Enbridge Inc.
Enbridge Inc.
ENB
Valuace
43
Růst
15
Zdraví
60
Cena
$ 54.10
Dnes
+0.78 (1.67%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022
Total Revenues65.1965.1953.4743.6553.31
Cost of Revenues43.7043.7034.2125.9836.91
Gross Profit21.5021.5019.2717.6716.40
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues17.1814.6414.8818.5016.2214.8811.3411.0411.309.84
Cost of Revenues11.519.899.9512.3610.8810.386.766.196.556.00
Gross Profit5.674.754.936.145.344.504.584.854.743.85
Operating Income TTM 2025202420232022
R&D Expenses0.000.000.000.000.00
Selling General & Admin Expenses0.000.000.00-0.148.22
Depreciation & Amortization5.665.665.174.614.32
Total Operating Expenses10.5410.549.629.028.22
Operating Income10.9610.969.658.659.70
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.002.472.03
Depreciation & Amortization1.461.401.391.411.381.321.271.191.171.16
Total Operating Expenses2.952.482.642.472.892.282.312.132.482.06
Operating Income2.732.272.293.672.452.222.272.711.851.79
Net Income TTM 2025202420232022
Interest Income0.000.000.000.010.00
Interest Expense4.994.994.403.823.22
Other Expense-1.17-1.17-2.35-0.77-5.15
IBT9.799.797.307.884.54
Income Tax Expense2.002.001.671.821.60
Net Income7.497.495.446.193.00
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.00-0.020.000.000.000.050.92
Interest Expense1.221.261.181.331.101.311.080.911.150.92
Other Expense-0.27-1.110.70-0.49-1.60-0.460.47-0.760.39-1.04
IBT2.461.162.993.190.851.762.741.952.230.75
Income Tax Expense0.330.320.670.700.230.310.740.390.660.13
Net Income2.060.792.282.360.601.391.941.511.820.62
Per Share Data TTM 2025202420232022
EPS$0.00$0.00$0.00$2.84$1.28
EPS Diluted$0.00$0.00$0.00$2.84$1.28
Shares Outstanding2.182.182.162.062.03
Diluted Shares Outstanding2.192.192.162.062.03
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.81$0.26
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.81$0.26
Shares Outstanding2.182.182.182.182.182.182.142.132.132.05
Diluted Shares Outstanding2.192.192.192.192.232.182.142.132.132.05
Current Assets TTM 202420232022
Cash And Equivalents3.701.805.900.86
Short Term Investments0.110.000.000.00
Total Cash & ST Investments3.701.805.900.86
Accounts Receivable4.857.394.847.37
Inventory1.361.491.482.26
Other Current Assets2.592.492.180.60
Total Current Assets12.5013.1614.4012.15
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents1.202.091.802.013.701.395.902.611.030.98
Short Term Investments0.000.000.000.000.000.000.070.380.260.22
Total Cash & ST Investments1.202.091.802.013.701.395.902.611.030.98
Accounts Receivable5.537.727.395.674.855.014.844.163.894.86
Inventory1.411.231.491.611.361.381.481.571.211.31
Other Current Assets2.932.572.492.612.592.242.182.802.842.78
Total Current Assets11.0713.6013.1611.9012.5010.0114.4011.138.979.92
Long-Term Assets TTM 202420232022
Net Property, Plant & Equipment120.29131.10105.31104.46
Goodwill34.3236.6031.8532.44
Intangible Assets4.514.593.544.02
Long-Term Investments19.1120.6916.7915.94
Other Long-Term Assets10.0812.038.0910.14
Total Long-Term Assets188.76205.81165.92167.46
Total Assets201.26218.97180.32179.61
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment128.18131.58131.10124.43120.29113.45104.64105.58103.96104.25
Goodwill35.1636.6036.6034.8634.3234.2931.8532.3931.8932.41
Intangible Assets4.284.524.594.404.514.533.543.733.763.91
Long-Term Investments20.7920.9820.6919.5719.1117.4416.7915.2715.2616.32
Other Long-Term Assets11.5711.9812.0310.1310.0810.538.769.919.859.79
Total Long-Term Assets200.52206.45205.81193.88188.76180.70165.92167.28164.97167.15
Total Assets211.59220.05218.97205.77201.26190.71180.32178.41173.94177.07
Current Liabilities TTM 202420232022
Accounts Payable4.597.064.315.34
Short-Term Debt6.918.266.488.04
Other Current Liabilities4.836.464.736.92
Current Liabilities16.3323.8117.4420.30
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable5.776.617.066.024.573.824.314.383.664.10
Short-Term Debt4.075.958.267.986.916.206.488.726.938.87
Other Current Liabilities4.966.076.465.054.854.704.733.633.433.81
Current Liabilities14.8118.6323.8119.0516.3314.7217.4416.7314.0316.78
Long-Term Liabilities TTM 202420232022
Long-Term Debt85.1893.4174.7272.94
Capital Leases0.000.000.650.00
Def. Tax Liability17.9119.6015.0313.78
Total Liabilities131.01150.08115.83116.21
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt96.9897.1693.4187.3285.1881.3975.3768.7972.5371.74
Capital Leases0.000.000.000.000.000.000.650.000.000.00
Def. Tax Liability19.6819.9819.6018.3717.9116.6915.0314.9514.5014.29
Total Liabilities143.23148.77150.08137.00131.01123.41115.83109.94109.90112.05
Total Common Equity TTM 202420232022
Common Stock71.7071.7469.1864.76
Retained Earnings-15.79-20.05-17.12-15.49
Comprehensive Income4.237.122.303.52
Total Common Equity67.2365.9061.4559.89
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock71.8271.8171.7471.7171.7069.2069.1869.1864.6964.77
Retained Earnings-17.66-17.79-20.05-16.50-15.79-15.70-17.12-15.01-13.75-13.75
Comprehensive Income4.247.197.123.474.233.662.303.832.563.43
Total Common Equity65.4568.2665.9065.7967.2364.2661.4565.0960.6261.54
Other TTM 202420232022
Total Debt92.09101.6781.2080.98
Book Value70.2568.8964.4863.40
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt2.913.022.992.993.033.043.033.383.423.49
Book Value65.4568.2665.9065.7967.2364.2661.4565.0960.6261.54
Cash Flow From Operating Activities TTM 2025202420232022
Net Income5.6511.805.636.062.94
Depreciation & Amortization4.805.665.174.614.32
Stock-Based Compensation0.150.000.000.000.00
Change Working Capital0.58-1.40-0.132.31-0.01
Change In Accounts Receivable1.14-0.52-1.661.14-0.95
Change In Accounts Payable0.000.381.38-1.611.12
Change In Inventories0.76-0.170.180.76-0.60
Other Non-cash Items5.65-4.811.22-0.203.03
Cash from Operations13.320.000.0014.2011.23
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-6.710.852.322.490.621.451.941.571.570.62
Depreciation & Amortization1.861.401.391.411.381.321.271.191.171.16
Stock-Based Compensation0.000.000.000.000.000.000.000.000.150.00
Change Working Capital0.770.100.06-0.900.220.16-0.21-0.300.850.23
Change In Accounts Receivable0.000.000.000.000.000.000.000.001.140.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.760.00
Other Non-cash Items7.070.37-1.02-0.251.47-0.08-0.480.830.260.07
Cash from Operations0.000.000.000.000.000.000.000.003.813.08
Cash Flow From Investing Activities TTM 2025202420232022
Capital Expenditure-5.31-8.97-6.93-4.88-4.82
Acquisitions-10.920.00-10.75-0.95-0.31
Investments-1.920.000.00-1.28-1.04
Sales of Investment2.670.350.000.000.00
Other Investing Activities0.070.000.001.060.90
Cash from Investing-15.400.000.00-6.04-5.27
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-3.49-2.41-1.96-1.78-2.61-1.70-1.40-1.23-1.43-1.25
Acquisitions-0.640.220.000.13-0.41-2.61-4.06-6.40-0.470.00
Investments0.350.000.000.00-1.57-0.56-0.88-0.41-0.82-0.02
Sales of Investment0.190.000.000.000.000.002.720.00-0.090.02
Other Investing Activities0.000.000.000.000.000.000.000.000.260.08
Cash from Investing0.000.000.000.000.000.000.000.00-2.54-1.17
Cash Flow From Financing Activities TTM 2025202420232022
Debt Repaid-11.750.000.000.88-5.53
Debt Issued24.38101.6720.471.1086.51
Issuance of Common Stock1.590.000.004.450.00
Repurchase of Common Stock-4.640.000.00-0.13-1.15
Dividends Paid-7.940.000.00-7.63-7.31
Other Financing Activities-0.370.000.00-0.448.56
Cash from Financing4.690.000.00-2.86-5.43
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.004.34-2.84
Debt Issued0.00101.05-2.061.446.373.214.516.388.030.89
Issuance of Common Stock0.000.000.000.000.000.000.000.000.004.45
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-1.98-1.88
Other Financing Activities0.000.000.000.000.000.000.000.00-0.08-0.10
Cash from Financing0.000.000.000.000.000.000.000.002.28-0.38
Cash position TTM 2025202420232022
Net Change in Cash2.61-0.68-3.995.080.59
Closing Cash Balance3.701.322.005.990.91
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.330.23-0.900.32-0.10-1.602.31-4.603.341.56
Closing Cash Balance1.321.651.422.322.002.103.701.395.992.65
Free Cash Flow TTM 2025202420232022
Free Cash Flow8.023.305.679.336.41
Real Free Cash Flow7.873.305.679.336.41
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.110.461.271.271.051.281.662.192.391.83
Real Free Cash Flow0.110.461.271.271.051.281.662.192.231.83
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader