Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Essent Group Ltd.

ESNT

Valuace

61

Růst

68

Zdraví

80

Cena

$ 57.99

-0.19 (-0.31%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,281.2	1,260.9	1,267.2	1,085.1	972.1	972.1	955.2	867.6	719.4	576.5	458.3	353.3	239.5	131.4	48.7	14.4	6.3
Cost of Revenues		149.3	149.3	81.2	194.8	171.7	166.9	154.7	165.4	150.9	145.5	130.9	113.0	97.2	71.1	0.0	0.0	0.0
Gross Profit		1,131.9	1,111.6	1,185.9	890.3	800.4	805.3	800.5	702.2	568.5	431.0	327.4	240.3	142.2	60.3	48.7	14.4	6.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		312.4	318.7	326.1	324.1	339.3	316.6	318.7	303.9	292.4	299.3
Cost of Revenues		56.1	44.9	17.1	31.3	41.0	30.7	-0.3	9.9	55.2	54.8
Gross Profit		256.3	273.8	309.0	292.8	298.3	285.9	319.0	294.0	237.2	244.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	114.9	100.3	101.3	93.1	93.7	90.1	91.0	84.0	72.2	64.3	47.0	31.6	24.0	17.3
Depreciation & Amortization		5.2	5.2	5.8	4.5	3.0	3.4	3.3	3.8	3.4	3.9	4.1	3.2	2.5	2.3	15.2	13.6	6.6
Total Operating Expenses		310.0	289.7	330.4	114.9	171.7	-160.2	-474.9	-211.9	162.0	173.0	146.0	125.0	104.0	-2.3	-62.6	-48.8	-33.9
Operating Income		821.9	821.9	855.5	970.2	1,022.1	811.9	480.3	655.7	556.9	403.7	311.9	228.4	135.9	58.0	-13.9	-34.5	-27.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.4	31.4
Depreciation & Amortization		1.3	1.3	1.3	1.4	1.4	1.5	1.5	1.4	1.3	1.7
Total Operating Expenses		71.8	74.6	77.8	85.8	103.4	78.3	79.8	80.3	61.9	-95.4
Operating Income		184.5	199.2	231.2	207.0	195.0	207.6	239.2	213.7	211.0	203.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		32.7	32.7	35.3	30.1	15.6	8.3	9.1	10.2	10.2	5.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		0.0	0.0	0.0	-147.2	-34.0	10.4	9.8	3.4	4.5	4.1	5.7	4.4	3.0	3.8	4.5	4.7	5.9
IBT		821.9	821.9	855.5	823.0	988.2	822.3	490.1	659.1	546.7	398.6	311.9	228.4	135.9	58.0	-13.9	-34.5	-27.6
Income Tax Expense		131.9	131.9	126.1	126.6	156.8	140.5	77.1	103.3	79.3	18.8	89.3	71.1	47.4	-7.4	-0.3	-0.9	-0.1
Net Income		690.0	690.0	729.4	696.4	831.4	681.8	413.0	555.7	467.4	379.7	222.6	157.3	88.5	65.4	-13.5	-33.6	-27.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.9
Interest Expense		8.1	8.3	8.1	8.1	8.2	11.5	7.8	7.9	8.0	7.9
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-50.5	-42.1
IBT		184.5	199.2	231.2	207.0	195.0	207.6	239.2	213.7	203.0	209.4
Income Tax Expense		29.5	34.9	35.8	31.6	27.1	31.4	35.6	32.0	27.6	31.5
Net Income		155.0	164.2	195.3	175.4	167.9	176.2	203.6	181.7	175.4	178.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$6.56	$7.75	$6.13	$3.89	$5.68	$4.80	$4.07	$2.45	$1.74	$1.05	$0.90	$-0.35	$-0.87	$-0.72
EPS Diluted		$0.00	$0.00	$0.00	$6.50	$7.72	$6.11	$3.88	$5.66	$4.77	$3.99	$2.41	$1.72	$1.03	$0.70	$-0.35	$-0.87	$-0.72
Shares Outstanding		95.8	99.0	105.4	106.2	107.2	111.2	106.1	97.8	97.4	93.3	90.9	90.4	84.0	14.0	38.4	38.4	38.4
Diluted Shares Outstanding		96.7	100.0	106.6	107.1	107.7	111.6	106.4	98.2	98.0	95.2	92.2	91.7	85.6	18.1	38.4	38.4	38.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.66	$1.68
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.64	$1.66
Shares Outstanding		95.8	100.1	100.0	102.9	105.0	105.3	105.7	105.7	105.7	106.0
Diluted Shares Outstanding		96.7	101.2	101.1	103.9	106.1	106.6	106.8	106.8	106.8	107.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents		197.4	131.5	141.8	81.2	81.5	102.8	71.4	64.9	43.5	27.5	24.6	24.4	477.7	22.3	18.5
Short Term Investments		2,364.1	5,876.7	1,758.5	4,741.6	4,962.9	4,565.4	3,350.7	2,760.1	2,305.1	1,615.1	1,276.6	1,057.6	332.6	247.4	171.1
Total Cash & ST Investments		5,652.4	6,008.2	141.8	4,822.9	5,044.4	4,668.2	3,422.1	2,825.0	2,348.6	1,642.6	1,301.2	1,082.0	810.2	269.7	189.6
Accounts Receivable		57.0	55.6	63.3	57.4	46.2	50.1	40.7	36.9	29.8	21.6	16.6	15.8	10.0	4.9	1.6
Inventory		-4,112.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		3,141.5	-6,063.8	0.0	0.0	0.0	0.0	0.0	-2,760.1	-2,305.1	-1,615.1	-1,276.6	0.0	0.0	0.0	0.0
Total Current Assets		3,141.5	0.0	205.1	390.7	5,090.5	4,718.3	3,462.8	101.8	73.3	49.2	41.2	1,097.8	501.7	274.6	191.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		91.4	92.1	208.1	131.5	109.3	197.4	164.3	141.8	96.8	68.1
Short Term Investments		0.0	5,966.5	5,882.4	5,876.7	5,950.5	5,455.0	5,369.1	1,758.5	4,997.7	5,022.1
Total Cash & ST Investments		91.4	6,058.7	6,090.4	6,008.2	6,059.8	5,652.4	5,533.3	5,405.5	5,094.5	5,090.2
Accounts Receivable		53.7	52.3	53.1	55.6	54.4	57.0	68.9	63.3	68.3	62.7
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5,468.8	-2,144.2	-1,677.8
Other Current Assets		0.0	-6,111.0	-6,143.6	-6,063.8	-6,114.2	-5,709.4	-5,602.3	0.0	0.0	0.0
Total Current Assets		145.1	0.0	0.0	0.0	0.0	0.0	0.0	2,469.9	5,162.8	5,152.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment		42.9	41.9	41.3	19.6	11.9	15.1	17.3	7.6	7.0	8.1	9.0	5.8	4.4	3.6	15.7
Goodwill		-9.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		79.5	0.0	72.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		5,455.0	5,876.7	277.2	4,741.6	4,962.9	4,565.4	3,350.7	2,760.1	2,305.1	1,615.1	1,276.6	1,057.6	332.6	247.4	171.1
Other Long-Term Assets		587.4	-5,998.1	3,641.3	-4,741.6	-4,974.8	-4,580.5	-3,368.1	126.0	-23.6	78.3	56.2	-979.8	-332.6	-251.0	-186.8
Total Long-Term Assets		3,551.3	0.0	4,032.7	19.6	4,974.8	4,580.5	3,368.1	2,893.7	2,288.4	1,701.5	1,341.9	83.6	14.8	251.0	186.8
Total Assets		6,692.7	7,111.6	6,426.7	5,723.8	5,722.2	5,202.7	3,873.4	3,150.0	2,674.4	1,883.0	1,469.1	1,181.5	854.0	283.3	210.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		50.0	42.4	43.2	41.9	41.2	42.9	43.8	41.3	40.7	31.3
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.3	-9.4	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	84.2	73.6	9.5
Long-Term Investments		0.0	5,966.5	5,882.4	5,876.7	5,950.5	5,455.0	5,369.1	277.2	4,997.7	5,022.1
Other Long-Term Assets		0.0	-6,087.8	-6,004.8	-5,998.1	-6,061.6	-5,568.1	-5,485.1	3,565.5	-5,102.7	-5,053.4
Total Long-Term Assets		128.5	0.0	0.0	0.0	0.0	0.0	0.0	4,032.7	5,102.7	5,053.4
Total Assets		7,352.0	7,220.6	7,204.7	7,111.6	7,126.5	6,692.7	6,565.0	6,502.5	6,094.2	5,983.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		422.4	0.0	0.0	420.9	419.8	321.7	224.2	223.7	248.6	100.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		-161.8	0.0	29.6	-2.4	-419.8	-321.7	-224.2	336.9	236.8	339.2	0.0	225.7	0.0	0.0	0.0
Current Liabilities		260.7	0.0	500.3	418.5	419.8	321.7	224.2	560.6	485.3	439.2	119.4	225.7	8.0	0.0	0.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	422.4	422.2	0.0	0.0	0.0
Other Current Liabilities		0.0	0.0	0.0	0.0	0.0	-422.4	-422.2	-470.6	-461.4	-446.5
Current Liabilities		490.5	0.0	0.0	0.0	0.0	0.0	0.0	366.5	421.7	421.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt		422.4	494.0	421.9	0.0	0.0	321.7	224.2	223.7	248.6	100.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		0.0	0.0	32.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		381.4	392.4	0.0	356.8	373.7	305.1	249.6	172.6	127.6	142.6	88.0	37.1	0.0	0.0	0.0
Total Liabilities		1,313.0	1,508.0	1,324.1	1,261.5	1,486.1	1,340.1	888.6	784.3	733.9	539.2	349.9	225.7	131.8	64.2	34.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		0.0	494.6	494.3	494.0	493.7	0.0	0.0	421.9	421.7	421.4
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.7	0.0	0.0
Def. Tax Liability		438.2	427.2	414.8	392.4	410.8	381.4	369.0	438.6	329.7	328.3
Total Liabilities		1,613.0	1,547.7	1,545.4	1,508.0	1,485.6	1,313.0	1,338.8	1,400.0	1,286.2	1,250.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock		1.6	1.6	1.6	1.6	1.6	1.7	1.5	1.5	1.5	1.4	1.4	1.4	1.3	0.4	0.4
Retained Earnings		4,406.9	4,691.1	4,081.6	3,493.1	2,754.8	2,151.5	1,808.5	1,282.4	815.1	436.3	213.7	56.4	-32.1	-97.5	-84.0
Comprehensive Income		-307.6	-304.0	-280.5	-382.8	50.7	138.3	56.2	-29.0	-3.3	-12.3	-0.1	4.7	-1.4	2.4	1.8
Total Common Equity		5,379.8	5,603.7	5,102.6	4,462.3	4,236.1	3,862.6	2,984.8	2,365.7	1,940.4	1,343.8	1,119.2	955.7	722.1	219.1	176.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	1.5	1.5	1.6	1.6	1.6	1.6	1.6	1.6	1.6
Retained Earnings		5,132.4	4,998.7	4,834.7	4,691.1	4,553.1	4,406.9	4,233.4	4,081.6	3,933.1	3,782.0
Comprehensive Income		-165.4	-215.7	-232.2	-304.0	-190.3	-307.6	-302.3	-280.5	-436.4	-360.1
Total Common Equity		5,739.0	5,672.8	5,659.3	5,603.7	5,641.0	5,379.8	5,226.2	5,102.6	4,808.0	4,733.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		422.4	494.0	421.9	420.9	419.8	321.7	224.2	223.7	248.6	100.0	0.0	0.0	0.0	0.0	0.0
Book Value		5,379.8	5,603.7	5,102.6	4,462.3	4,236.1	3,862.6	2,984.8	2,365.7	1,940.4	1,343.8	1,119.2	955.7	722.1	219.1	176.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		5,739.0	5,672.8	5,659.3	5,603.7	5,641.0	5,379.8	5,226.2	5,102.6	4,808.0	4,733.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		738.7	690.0	729.4	696.4	831.4	681.8	413.0	555.7	467.4	379.7	222.6	157.3	88.5	65.4	-13.5	-33.6	-27.6
Depreciation & Amortization		5.9	5.2	5.8	4.5	3.0	3.4	3.3	3.8	3.4	3.9	4.1	3.2	2.5	2.3	15.2	13.6	6.6
Stock-Based Compensation		22.8	0.0	24.8	18.4	18.4	20.8	18.5	16.6	15.1	18.7	16.9	13.6	12.5	3.6	1.9	1.2	0.6
Change Working Capital		-31.5	80.9	40.3	16.2	-339.1	-83.4	232.3	-59.1	75.8	-24.4	-35.1	-7.2	1.5	52.9	31.6	10.2	-2.5
Change In Accounts Receivable		13.2	0.0	7.5	-2.1	-11.2	3.3	-8.8	-3.8	-7.1	-8.2	-5.0	-2.8	-3.8	-5.1	-3.3	-1.1	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.6	5.1	7.9	4.9	2.3	-1.1
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-52.2	-872.0	0.0	0.0	0.0	0.0
Other Non-cash Items		80.2	79.9	29.0	40.7	16.9	2.7	22.2	13.4	13.0	10.0	7.5	5.0	4.2	3.1	1.8	1.2	1.2
Cash from Operations		816.1	0.0	0.0	763.0	588.8	709.3	727.9	589.8	625.3	368.6	273.5	224.1	153.7	119.0	36.6	-8.2	-21.7

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		155.0	164.2	195.3	175.4	167.9	176.2	203.6	181.7	175.4	178.0
Depreciation & Amortization		1.3	1.3	1.3	1.4	1.4	1.5	1.5	1.4	1.3	1.7
Stock-Based Compensation		-16.8	3.9	4.0	9.0	4.2	6.8	7.0	6.8	4.5	4.5
Change Working Capital		39.3	37.1	-21.4	25.9	45.0	29.8	-42.7	8.3	14.5	-11.6
Change In Accounts Receivable		-1.9	-1.9	1.4	2.4	-1.2	-1.3	10.7	-0.7	4.6	-1.4
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		73.8	7.4	-0.1	-1.1	5.9	5.7	8.0	9.4	13.4	9.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	215.5	195.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-8.7	-7.4	-6.8	-4.0	-4.0	-2.5	-2.4	-3.4	-4.1	-2.8	-3.2	-5.0	-3.9	-2.7	-2.7	-1.3	-2.1
Acquisitions		-114.8	0.0	-33.1	-86.8	1.7	-58.6	-5.1	-47.5	-30.5	178.3	44.4	-127.2	195.7	-0.1	0.0	0.0	0.0
Investments		-1,272.8	-1,120.4	-1,648.4	-1,116.1	-1,452.9	-2,270.7	-1,986.6	-1,045.0	-1,126.0	-1,013.6	-703.1	-798.9	-895.9	-147.1	-141.5	-165.9	-264.5
Sales of Investment		857.3	931.3	991.4	1,371.8	1,056.2	1,748.6	839.7	550.8	613.7	326.3	341.0	583.1	172.1	53.0	64.5	158.0	283.7
Other Investing Activities		-416.6	0.0	0.0	-690.5	0.0	0.0	0.0	0.0	0.0	-178.3	-44.4	127.2	-195.7	0.1	0.0	0.0	0.0
Cash from Investing		-519.3	0.0	0.0	-525.6	-398.9	-583.2	-1,154.4	-545.1	-546.9	-690.1	-365.3	-220.7	-727.7	-96.8	-79.7	-9.2	17.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.1	-5.3	-0.7	-0.2	-0.7	-0.5	-1.1	-4.5	-2.2	-1.0
Acquisitions		0.0	47.4	-34.7	-12.6	-9.5	11.0	-4.9	-6.1	-8.7	-95.1
Investments		-309.5	-208.6	-252.6	-349.7	-451.6	-423.8	-327.1	-331.2	-441.3	-160.4
Sales of Investment		290.0	39.2	184.0	418.1	363.9	210.1	229.1	190.7	314.2	121.7
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.7	-47.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-129.2	-134.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	-125.0	-100.0	0.0	-40.0	-50.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		1.1	494.0	72.0	1.1	1.0	223.1	197.5	0.6	15.1	198.6	100.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	225.0	440.0	0.0	0.0	197.8	0.0	0.0	126.4	438.4	54.5	24.8	44.1
Repurchase of Common Stock		-55.4	0.0	-111.5	-70.7	-97.9	-163.9	-6.4	-9.0	-31.4	-7.6	-4.0	-5.7	-2.5	-0.3	-0.9	-0.3	-32.9
Dividends Paid		-112.1	0.0	0.0	-106.2	-92.1	-77.7	-69.4	-29.3	0.0	-200.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8
Other Financing Activities		-89.3	0.0	0.0	0.0	-0.2	-5.8	193.8	0.0	14.4	397.3	98.8	2.5	-3.2	-5.0	-6.7	-4.1	-2.6
Cash from Financing		-167.5	0.0	0.0	-176.9	-190.2	-147.4	458.0	-38.4	-57.0	337.6	94.8	-3.2	120.8	433.1	46.9	20.4	6.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	-494.6	0.3	0.3	0.3	71.2	0.3	-37.7	38.2	0.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		461.5	-122.1	-170.5	-168.9	-66.3	-9.6	-22.0	-13.6	-14.8	-5.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-26.4	-26.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-41.2	-31.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		129.3	-8.4	-10.3	60.5	-0.3	-21.3	31.5	6.4	21.4	16.0	2.9	0.2	-453.2	455.3	3.8	3.0	2.3
Closing Cash Balance		197.4	123.0	131.5	141.8	81.2	81.5	102.8	71.4	64.9	43.5	27.5	24.6	24.4	477.7	22.3	18.5	15.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		31.6	-0.7	-116.0	76.6	22.2	-88.1	33.1	22.5	45.0	28.7
Closing Cash Balance		123.0	91.4	92.1	208.1	131.5	109.3	197.4	164.3	141.8	96.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		807.4	848.7	854.8	759.0	584.8	706.8	725.5	586.4	621.3	365.8	270.3	219.2	149.8	116.3	33.9	-9.5	-23.8
Real Free Cash Flow		784.6	848.7	830.0	740.6	566.5	685.9	707.0	569.9	606.2	347.1	253.4	205.5	137.3	112.7	32.0	-10.7	-24.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		228.0	210.6	188.8	221.3	216.0	228.7	187.6	212.5	213.3	194.0
Real Free Cash Flow		244.8	206.7	184.8	212.4	211.8	221.9	180.7	205.6	208.8	189.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií