Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Equity Residential
Equity Residential
EQR
Valuace
18
Růst
40
Zdraví
62
Cena
$ 58.94
Dnes
+0.87 (1.42%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues3,101.13,101.12,980.12,874.02,735.22,464.02,571.72,701.12,578.42,471.42,425.82,745.02,614.72,387.72,123.71,969.31,966.8
Cost of Revenues1,664.71,664.71,094.61,046.5982.6948.8916.4908.3879.6826.3806.2905.2883.6834.3744.4718.4800.2
Gross Profit1,436.31,436.31,885.51,827.51,752.61,515.21,655.31,792.71,698.81,645.11,619.61,839.81,731.21,553.41,379.31,250.91,166.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues789.0782.4768.8760.8766.8748.3734.2730.8736.5724.1
Cost of Revenues803.3286.5283.4291.5277.4272.6265.6279.01,147.2260.1
Gross Profit-14.2495.9485.4469.3489.4475.8468.6451.8-410.7464.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.060.758.756.548.352.853.852.257.865.150.962.247.243.639.9
Depreciation & Amortization1,013.61,013.6966.7901.5882.2838.3820.8831.1785.7743.7705.6765.9758.9979.0664.1663.6673.4
Total Operating Expenses309.8309.861.7666.9940.9894.8869.1883.8839.5796.0763.5831.0809.81,041.2711.3686.0688.6
Operating Income1,126.51,126.51,823.91,160.6791.5618.1765.7881.9858.6847.5856.11,008.8921.4512.3668.0564.9432.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.011.614.1
Depreciation & Amortization258.1254.7244.1256.7267.4237.9224.4225.7901.5224.7
Total Operating Expenses-237.2269.3259.418.312.814.618.615.729.6238.8
Operating Income222.9226.5226.0451.0476.6461.2450.0436.1-440.3252.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income45.245.20.013.42.225.75.92.815.36.165.87.44.54.7150.58.05.3
Interest Expense237.4237.4285.7269.6282.9272.5365.1390.1413.4383.9482.2444.1457.2586.9457.7468.3480.7
Other Expense32.032.0-751.7-285.621.4782.9166.757.6238.8150.24,033.7332.2203.6-83.0-27.4-31.6-57.3
IBT1,158.51,158.51,072.2875.0812.91,401.0932.4939.4688.8613.14,460.7893.5661.2-175.1312.173.0-54.7
Income Tax Expense6.66.61.31.10.90.90.9-2.30.90.51.60.91.41.20.50.70.3
Net Income1,120.11,120.11,035.8835.4776.91,332.9913.6970.4657.5603.54,292.2870.1631.31,830.6841.7893.6283.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.045.20.00.00.00.00.00.011.07.6
Interest Expense81.980.175.30.00.00.00.00.072.768.9
Other Expense168.970.7-21.8-185.8-42.4-312.4-266.1-130.7-68.4-69.2
IBT391.9297.3204.2265.2434.2148.8183.9305.3324.1182.8
Income Tax Expense0.40.45.40.40.30.30.30.30.30.3
Net Income382.1289.1192.4256.6419.1143.4177.5295.8311.7172.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.20$2.06$3.56$2.45$2.61$1.79$1.64$11.75$2.37$1.74$5.16$2.73$2.98$0.95
EPS Diluted$0.00$0.00$0.00$2.13$2.05$3.54$2.45$2.60$1.71$1.63$11.68$2.36$1.73$5.16$2.70$2.98$0.95
Shares Outstanding379.1379.1378.8378.8376.2373.8371.8370.5368.1367.0365.0363.5361.2354.3302.7294.9282.9
Diluted Shares Outstanding388.7388.7390.7390.9389.5388.1385.9386.3383.7382.7382.0380.6377.7354.3319.8294.9282.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.82$0.45
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.80$0.45
Shares Outstanding379.1389.4389.8379.2380.9378.8378.6378.8379.2378.9
Diluted Shares Outstanding388.7391.0391.5391.2391.2391.0390.5390.6390.8378.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents38.362.350.753.9123.842.645.847.450.677.242.340.153.5612.6394.6444.0
Short Term Investments16.30.00.0279.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments38.362.350.753.9123.842.645.847.450.677.242.340.153.5612.6394.6444.0
Accounts Receivable13.215.50.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Inventory0.00.00.00.00.00.00.00.00.00.02,181.10.00.00.00.00.0
Other Current Assets-51.582.489.30.00.00.00.068.950.1141.9112.8120.4146.2259.6152.2181.0
Total Current Assets138.4160.2140.0137.2360.299.7117.0116.3100.8219.12,336.3160.5199.7872.2546.9625.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents93.131.339.862.328.638.344.550.739.335.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments93.131.339.862.328.638.344.550.739.335.7
Accounts Receivable15.414.20.00.00.00.00.00.00.00.0
Inventory0.00.00.00.00.00.00.00.00.00.0
Other Current Assets-15.486.5101.797.997.9100.1152.089.387.588.9
Total Current Assets93.1132.0141.5160.2126.6138.4196.6140.0126.7124.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment450.8455.4457.3463.0474.7499.3512.80.00.00.00.00.00.00.015,868.415,365.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments341.9386.5282.0279.0127.452.852.258.358.360.168.1105.4178.517.912.33.2
Other Long-Term Assets18,848.519,832.0-282.019,339.120,206.819,635.120,490.820,219.520,411.620,424.920,753.022,684.722,456.316,311.0231.8191.0
Total Long-Term Assets19,641.120,674.0457.320,081.120,809.020,187.221,055.820,277.920,469.820,485.120,821.122,790.122,634.816,328.816,112.515,559.2
Total Assets19,779.620,834.220,034.620,218.321,169.220,286.921,172.820,394.220,570.620,704.123,157.322,950.622,834.517,201.016,659.316,184.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment449.7449.6452.8455.4458.7450.8454.0363.2460.5463.7
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments400.1403.8412.0386.5359.8341.9289.3371.3313.2304.7
Other Long-Term Assets-400.120,042.219,555.919,832.019,980.818,848.518,954.919,160.119,208.519,252.7
Total Long-Term Assets449.720,895.620,420.620,674.020,799.319,641.119,698.219,894.619,982.220,021.1
Total Assets21,065.121,027.520,562.220,834.220,925.819,779.619,894.820,034.620,109.020,145.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable114.499.3104.496.0107.0107.494.4102.5114.8147.5187.1153.6118.838.435.239.5
Short-Term Debt170.9543.7409.1130.0315.0414.81,017.8499.2299.820.0387.3333.0115.00.00.00.0
Other Current Liabilities329.3337.7324.9310.9303.0298.2285.2269.2250.9253.2294.6278.1321.8336.4267.2239.5
Current Liabilities614.6980.7838.5536.9725.1820.41,397.4870.9665.4420.7869.0764.7555.6374.8302.4279.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable154.0108.8149.399.3165.8114.4146.1104.4165.0118.3
Short-Term Debt846.2782.1304.0543.7786.6170.9225.9929.4497.6184.5
Other Current Liabilities324.5346.4321.0337.7314.1329.3312.8-176.6307.1325.1
Current Liabilities1,324.71,237.3774.3980.71,266.4614.6684.8838.5969.8627.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt7,157.27,883.07,293.07,604.58,338.87,958.68,350.58,318.88,657.58,967.310,581.210,511.910,651.38,529.29,721.19,948.1
Capital Leases309.2304.9311.6308.7312.3329.1331.30.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities8,272.39,249.88,456.28,517.39,483.19,184.510,164.89,615.59,729.89,801.111,894.211,742.111,626.29,275.510,380.010,592.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7,894.47,892.57,847.07,883.07,885.27,295.57,294.26,791.47,294.47,572.3
Capital Leases0.0302.8304.1304.9306.1309.2310.4311.6312.8313.9
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities9,600.09,501.18,973.19,249.89,520.58,272.38,322.88,456.28,565.38,563.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock3.83.83.83.83.83.73.73.73.73.73.63.63.63.33.02.9
Retained Earnings1,357.91,407.61,437.21,658.81,827.11,399.71,386.51,261.81,403.51,543.62,009.11,950.62,047.3887.4615.6203.6
Comprehensive Income6.94.25.7-2.5-34.3-43.7-77.6-65.0-88.6-113.9-152.0-172.2-155.2-193.1-196.7-57.8
Total Common Equity10,975.911,044.611,085.811,173.410,954.910,525.710,315.510,173.210,242.510,229.110,470.410,368.510,507.27,289.85,669.05,090.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock3.83.83.83.83.83.83.83.83.83.8
Retained Earnings1,260.11,329.41,400.51,407.61,245.01,357.91,436.71,437.21,426.61,506.5
Comprehensive Income1.91.63.44.23.56.96.35.75.13.7
Total Common Equity11,084.911,008.211,047.311,044.610,854.010,975.911,067.711,085.811,061.911,023.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt7,466.48,426.67,702.17,734.58,653.88,373.49,368.38,817.98,957.38,987.310,968.510,844.910,766.38,529.29,721.19,948.1
Book Value11,507.311,584.311,578.411,701.011,686.211,102.411,007.910,778.810,840.810,903.111,263.111,208.511,208.37,925.56,279.35,592.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt380.1518.2541.8539.8551.3531.4504.4492.5481.8558.0
Book Value11,084.911,008.211,047.311,044.610,854.010,975.911,067.711,085.811,061.911,023.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income966.21,120.11,071.0835.4807.01,396.7962.51,009.7685.2628.44,480.1908.0658.5-131.2332.9935.2296.0
Depreciation & Amortization1,579.51,010.4966.7901.5894.3851.4832.4842.8790.1747.6709.1769.3762.11,014.3685.0663.6673.4
Stock-Based Compensation32.30.031.331.829.527.823.224.427.125.030.534.627.535.524.821.218.9
Change Working Capital70.146.339.12.2-4.729.7-74.029.525.6-12.9-29.1-35.163.015.3-33.8-12.2-4.2
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable2.315.43.28.9-0.315.40.55.1-1.911.5-6.1-1.717.86.2-2.1-5.5-5.5
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items1,750.4-528.0-534.5-238.1-271.414.016.023.234.112.1-4.71.3-2.4-134.013.30.5301.3
Cash from Operations1,595.60.00.01,532.81,454.81,260.21,265.51,457.01,356.31,265.81,111.51,356.51,324.1868.91,046.3798.3726.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income271.3296.9198.8264.8433.9148.5183.6305.0311.7181.3
Depreciation & Amortization258.1257.8244.1259.9267.4242.8227.6228.9901.5228.0
Stock-Based Compensation0.05.411.210.44.55.411.99.54.96.1
Change Working Capital-10.870.4-45.832.4-44.812.64.666.7-54.353.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable-40.444.9-40.451.3-68.152.6-35.554.3-62.445.9
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-131.6-153.8-48.8-142.0-306.8-7.9-30.8-189.01,048.54.1
Cash from Operations0.00.00.00.00.00.00.00.0342.0442.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-341.70.0-2.8-1.9-232.2-168.6-166.2-190.3-199.3-230.4-229.4-246.0-244.0-51.5-31.3-1,713.9-1,461.7
Acquisitions-21.00.0-109.7-47.9-159.7-79.8-5.8-9.6-6.6-6.0-5.3-23.0-15.8-4,067.3-5.3-14.8-16.0
Investments-371.60.00.0-2.5-2.1-168.3-0.8-0.3-6.6-6.0-5.3-23.0-15.8-66.5-5.3-2.0809.8
Sales of Investment522.50.015.03.03.6191.4146.1185.3-194.8-228.972.82.50.14.9-145.24.525.0
Other Investing Activities79.90.00.0-360.3498.2-209.3690.2-757.030.3-122.96,039.0-389.0-369.24,173.4-73.91,531.43.4
Cash from Investing-130.50.00.0-409.5107.8-434.6663.6-771.8-376.8-594.35,872.0-678.5-644.7-7.0-261.0-194.8-639.5
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-0.3-0.1-0.9-1.2-0.7-0.4-0.5-90.0-97.5
Acquisitions0.0-21.5-83.8-32.3-30.1-19.6-52.3-7.8-12.8-8.7
Investments0.00.00.00.00.00.00.00.0-32.9-159.8
Sales of Investment395.40.70.00.47.60.07.50.0182.42.5
Other Investing Activities0.00.00.00.00.00.00.00.014.966.5
Cash from Investing0.00.00.00.00.00.00.00.061.6-197.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2,899.00.00.0-90.6-7,013.5-7,864.6-10,842.3-23,270.7-18,991.1-7,633.8-4,645.1-8,316.5-8,299.7-12,662.3-7,216.3-2,047.4-5,532.4
Debt Issued2,608.58,426.6724.658.36,094.28,145.09,847.423,821.118,851.77,603.92,663.98,440.28,378.314,899.46,024.51,820.415,480.4
Issuance of Common Stock22.60.00.00.0139.60.00.00.00.00.00.08,511.58,447.20.01,417.0173.5329.5
Repurchase of Common Stock-109.7-280.7-38.5-49.10.00.00.00.00.00.00.0-16.2-1.80.0-150.01,767.7-2.8
Dividends Paid-1,011.90.00.0-993.2-934.1-903.6-887.0-834.2-786.0-742.5-4,774.0-788.1-780.8-685.8-486.9-444.9-416.2
Other Financing Activities2,546.60.00.012.56,022.38,203.19,782.923,420.418,813.17,586.52,470.7-66.5-57.911,927.15,879.6-100.05,773.4
Cash from Financing-1,451.40.00.0-1,120.5-1,785.6-565.1-1,946.4-684.5-963.9-789.8-6,948.5-675.8-692.9-1,421.0-556.5-651.0151.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-92.0-319.0
Debt Issued8,740.665.9523.6-275.6-245.11,205.4-53.8-181.92.0354.3
Issuance of Common Stock0.00.00.00.00.00.00.00.013.10.6
Repurchase of Common Stock-186.4-94.30.00.00.00.00.0-38.5-49.1-0.6
Dividends Paid0.00.00.00.00.00.00.00.0-252.3-251.1
Other Financing Activities0.00.00.00.00.00.00.00.03.6326.8
Cash from Financing0.00.00.00.00.00.00.00.0-390.3-243.4
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.1-1.320.22.8-223.1260.5-17.30.715.6-118.334.92.2-13.5-559.1228.7-47.5238.1
Closing Cash Balance38.3158.9160.2140.0137.2360.299.7117.0116.3100.877.242.340.153.5612.6383.9431.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-40.667.5-9.6-18.633.6-11.9-58.156.611.52.1
Closing Cash Balance158.9199.5132.0141.5160.2126.6138.4196.650.7126.7
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1,253.91,289.71,254.91,199.31,222.51,091.51,099.31,266.71,157.01,035.4882.11,110.51,080.0817.51,014.9-915.6-735.7
Real Free Cash Flow1,221.61,289.71,223.61,167.41,193.01,063.71,076.11,242.31,129.91,010.4851.61,075.91,052.5782.0990.1-936.7-754.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow282.4374.3274.3358.7277.9320.2313.0343.8252.0345.0
Real Free Cash Flow282.4368.9263.1348.3273.4314.7301.1334.4247.2338.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader