81 | 71.74 | 71.71 | 71.70 | 69.20 | 69.18 | 69.18 | 64.69 | 64.77 |
|---|
| Retained Earnings | | -17.66 | -17.79 | -20.05 | -16.50 | -15.79 | -15.70 | -17.12 | -15.01 | -13.75 | -13.75 |
|---|
| Comprehensive Income | | 4.24 | 7.19 | 7.12 | 3.47 | 4.23 | 3.66 | 2.30 | 3.83 | 2.56 | 3.43 |
|---|
| Total Common Equity | | 65.45 | 68.26 | 65.90 | 65.79 | 67.23 | 64.26 | 61.45 | 65.09 | 60.62 | 61.54 |
| Other |
|
TTM |
2024 | 2023 | 2022 |
| Total Debt | | 92.09 | 101.67 | 81.20 | 80.98 |
|---|
| Book Value | | 70.25 | 68.89 | 64.48 | 63.40 |
| Other |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Total Debt | | 2.91 | 3.02 | 2.99 | 2.99 | 3.03 | 3.04 | 3.03 | 3.38 | 3.42 | 3.49 |
|---|
| Book Value | | 65.45 | 68.26 | 65.90 | 65.79 | 67.23 | 64.26 | 61.45 | 65.09 | 60.62 | 61.54 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| Net Income | | 5.65 | 11.80 | 5.63 | 6.06 | 2.94 |
|---|
| Depreciation & Amortization | | 4.80 | 5.66 | 5.17 | 4.61 | 4.32 |
|---|
| Stock-Based Compensation | | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change Working Capital | | 0.58 | -1.40 | -0.13 | 2.31 | -0.01 |
|---|
| Change In Accounts Receivable | | 1.14 | -0.52 | -1.66 | 1.14 | -0.95 |
|---|
| Change In Accounts Payable | | 0.00 | 0.38 | 1.38 | -1.61 | 1.12 |
|---|
| Change In Inventories | | 0.76 | -0.17 | 0.18 | 0.76 | -0.60 |
|---|
| Other Non-cash Items | | 5.65 | -4.81 | 1.22 | -0.20 | 3.03 |
|---|
| Cash from Operations | | 13.32 | 0.00 | 0.00 | 14.20 | 11.23 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -6.71 | 0.85 | 2.32 | 2.49 | 0.62 | 1.45 | 1.94 | 1.57 | 1.57 | 0.62 |
|---|
| Depreciation & Amortization | | 1.86 | 1.40 | 1.39 | 1.41 | 1.38 | 1.32 | 1.27 | 1.19 | 1.17 | 1.16 |
|---|
| Stock-Based Compensation | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 |
|---|
| Change Working Capital | | 0.77 | 0.10 | 0.06 | -0.90 | 0.22 | 0.16 | -0.21 | -0.30 | 0.85 | 0.23 |
|---|
| Change In Accounts Receivable | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.14 | 0.00 |
|---|
| Change In Accounts Payable | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.76 | 0.00 |
|---|
| Other Non-cash Items | | 7.07 | 0.37 | -1.02 | -0.25 | 1.47 | -0.08 | -0.48 | 0.83 | 0.26 | 0.07 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.81 | 3.08 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| Capital Expenditure | | -5.31 | -8.97 | -6.93 | -4.88 | -4.82 |
|---|
| Acquisitions | | -10.92 | 0.00 | -10.75 | -0.95 | -0.31 |
|---|
| Investments | | -1.92 | 0.00 | 0.00 | -1.28 | -1.04 |
|---|
| Sales of Investment | | 2.67 | 0.35 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | | 0.07 | 0.00 | 0.00 | 1.06 | 0.90 |
|---|
| Cash from Investing | | -15.40 | 0.00 | 0.00 | -6.04 | -5.27 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -3.49 | -2.41 | -1.96 | -1.78 | -2.61 | -1.70 | -1.40 | -1.23 | -1.43 | -1.25 |
|---|
| Acquisitions | | -0.64 | 0.22 | 0.00 | 0.13 | -0.41 | -2.61 | -4.06 | -6.40 | -0.47 | 0.00 |
|---|
| Investments | | 0.35 | 0.00 | 0.00 | 0.00 | -1.57 | -0.56 | -0.88 | -0.41 | -0.82 | -0.02 |
|---|
| Sales of Investment | | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 | 0.00 | -0.09 | 0.02 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.08 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.54 | -1.17 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| Debt Repaid | | -11.75 | 0.00 | 0.00 | 0.88 | -5.53 |
|---|
| Debt Issued | | 24.38 | 101.67 | 20.47 | 1.10 | 86.51 |
|---|
| Issuance of Common Stock | | 1.59 | 0.00 | 0.00 | 4.45 | 0.00 |
|---|
| Repurchase of Common Stock | | -4.64 | 0.00 | 0.00 | -0.13 | -1.15 |
|---|
| Dividends Paid | | -7.94 | 0.00 | 0.00 | -7.63 | -7.31 |
|---|
| Other Financing Activities | | -0.37 | 0.00 | 0.00 | -0.44 | 8.56 |
|---|
| Cash from Financing | | 4.69 | 0.00 | 0.00 | -2.86 | -5.43 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.34 | -2.84 |
|---|
| Debt Issued | | 0.00 | 101.05 | -2.06 | 1.44 | 6.37 | 3.21 | 4.51 | 6.38 | 8.03 | 0.89 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.45 |
|---|
| Repurchase of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.98 | -1.88 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.10 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 | -0.38 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| Net Change in Cash | | 2.61 | -0.68 | -3.99 | 5.08 | 0.59 |
|---|
| Closing Cash Balance | | 3.70 | 1.32 | 2.00 | 5.99 | 0.91 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -0.33 | 0.23 | -0.90 | 0.32 | -0.10 | -1.60 | 2.31 | -4.60 | 3.34 | 1.56 |
|---|
| Closing Cash Balance | | 1.32 | 1.65 | 1.42 | 2.32 | 2.00 | 2.10 | 3.70 | 1.39 | 5.99 | 2.65 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 |
| Free Cash Flow | | 8.02 | 3.30 | 5.67 | 9.33 | 6.41 |
|---|
| Real Free Cash Flow | | 7.87 | 3.30 | 5.67 | 9.33 | 6.41 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 0.11 | 0.46 | 1.27 | 1.27 | 1.05 | 1.28 | 1.66 | 2.19 | 2.39 | 1.83 |
|---|
| Real Free Cash Flow | | 0.11 | 0.46 | 1.27 | 1.27 | 1.05 | 1.28 | 1.66 | 2.19 | 2.23 | 1.83 |