Equitable Holdings, Inc.
Equitable Holdings, Inc.
EQH
Valuace
70
Růst
30
Zdraví
75
Cena
$ 37.11
Dnes
-0.58 (-1.23%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 202520242023202220212020201920182017201620152014
Total Revenues10.9911.6712.4410.5312.6411.0412.429.5912.0812.5111.9010.0813.06
Cost of Revenues4.492.435.847.662.204.473.803.973.890.000.000.000.00
Gross Profit6.509.236.602.8610.456.578.625.628.1912.5111.9010.0813.06
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.281.452.363.903.623.083.512.232.173.62
Cost of Revenues0.391.701.650.761.192.141.760.781.151.04
Gross Profit2.89-0.250.723.152.440.941.751.451.032.58
Operating Income TTM 202520242023202220212020201920182017201620152014
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.332.202.362.102.082.082.142.122.172.11
Depreciation & Amortization0.650.000.860.810.810.501.760.660.26-0.100.130.010.35
Total Operating Expenses7.7010.434.492.33-7.96-12.42-14.38-12.48-9.72-11.46-10.18-9.83-10.57
Operating Income-1.19-1.192.110.002.49-1.38-1.97-2.892.361.051.730.252.50
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.590.59
Depreciation & Amortization0.000.220.220.210.220.210.190.240.240.20
Total Operating Expenses2.541.101.082.971.240.961.071.231.73-1.44
Operating Income0.34-1.35-0.360.171.20-0.010.680.22-0.471.14
Net Income TTM 202520242023202220212020201920182017201620152014
Interest Income0.030.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.220.220.230.230.200.240.200.220.230.160.170.140.39
Other Expense0.000.000.000.740.511.210.880.850.520.450.400.420.42
IBT-1.19-1.192.110.742.99-0.17-1.09-2.042.461.311.920.442.43
Income Tax Expense-0.16-0.160.29-0.910.60-0.15-0.74-0.600.310.040.35-0.220.48
Net Income-1.38-1.381.311.302.15-0.02-0.35-1.441.820.851.200.331.63
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.030.000.000.000.000.000.000.000.34
Interest Expense0.050.060.060.060.050.060.060.060.060.06
Other Expense0.000.000.000.000.000.000.000.00-0.31-0.79
IBT0.34-1.35-0.360.171.20-0.010.680.22-0.821.48
Income Tax Expense0.03-0.13-0.080.020.18-0.040.120.02-0.230.34
Net Income0.22-1.31-0.350.060.90-0.130.430.09-0.701.06
Per Share Data TTM 202520242023202220212020201920182017201620152014
EPS$0.00$0.00$0.00$3.49$4.52$-0.06$-0.77$-2.91$3.27$1.49$2.24$0.59$2.91
EPS Diluted$0.00$0.00$0.00$3.48$4.49$-0.06$-0.77$-2.91$3.27$1.49$2.24$0.59$2.91
Shares Outstanding0.290.300.320.350.380.420.450.490.560.560.560.560.56
Diluted Shares Outstanding0.290.300.320.350.380.420.450.490.560.560.560.560.56
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-2.07$3.03
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-2.07$3.02
Shares Outstanding0.290.300.300.310.310.320.320.330.340.35
Diluted Shares Outstanding0.290.300.300.310.320.320.330.330.340.35
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents10.286.968.244.285.196.184.414.474.815.656.56
Short Term Investments2.1676.641.5164.8779.8682.0366.3446.2846.9441.8839.89
Total Cash & ST Investments31.5683.619.414.285.1988.214.414.4751.7647.5346.45
Accounts Receivable10.0412.000.0011.5917.286.796.587.107.187.327.24
Inventory-41.600.000.000.000.000.000.000.000.000.000.00
Other Current Assets25.27-93.9818.790.000.000.000.000.000.000.000.00
Total Current Assets25.271.6328.2097.3822.4795.0010.9857.8558.9454.8553.69
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents13.6014.968.166.969.589.6810.369.116.107.69
Short Term Investments29.3428.5225.9976.6423.4321.8867.611.5163.4765.35
Total Cash & ST Investments42.9443.4734.1683.6133.0131.5677.9675.2769.5773.04
Accounts Receivable24.3611.1811.1412.0011.8210.0412.260.000.000.00
Inventory0.000.000.000.000.000.000.00-87.51-96.52-22.85
Other Current Assets-67.30-54.66-45.30-93.98-44.83-41.60-90.220.000.0022.85
Total Current Assets0.000.000.001.630.000.000.0023.487.0285.22
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment239.800.620.520.0088.0093.0778.920.000.000.000.00
Goodwill0.005.140.000.000.000.000.000.000.000.000.00
Intangible Assets5.400.235.430.000.000.000.000.000.000.000.00
Long-Term Investments80.8885.027.6668.7083.4689.0874.7263.6362.5055.3151.17
Other Long-Term Assets-74.49-0.62227.66-0.71-88.19-93.82-79.47-68.41-67.33-60.55-56.41
Total Long-Term Assets253.7190.39243.3274.1888.1993.8279.4768.4167.3360.5556.41
Total Assets278.97295.87276.81252.70292.26282.27249.87220.80235.65216.59205.57
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.000.000.000.000.000.000.000.520.0074.80
Goodwill0.000.000.005.140.000.000.005.140.000.00
Intangible Assets0.000.000.000.230.000.000.005.435.455.46
Long-Term Investments85.4689.3986.71108.3385.6080.8876.147.6669.3971.06
Other Long-Term Assets-90.78-94.73-92.07-24.06-90.99-86.29-81.5512.24-69.39-76.53
Total Long-Term Assets0.000.000.0090.390.000.000.00243.327.4876.53
Total Assets314.41303.09287.37295.87298.99287.77285.58266.80260.25269.01
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable2.204.122.682.252.662.822.131.872.222.051.95
Short-Term Debt0.150.240.250.760.094.124.110.552.951.632.12
Other Current Liabilities2.06-0.242.20-0.71-2.76-2.82-2.13-2.42-5.17-3.68-4.06
Current Liabilities4.264.125.143.012.762.822.132.425.173.684.06
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.564.694.134.124.604.264.562.681.882.93
Short-Term Debt0.000.000.000.240.000.000.000.250.000.00
Other Current Liabilities-4.56-4.69-4.13-0.24-4.60-4.26-4.56-2.682.320.00
Current Liabilities0.000.000.004.120.000.000.005.144.202.93
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt3.836.544.404.475.034.124.114.413.082.884.33
Capital Leases0.000.700.580.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.750.550.000.000.000.00
Total Liabilities274.50292.30271.66249.11278.70264.95234.38205.18218.44201.68191.99
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt6.366.806.446.545.585.575.404.405.365.30
Capital Leases0.000.000.000.700.000.000.000.580.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities312.46300.13282.87292.30292.79283.30280.83261.64256.34263.22
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock0.010.010.010.000.000.010.010.010.010.000.00
Retained Earnings10.3210.6510.249.838.8810.7011.8313.9912.2911.3610.16
Comprehensive Income-8.65-8.71-7.78-8.992.003.860.84-1.40-0.11-0.94-0.68
Total Common Equity1.641.592.651.4011.5215.5813.5413.8713.4911.3610.44
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.000.00
Retained Earnings8.369.8710.4510.659.9810.3210.1110.2411.1610.33
Comprehensive Income-6.19-7.43-7.57-8.71-6.60-8.65-8.17-7.78-9.80-7.14
Total Common Equity0.151.152.401.593.221.642.032.651.643.55
Other TTM 2024202320222021202020192018201720162015
Total Debt3.836.784.655.235.124.124.114.966.034.516.45
Book Value4.473.575.163.6013.5617.3215.4915.6217.2114.9113.58
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.801.812.091.982.982.832.712.512.282.24
Book Value0.151.152.401.593.221.642.032.651.643.55
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014
Net Income1.08-1.381.311.302.03-0.02-0.35-1.442.151.271.570.661.95
Depreciation & Amortization0.860.870.000.810.810.501.760.660.26-0.100.130.010.35
Stock-Based Compensation0.250.000.00-0.140.290.230.210.280.230.190.000.180.00
Change Working Capital-2.19-3.46-1.66-2.61-1.45-2.110.11-0.55-0.392.090.34-0.060.94
Change In Accounts Receivable-1.300.000.000.00-1.11-1.08-0.40-0.15-0.190.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-1.164.681.990.43-2.52-3.64-3.68-3.74-3.82-3.59-2.28-3.45-3.87
Cash from Operations0.610.000.00-0.21-0.85-0.76-0.06-0.220.061.02-0.24-0.19-0.63
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.22-1.22-0.350.061.02-0.130.430.22-0.701.14
Depreciation & Amortization0.220.220.000.000.220.210.190.240.240.20
Stock-Based Compensation0.000.020.000.000.21-0.130.030.030.180.02
Change Working Capital-1.36-0.86-0.80-0.38-0.200.720.12-0.63-1.540.07
Change In Accounts Receivable0.00-0.240.000.00-0.250.01-0.140.00-0.37-0.31
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.842.211.210.75-0.840.020.130.181.37-1.30
Cash from Operations0.000.000.000.000.000.000.000.00-0.450.41
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014
Capital Expenditure-0.16-0.03-0.15-0.12-0.17-0.12-0.11-0.09-0.12-0.10-0.10-0.08-0.09
Acquisitions0.070.210.340.000.040.220.220.010.14-0.130.060.08-0.04
Investments-23.76-33.63-31.25-18.03-21.33-51.34-30.31-33.51-29.25-28.84-21.46-27.19-20.12
Sales of Investment14.5222.9414.9015.2617.0240.4423.8226.6926.2422.5716.4525.2117.55
Other Investing Activities-0.130.000.00-1.97-3.05-1.89-1.44-1.590.95-3.19-0.73-0.161.09
Cash from Investing-10.060.000.00-4.85-7.49-12.69-7.82-8.50-2.05-9.69-5.77-2.14-1.62
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.01-0.03-0.01-0.01-0.03-0.03-0.04-0.06-0.04-0.03
Acquisitions0.070.000.080.090.000.000.000.000.11-0.34
Investments-8.30-9.15-8.60-6.28-8.20-5.66-9.40-5.31-3.50-5.56
Sales of Investment5.835.145.955.353.683.844.332.643.793.76
Other Investing Activities0.000.000.000.000.000.000.000.00-0.15-0.29
Cash from Investing0.000.000.000.000.000.000.000.000.23-2.45
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014
Debt Repaid-1.050.000.000.90-0.04-0.280.00-0.30-3.00-0.06-1.75-1.65-4.77
Debt Issued-0.426.782.130.320.151.290.00-0.541.931.58-0.198.114.77
Issuance of Common Stock-0.110.000.000.000.001.180.000.142.750.000.000.000.00
Repurchase of Common Stock-1.01-2.82-1.26-0.92-0.85-1.64-0.43-1.35-0.650.000.000.000.00
Dividends Paid-0.380.000.00-0.38-0.37-0.38-0.35-0.29-0.160.000.000.000.00
Other Financing Activities13.260.000.009.408.9113.6210.4510.502.717.866.864.558.86
Cash from Financing11.080.000.009.007.6512.519.678.711.667.815.112.904.09
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.760.00
Debt Issued6.36-0.440.36-0.341.210.010.170.750.050.06
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.40-0.68-1.29-0.29-0.42-0.31-0.28-0.26-0.24-0.24
Dividends Paid0.000.000.000.000.000.000.000.00-0.10-0.09
Other Financing Activities0.000.000.000.000.000.000.000.001.970.80
Cash from Financing0.000.000.000.000.000.000.000.002.390.47
Cash position TTM 202520242023202220212020201920182017201620152014
Net Change in Cash1.665.50-1.643.96-0.91-0.991.77-0.06-0.35-0.84-0.900.561.83
Closing Cash Balance10.2812.967.468.244.285.196.184.414.474.815.656.566.00
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.07-1.356.501.47-2.62-0.11-0.672.122.08-1.60
Closing Cash Balance12.9613.6015.448.946.969.589.6810.369.116.10
Free Cash Flow TTM 202520242023202220212020201920182017201620152014
Free Cash Flow0.450.681.49-0.33-1.02-0.88-0.17-0.31-0.060.92-0.33-0.28-0.72
Real Free Cash Flow0.200.681.49-0.18-1.30-1.10-0.38-0.59-0.290.73-0.33-0.45-0.72
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.060.340.050.420.370.660.86-0.03-0.490.39
Real Free Cash Flow-0.060.320.050.420.170.790.83-0.06-0.660.37
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader