Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Telefonaktiebolaget LM Ericsson (publ)

ERIC

Valuace

Růst

Zdraví

Cena

$ 11.48

-0.08 (-0.84%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	230.0	222.5	259.4	263.4	271.5	232.3	232.4	227.2	210.8	201.3	222.6	246.9	228.0	227.4	227.8	226.9	203.3
Cost of Revenues	119.3	115.4	142.8	161.7	158.3	131.6	138.7	142.4	142.6	156.8	156.2	161.1	145.6	151.0	155.7	147.2	129.1
Gross Profit	110.7	107.1	116.6	101.6	113.3	100.7	93.7	84.8	68.2	44.5	66.4	85.8	82.4	76.4	72.1	79.7	74.3

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	67.9	55.4	55.0	51.6	74.8	59.8	59.2	55.3	71.9	64.5
Cost of Revenues	35.3	28.8	28.6	26.6	40.2	32.1	33.2	31.7	42.3	39.2
Gross Profit	32.6	26.7	26.4	25.0	34.6	27.7	26.0	23.6	29.6	25.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	51.8	47.3	42.1	39.7	38.8	38.9	37.9	31.6	34.8	36.3	32.2	32.8	32.6	31.6
Selling General & Admin Expenses	0.0	0.0	0.0	37.7	35.7	27.0	26.7	26.1	27.5	32.7	28.9	29.3	27.1	26.3	26.0	26.7	27.1
Depreciation & Amortization	7.2	7.0	10.5	11.2	10.5	9.3	8.7	8.0	8.3	27.9	9.1	10.2	9.9	10.1	9.9	9.0	10.0
Total Operating Expenses	78.9	76.4	107.2	89.5	86.3	68.7	65.7	74.7	66.6	82.7	60.1	64.1	65.6	58.4	49.9	59.3	57.8
Operating Income	31.8	30.7	9.4	12.0	27.1	31.8	27.8	10.6	1.2	-38.1	6.3	21.8	16.8	17.8	10.5	17.9	16.5

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.5	12.1
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.6	9.6
Depreciation & Amortization	1.7	1.7	1.7	2.2	2.5	1.8	2.5	2.4	2.8	34.7
Total Operating Expenses	21.0	19.1	19.6	19.2	24.4	20.6	22.8	21.2	22.1	54.4
Operating Income	11.6	7.6	6.8	5.8	10.2	7.1	3.2	2.4	7.4	3.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	2.4	2.3	2.6	1.2	0.7	0.4	0.8	1.4	-0.3	-0.4	-0.1	0.4	1.3	1.3	1.7	2.9	1.0
Interest Expense	3.0	2.9	3.7	3.3	1.8	1.0	1.6	1.9	2.7	1.2	2.3	1.4	2.3	2.1	2.0	2.7	1.7
Other Expense	5.5	5.3	-6.6	-35.3	-2.5	-2.5	-0.6	-1.8	-0.4	0.0	0.0	-0.5	-0.1	-0.1	-11.7	-2.5	0.8
IBT	37.4	36.0	2.7	-23.3	24.6	29.3	27.2	8.8	-1.5	-39.3	4.0	19.9	15.8	17.1	10.2	18.1	15.8
Income Tax Expense	9.3	9.0	2.3	2.8	5.5	6.3	9.6	6.9	4.8	-4.3	2.1	6.2	4.7	4.9	4.2	5.6	4.5
Net Income	27.7	26.7	0.0	-26.4	18.7	22.7	17.5	2.2	-6.5	-35.2	1.7	13.5	11.6	12.0	5.8	12.2	11.1

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.6	0.7	0.6	0.6	0.6	0.7	0.7	0.7	0.5	0.6
Interest Expense	0.6	0.7	0.9	0.8	1.0	1.0	1.0	1.1	1.3	1.0
Other Expense	-0.8	7.1	-0.5	-0.3	-2.4	-2.0	-16.9	1.3	-2.5	-33.5
IBT	10.9	14.7	6.3	5.5	7.8	5.1	-13.7	3.8	4.9	-29.6
Income Tax Expense	2.5	3.6	1.8	1.5	2.8	1.3	-2.8	1.1	1.5	0.9
Net Income	8.4	11.0	4.5	3.9	4.9	3.7	-11.0	2.7	3.4	-30.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$-7.94	$5.62	$6.82	$5.26	$0.67	$-1.98	$-10.74	$0.53	$4.17	$3.57	$3.72	$1.80	$3.80	$3.49
EPS Diluted	$0.00	$0.00	$0.00	$-7.94	$5.62	$6.81	$5.26	$0.67	$-1.97	$-10.61	$0.52	$4.13	$3.54	$3.69	$1.78	$3.77	$3.46
Shares Outstanding	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.2	3.2	3.2	3.2	3.2	3.2
Diluted Shares Outstanding	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.4	3.3	3.3	3.2	3.2	3.2

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.02	$-9.21
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.02	$-9.21
Shares Outstanding	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3
Diluted Shares Outstanding	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3	3.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	28.7	43.9	35.2	38.3	54.1	43.6	45.1	38.4	35.9	37.0	40.2	41.0	42.1	44.7	38.7	30.9
Short Term Investments	13.8	12.5	15.2	8.7	12.9	6.8	6.8	6.6	6.7	13.3	26.0	31.2	35.0	32.0	44.7	56.3
Total Cash & ST Investments	42.6	60.8	44.8	47.1	67.0	50.4	51.8	45.0	42.6	50.3	66.3	72.2	77.1	76.7	83.4	87.2
Accounts Receivable	55.0	68.0	55.8	80.9	72.7	71.3	71.2	86.9	87.3	95.2	88.5	101.5	91.0	87.7	82.4	61.1
Inventory	30.9	27.1	36.2	45.8	35.2	28.1	30.9	29.3	25.0	30.3	28.4	28.2	22.8	28.8	33.1	29.9
Other Current Assets	17.1	-1.6	18.5	0.0	0.0	0.0	0.0	2.8	4.1	7.0	6.3	6.3	5.2	6.8	0.0	20.3
Total Current Assets	145.6	154.3	155.0	173.8	174.8	149.8	153.9	161.2	154.8	175.8	189.5	201.8	190.9	193.3	198.8	198.4

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	33.6	44.6	43.9	37.3	28.7	31.8	35.2	26.9	22.3	34.1
Short Term Investments	6.8	5.1	12.5	10.1	13.8	8.9	9.6	20.7	15.5	9.3
Total Cash & ST Investments	40.4	52.1	60.8	47.4	42.6	40.8	44.8	47.6	37.9	43.4
Accounts Receivable	64.0	63.7	63.5	65.5	72.1	75.8	55.8	62.8	66.0	77.4
Inventory	27.1	27.6	27.1	29.0	30.9	34.6	36.2	44.6	47.4	46.2
Other Current Assets	0.0	0.0	2.9	0.0	0.0	0.0	18.4	0.0	0.0	0.0
Total Current Assets	131.5	143.5	154.3	141.9	145.6	151.2	155.0	160.4	162.8	174.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	17.6	17.0	18.5	22.1	21.5	21.4	22.3	12.8	12.9	16.7	15.9	13.3	11.4	11.5	10.8	9.4
Goodwill	54.4	56.1	52.9	84.6	38.2	34.9	31.2	30.0	27.8	43.4	41.1	38.3	31.5	30.4	27.4	27.2
Intangible Assets	8.5	12.5	27.3	30.0	7.4	8.7	6.5	7.7	8.7	15.8	14.8	16.1	16.2	19.0	16.6	19.7
Long-Term Investments	14.4	28.0	20.9	19.2	40.0	29.2	29.0	32.7	32.9	14.0	7.7	9.3	8.8	7.2	13.7	10.0
Other Long-Term Assets	12.2	0.0	0.0	0.4	0.6	1.2	2.3	1.2	2.2	2.1	2.2	1.9	1.3	1.3	0.0	4.4
Total Long-Term Assets	132.9	138.1	142.0	175.7	130.8	121.7	122.5	107.6	105.7	107.6	94.8	91.8	78.3	81.7	81.5	83.4
Total Assets	278.5	292.4	297.0	349.5	305.6	271.5	276.4	268.8	260.5	283.3	284.4	293.6	269.2	275.0	280.3	281.8

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	15.1	15.8	17.0	16.7	17.6	18.3	18.5	20.1	21.2	21.6
Goodwill	49.4	51.5	56.1	52.2	54.4	56.2	52.9	56.7	89.1	84.6
Intangible Assets	10.4	11.4	12.5	12.4	8.5	28.2	27.3	30.0	30.7	29.4
Long-Term Investments	41.3	33.3	28.0	24.2	14.4	22.3	20.9	17.0	17.2	14.7
Other Long-Term Assets	0.0	0.0	0.0	0.0	12.2	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets	139.1	134.5	138.1	130.5	132.9	148.3	155.2	145.9	180.5	170.9
Total Assets	270.6	278.0	292.4	272.5	278.5	299.5	310.1	306.3	343.4	345.7

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	26.7	30.2	27.8	38.4	35.7	32.0	30.4	29.9	26.3	25.3	22.4	24.5	20.5	23.1	25.3	25.0
Short-Term Debt	8.1	8.3	19.9	8.5	11.8	10.1	11.7	2.3	2.5	8.0	2.4	2.3	7.4	4.8	7.8	3.8
Other Current Liabilities	52.0	48.9	78.2	56.5	46.6	45.8	45.6	49.4	41.7	42.0	46.1	52.9	48.1	53.1	58.0	50.6
Current Liabilities	127.5	131.9	129.4	145.6	127.0	114.3	116.8	110.9	97.6	94.8	87.1	100.8	91.3	97.4	97.0	96.8

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	24.8	26.5	30.2	25.9	26.7	25.3	27.8	30.6	35.5	34.6
Short-Term Debt	9.2	7.5	8.3	5.2	10.3	10.7	19.9	21.3	13.0	14.2
Other Current Liabilities	42.4	48.2	48.9	44.4	1.6	45.7	78.2	91.4	96.6	103.4
Current Liabilities	120.7	131.6	131.9	118.9	127.5	124.3	129.4	146.4	147.7	154.6

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	37.7	37.3	34.4	33.8	29.3	29.3	35.9	30.9	30.5	18.7	22.7	21.9	22.1	23.9	23.3	27.0
Capital Leases	7.3	7.5	7.5	9.3	9.3	9.3	9.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	1.3	1.3	0.0	4.8	0.9	1.1	1.2	0.7	0.9	2.1	2.5	3.2	2.7	3.1	2.3	2.6
Total Liabilities	196.0	199.4	199.6	216.2	198.5	186.4	194.5	181.0	160.4	142.9	137.0	148.2	127.6	136.5	135.1	135.0

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	34.6	34.9	37.3	38.3	37.7	38.0	34.4	25.8	29.6	28.6
Capital Leases	0.0	6.9	7.5	6.9	7.3	5.3	5.2	8.2	8.7	9.0
Def. Tax Liability	1.4	1.4	1.3	1.3	1.3	4.0	17.0	4.3	4.9	5.0
Total Liabilities	184.9	193.1	199.4	187.1	196.0	191.9	212.7	200.9	211.0	219.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	83.8	16.7	16.7	16.7	16.7	16.7	16.7	16.7	16.7	16.7	16.5	16.5	16.5	16.5	16.4	16.4
Retained Earnings	0.0	42.3	50.5	85.2	66.9	48.0	38.9	45.6	58.1	98.4	105.3	103.0	98.9	95.6	102.0	106.6
Comprehensive Income	0.0	10.5	6.8	8.2	0.5	-2.7	2.3	-30.7	-29.7	-30.5	-28.6	-27.5	-23.8	-22.7	-21.1	-2.6
Total Common Equity	83.8	94.3	98.7	134.8	108.8	86.7	82.6	87.0	99.5	139.8	146.5	144.3	140.2	136.9	143.1	145.1

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	0.0	0.0	16.7	0.0	83.8	109.1	16.7	106.8	133.9	127.4
Retained Earnings	0.0	0.0	42.3	0.0	0.0	0.0	50.5	0.0	0.0	0.0
Comprehensive Income	0.0	0.0	10.5	0.0	0.0	0.0	6.8	0.0	0.0	0.0
Total Common Equity	86.7	86.0	94.3	86.6	83.8	109.1	98.7	106.8	133.9	127.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		45.7	45.5	54.3	42.2	41.1	39.5	47.6	33.1	33.0	26.7	25.1	24.1	29.5	28.7	31.0	30.8
Book Value		82.5	93.0	97.4	133.3	107.1	85.2	81.9	87.8	100.2	140.5	147.4	145.3	141.6	138.5	145.3	146.8

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		-1.0	-1.2	-1.3	-1.3	-1.4	-1.5	-1.3	-1.4	-1.5	-1.6
Book Value		86.7	86.0	94.3	86.6	83.8	109.1	98.7	106.8	133.9	127.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	-35.7	26.7	0.0	-26.4	19.1	23.0	17.6	1.8	-6.3	-35.1	1.9	13.7	11.1	12.2	5.9	12.6	11.2
Depreciation & Amortization	57.7	7.0	10.5	11.2	10.5	9.0	8.7	9.1	8.3	27.9	9.1	10.2	9.9	10.1	9.9	9.0	9.0
Stock-Based Compensation	1.4	0.0	0.0	1.4	0.0	-4.7	0.4	0.4	0.0	0.1	0.1	0.0	0.3	0.3	11.8	0.0	2.5
Change Working Capital	8.4	0.4	23.9	-12.0	0.6	4.0	-3.6	2.8	7.8	26.1	6.0	-3.7	-3.6	-4.6	3.0	-15.2	2.9
Change In Accounts Receivable	6.5	-4.0	2.7	6.3	4.8	1.6	-3.2	11.0	-2.0	1.4	5.9	7.0	1.2	-8.5	-1.1	-1.7	4.4
Change In Accounts Payable	-7.4	0.4	0.5	-10.0	-2.0	1.4	4.3	-0.4	2.4	2.4	2.8	-2.7	1.3	-2.2	-1.3	-1.6	6.0
Change In Inventories	15.0	0.9	10.7	9.3	-7.7	-5.6	0.4	0.3	-4.8	4.0	-0.6	-0.4	-2.9	4.9	2.8	-3.2	-7.9
Other Non-cash Items	6.5	-3.1	14.0	29.9	-4.8	1.2	-0.3	1.1	1.4	0.4	3.1	3.2	2.2	0.8	-7.4	3.6	0.7
Cash from Operations	30.2	0.0	0.0	7.2	30.9	39.1	28.9	16.9	9.3	9.6	14.0	20.6	18.7	17.4	22.0	10.0	26.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	8.4	11.0	4.5	3.9	4.9	3.7	-11.0	2.7	3.4	-30.5
Depreciation & Amortization	1.7	1.7	1.7	2.2	2.5	1.8	2.5	2.4	2.8	34.9
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	0.0
Change Working Capital	5.9	-0.6	-2.6	-2.7	8.4	7.4	6.5	0.8	4.8	-3.1
Change In Accounts Receivable	-3.1	-0.8	0.2	-0.3	-3.2	3.4	1.9	0.2	-2.1	6.5
Change In Accounts Payable	1.5	1.0	-0.7	-1.5	2.7	0.0	2.0	-4.2	-1.0	-4.4
Change In Inventories	3.4	-0.7	0.1	-2.1	3.1	1.3	3.2	2.8	6.9	2.1
Other Non-cash Items	-0.4	-4.3	0.5	0.7	2.9	0.8	11.2	-0.5	3.5	1.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.5	1.4

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-3.1	-3.5	-3.8	-3.3	-6.2	-4.6	-5.3	-6.7	-4.9	-5.3	-10.6	-11.6	-6.8	-5.4	-7.1	-6.5	-3.7
Acquisitions	-0.5	10.1	-0.2	-2.1	-51.7	0.1	-9.6	-1.5	-1.3	0.3	-0.6	-2.2	-4.4	-2.7	-2.1	-3.1	-2.8
Investments	-20.6	-36.4	-20.5	-15.3	-13.6	-35.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0
Sales of Investment	7.7	15.7	11.8	11.7	40.5	20.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Other Investing Activities	-3.8	0.0	0.0	0.3	-3.5	0.0	-0.3	4.6	2.1	-11.0	3.0	5.9	3.7	-3.0	4.3	14.2	-3.1
Cash from Investing	-16.0	0.0	0.0	-8.7	-34.4	-19.9	-15.2	-3.5	-4.1	-16.1	-8.3	-8.0	-7.5	-11.1	-4.9	4.5	-12.5

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.2	-0.8	-0.8	-1.0	-1.1	-0.8	-1.0	-0.9	-0.7	-0.8
Acquisitions	0.4	9.6	0.2	0.0	-0.1	0.0	0.0	-0.1	-0.2	-0.2
Investments	-9.9	-9.6	-11.8	-6.1	-7.1	-5.3	-5.8	-1.7	-11.3	-1.9
Sales of Investment	4.7	3.6	2.7	5.3	2.8	4.7	1.5	2.3	1.1	2.8
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.3	-1.9
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.8	-1.9

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-14.6	0.0	0.0	9.0	-18.6	-8.2	-2.4	-7.5	-1.7	-4.8	-1.1	-1.3	-9.4	-5.1	-9.7	-1.3	-1.4
Debt Issued	17.7	45.5	-8.8	21.1	19.7	9.8	-5.7	21.9	1.8	11.2	2.6	2.3	4.1	5.9	7.3	1.5	32.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2	0.1	0.1	0.1	0.2	0.0	0.1	0.2	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	7.8	-0.2	4.3	1.6	4.7	0.0	1.2	0.0	5.0	-0.1	0.0	0.0
Dividends Paid	-9.1	0.0	0.0	-9.0	-8.4	-6.9	-6.0	-4.5	-3.4	-3.4	-12.3	-11.3	-9.8	-9.2	-8.6	-7.5	-6.7
Other Financing Activities	19.0	0.0	0.0	1.0	11.1	-2.1	-4.1	0.5	-0.7	8.9	1.5	0.6	1.0	-0.4	8.9	2.2	2.5
Cash from Financing	-5.3	0.0	0.0	1.0	-15.9	-9.3	-12.5	-6.9	-4.1	5.5	-11.7	-10.7	-18.2	-9.5	-9.4	-6.5	-5.7

Cash Flow From Financing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.1	3.1
Debt Issued	43.8	1.3	-3.1	2.0	2.9	-8.1	-5.6	16.4	7.7
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	2.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.7	5.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		6.4	7.3	5.3	-3.2	-15.7	10.4	-1.5	6.7	2.5	-1.1	-3.3	-0.8	-1.1	-2.6	6.0	7.8	8.1
Closing Cash Balance		28.7	43.9	43.9	35.2	38.3	54.1	43.6	45.1	38.4	35.9	37.0	40.2	41.0	42.1	44.7	38.7	30.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		2.1	9.5	-8.6	4.7	3.2	9.8	-2.8	-5.5	8.3	4.6
Closing Cash Balance		43.9	42.5	33.4	44.4	43.9	37.1	28.7	32.1	35.2	26.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		27.2	28.5	46.0	3.9	24.7	34.4	23.6	10.2	4.4	4.3	3.4	9.0	11.9	12.0	15.0	3.5	22.9
Real Free Cash Flow		25.8	28.5	46.0	2.5	24.7	39.1	23.2	9.8	4.5	4.2	3.3	9.0	11.6	11.7	3.2	3.5	20.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		14.9	7.3	3.5	3.4	18.0	13.2	8.5	4.8	13.8	0.6
Real Free Cash Flow		14.9	7.3	3.5	3.4	18.0	13.2	8.5	4.8	12.4	0.6