Eversource Energy
Eversource Energy
ES
Valuace
43
Růst
31
Zdraví
74
Cena
$ 68.63
Dnes
+0.42 (0.60%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues13.5513.5511.9011.9112.299.868.908.538.457.757.647.957.747.306.274.474.90
Cost of Revenues7.079.478.207.066.885.114.474.404.473.813.824.424.454.003.671.581.99
Gross Profit6.484.083.704.855.414.754.444.123.973.943.813.543.293.302.612.882.91
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.373.222.844.122.973.062.533.332.692.79
Cost of Revenues2.381.571.291.832.072.191.691.701.452.02
Gross Profit0.991.651.552.290.900.880.841.631.250.77
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.00-0.130.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization2.402.401.780.821.991.501.271.451.070.770.720.670.610.610.520.300.40
Total Operating Expenses3.491.091.002.453.212.762.452.292.272.021.951.771.661.731.352.092.11
Operating Income2.992.992.712.402.201.991.991.591.701.921.861.761.631.531.120.790.80
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.040.03
Depreciation & Amortization0.570.500.490.840.590.610.240.340.290.19
Total Operating Expenses0.270.960.891.360.260.260.240.790.550.24
Operating Income0.710.690.660.930.640.610.600.850.560.53
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.090.000.140.090.050.030.000.000.000.000.000.000.000.000.000.000.00
Interest Expense1.241.241.110.860.680.580.540.530.500.420.400.370.360.340.330.240.24
Other Expense-1.15-1.15-1.46-2.67-0.33-0.42-0.43-0.400.130.080.050.030.020.030.020.020.04
IBT1.841.841.24-0.281.871.571.561.191.331.571.501.431.301.220.810.570.60
Income Tax Expense0.140.140.420.160.450.340.350.270.290.580.550.540.470.430.270.170.21
Net Income1.691.690.81-0.441.401.221.210.911.030.990.940.880.820.790.530.390.39
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.030.030.030.030.040.040.030.030.02
Interest Expense0.330.320.290.300.290.300.270.250.230.22
Other Expense-0.23-0.52-0.20-0.21-0.49-0.65-0.16-0.16-1.91-0.14
IBT0.480.170.470.720.15-0.040.450.69-1.350.39
Income Tax Expense0.06-0.200.110.170.080.080.110.16-0.070.05
Net Income0.420.370.350.550.07-0.120.340.52-1.290.34
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-1.27$4.05$3.55$3.56$2.83$3.25$3.11$2.97$2.77$2.59$2.49$1.90$2.22$2.20
EPS Diluted$0.00$0.00$0.00$-1.27$4.05$3.54$3.55$2.81$3.25$3.11$2.96$2.76$2.58$2.49$1.89$2.22$2.19
Shares Outstanding0.380.370.360.350.350.340.340.320.320.320.320.320.320.320.280.180.18
Diluted Shares Outstanding0.380.370.360.350.350.340.340.320.320.320.320.320.320.320.280.180.18
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-3.68$0.97
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-3.68$0.97
Shares Outstanding0.380.370.370.370.370.360.350.350.350.35
Diluted Shares Outstanding0.380.370.370.370.370.360.350.350.350.35
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.030.030.050.370.070.110.020.110.040.030.020.040.040.050.010.02
Short Term Investments0.000.000.00-0.370.000.000.000.000.000.000.000.000.000.090.070.08
Total Cash & ST Investments0.030.030.050.370.070.110.020.110.040.030.020.040.040.140.080.10
Accounts Receivable1.671.891.661.761.441.431.171.171.131.101.281.410.991.010.670.82
Inventory0.530.590.510.370.270.270.240.240.220.330.340.350.300.270.250.24
Other Current Assets2.442.562.031.721.131.080.650.510.740.890.850.670.540.710.260.02
Total Current Assets4.675.084.254.223.273.132.412.292.492.482.622.692.092.231.361.32
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.260.340.110.030.100.030.260.050.080.04
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.260.340.110.030.100.030.260.050.080.04
Accounts Receivable1.821.902.071.891.731.671.791.661.601.51
Inventory0.530.550.600.590.560.530.560.510.450.41
Other Current Assets2.252.112.132.562.442.442.282.031.881.76
Total Current Assets4.864.904.915.084.834.674.884.254.013.72
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment41.1340.9939.5036.1133.3830.8827.5925.6123.6221.3519.8918.6517.5816.6110.409.57
Goodwill4.533.574.534.524.484.454.434.434.433.523.523.523.523.520.290.29
Intangible Assets4,527.600.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments1.300.491.002.541.901.561.320.420.590.540.520.520.490.400.060.05
Other Long-Term Assets-5,243.069.476.34-5,062.070.880.580.51-3,500.54-3,292.41-5,603.05-5,143.64-173.50-1,506.46-1,330.55-1,212.45-1,097.81
Total Long-Term Assets53.6854.5251.3649.0145.2242.9738.7135.9533.7329.5827.9627.0925.7126.0814.2913.20
Total Assets58.3559.5955.6153.2348.4946.1041.1238.2436.2232.0530.5829.7827.8028.3015.6514.52
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment43.0442.3041.6540.9941.9141.1340.2939.5038.5237.58
Goodwill3.573.573.573.574.534.534.534.534.534.52
Intangible Assets0.000.000.000.000.000.000.000.000.000.00
Long-Term Investments0.310.300.310.490.511.281.081.003.052.55
Other Long-Term Assets9.929.879.759.476.806.746.546.346.186.16
Total Long-Term Assets56.8456.0555.2854.5253.7453.6852.4451.3652.2850.82
Total Assets61.7060.9660.1959.5958.5758.3557.3255.6156.2954.54
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.761.741.872.111.671.371.151.121.090.880.810.870.740.760.630.42
Short-Term Debt2.773.092.802.812.742.351.261.801.641.921.391.201.631.880.650.33
Other Current Liabilities1.721.891.67-5,066.021.431.201.201.190.870.830.791.060.911.000.530.31
Current Liabilities6.256.726.346.805.854.923.614.113.593.642.993.133.283.641.951.24
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.481.511.491.741.561.761.661.871.641.55
Short-Term Debt2.703.262.883.092.252.773.012.803.642.66
Other Current Liabilities2.612.102.141.891.811.721.691.671.831.58
Current Liabilities6.806.886.526.725.626.256.376.347.125.79
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt26.1826.0323.9620.1317.4815.6214.3112.8311.788.838.818.617.787.284.734.63
Capital Leases0.000.120.110.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability5.255.415.305.074.604.103.763.513.305.615.154.474.033.461.871.69
Total Liabilities43.3844.4041.2837.6033.7431.8828.3426.6024.9821.1920.0719.6518.0318.9111.6310.71
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt27.1426.5226.5526.0326.3026.1825.2823.9622.4522.16
Capital Leases0.000.000.000.120.000.000.000.110.000.00
Def. Tax Liability5.555.525.405.415.335.255.315.305.245.28
Total Liabilities45.5245.1344.7044.4043.3743.3842.6241.2840.4538.83
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.821.881.801.801.791.791.731.671.671.671.671.671.671.660.980.98
Retained Earnings4.503.934.145.535.014.614.183.953.563.182.802.452.131.801.651.45
Comprehensive Income-0.03-0.03-0.03-0.04-0.04-0.08-0.07-0.06-0.07-0.07-0.07-0.07-0.05-0.07-0.07-0.04
Total Common Equity14.8215.0414.1715.4714.6014.0612.6311.4911.0910.7110.359.989.619.244.013.81
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.911.901.881.881.871.821.811.801.801.80
Retained Earnings4.374.284.203.934.124.504.414.145.675.56
Comprehensive Income-0.02-0.02-0.02-0.03-0.03-0.03-0.03-0.03-0.02-0.03
Total Common Equity16.0315.6715.3415.0415.0414.8214.5414.1715.6915.55
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt28.9529.1126.7522.9420.2217.9715.5714.6313.4110.7510.209.819.409.175.384.97
Book Value14.9715.1914.3315.6314.7614.2212.7911.6411.2410.8710.5110.139.779.394.023.81
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.160.160.160.160.160.160.160.160.160.16
Book Value16.0315.6715.3415.0415.0414.8214.5414.1715.6915.55
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-0.091.690.82-0.441.411.231.210.921.041.000.950.890.830.790.530.400.39
Depreciation & Amortization1.062.401.780.821.641.331.161.081.070.770.720.670.610.610.520.300.40
Stock-Based Compensation0.030.000.000.030.000.070.010.260.070.020.040.100.100.200.240.130.25
Change Working Capital-0.19-0.05-0.31-0.44-0.12-0.27-0.21-0.12-0.150.070.09-0.02-0.33-0.31-0.110.09-0.12
Change In Accounts Receivable-0.36-0.36-0.430.00-0.01-0.14-0.35-0.10-0.14-0.12-0.14-0.04-0.12-0.16-0.020.07-0.05
Change In Accounts Payable0.120.080.05-0.290.38-0.030.120.01-0.020.06-0.01-0.090.14-0.05-0.130.02-0.04
Change In Inventories0.000.000.000.000.000.00-0.02-0.010.00-0.010.010.03-0.04-0.010.03-0.010.04
Other Non-cash Items2.280.04-0.561.60-0.88-0.74-0.75-0.34-0.42-0.35-0.09-0.69-0.02-0.06-0.32-0.14-0.03
Cash from Operations1.960.000.001.652.401.961.682.011.782.002.181.421.641.661.160.971.09
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.420.370.350.550.07-0.120.340.52-1.290.34
Depreciation & Amortization0.570.500.490.380.590.610.240.340.290.19
Stock-Based Compensation0.000.000.000.000.000.000.000.000.030.00
Change Working Capital0.26-0.270.28-0.330.15-0.300.21-0.38-0.140.12
Change In Accounts Receivable-0.390.080.24-0.29-0.25-0.080.12-0.21-0.13-0.13
Change In Accounts Payable0.29-0.05-0.03-0.130.28-0.150.02-0.110.100.10
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-0.350.49-0.140.49-0.270.31-0.26-0.351.60-0.05
Cash from Operations0.000.000.000.000.000.000.000.000.480.52
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-4.52-4.16-4.48-4.34-3.44-3.18-2.94-2.91-2.52-2.35-1.98-1.72-1.60-1.46-1.47-1.08-0.95
Acquisitions-0.930.00-0.07-0.59-0.74-0.33-0.24-0.420.19-0.880.000.000.000.000.000.00955.63
Investments-2.25-0.42-0.24-0.34-0.42-0.41-0.40-0.54-1.11-0.84-0.87-0.72-0.49-0.68-0.35-0.15-0.18
Sales of Investment0.270.440.270.400.460.450.430.571.050.830.660.800.490.630.320.150.17
Other Investing Activities1.290.000.000.000.020.02-0.980.020.010.030.04-0.020.010.070.040.06-955.63
Cash from Investing-5.400.000.00-4.87-4.13-3.45-4.13-3.27-2.39-3.21-2.15-1.66-1.59-1.44-1.47-1.02-0.96
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.98-1.13-1.04-1.01-1.19-1.07-1.07-1.15-1.21-1.09
Acquisitions0.000.000.000.000.93-0.20-0.42-0.310.30-0.50
Investments-0.17-0.13-0.06-0.06-0.11-0.05-0.05-0.04-0.84-0.59
Sales of Investment0.180.130.060.06-0.740.920.050.040.050.13
Other Investing Activities0.000.000.000.000.000.000.000.000.790.49
Cash from Investing0.000.000.000.000.000.000.000.00-0.91-1.56
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-4.180.000.003.84-1.30-1.19-0.37-0.48-1.43-0.67-0.21-0.46-0.58-1.41-0.95-0.44-0.27
Debt Issued8.3129.112.367.664.023.442.771.412.653.330.770.850.981.654.740.855.23
Issuance of Common Stock0.250.000.000.000.200.000.930.850.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.002.771.470.000.000.000.000.000.000.000.000.00
Dividends Paid-0.960.000.00-0.93-0.87-0.81-0.75-0.67-0.65-0.61-0.57-0.54-0.48-0.47-0.38-0.20-0.19
Other Financing Activities3.820.000.00-0.054.003.440.010.002.812.500.771.221.011.651.680.670.31
Cash from Financing3.400.000.002.872.031.442.591.170.731.21-0.020.22-0.05-0.220.350.03-0.14
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.661.28
Debt Issued29.840.060.340.320.57-0.410.671.531.322.56
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.23-0.23
Other Financing Activities0.000.000.000.000.000.000.000.00-0.01-0.01
Cash from Financing0.000.000.000.000.000.000.000.000.421.04
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.210.11-0.04-0.360.30-0.040.15-0.090.120.010.01-0.010.000.000.04-0.020.00
Closing Cash Balance0.030.140.130.170.520.220.260.120.210.040.030.020.040.040.050.010.02
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.12-0.070.240.07-0.080.07-0.230.19-0.200.00
Closing Cash Balance0.140.370.440.200.130.200.130.36-0.010.18
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-2.56-0.05-2.32-2.69-1.04-1.21-1.26-0.90-0.74-0.340.20-0.300.030.21-0.31-0.110.14
Real Free Cash Flow-2.59-0.05-2.32-2.72-1.04-1.28-1.27-1.16-0.81-0.370.16-0.40-0.070.01-0.56-0.23-0.11
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.07-0.030.020.03-0.55-0.52-0.40-0.86-0.73-0.56
Real Free Cash Flow-0.07-0.030.020.03-0.55-0.52-0.40-0.86-0.76-0.56
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader