ESSA Bancorp, Inc.
ESSA Bancorp, Inc.
ESSA
Valuace
68
Růst
15
Zdraví
89
Cena
$ 20.61
Dnes
+0.00 (2.54%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016201520142013201220112010
Total Revenues112.3111.769.368.264.461.555.256.053.755.751.747.347.935.835.234.7
Cost of Revenues45.743.80.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit66.667.869.368.264.461.555.256.053.755.751.747.347.935.835.234.7
Revenue 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Revenues27.628.428.527.727.728.117.517.117.217.6
Cost of Revenues11.411.611.511.210.310.80.00.00.00.0
Gross Profit16.316.817.016.517.417.217.517.117.217.6
Operating Income TTM 202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.028.327.627.625.125.125.126.425.922.720.620.519.519.218.4
Depreciation & Amortization1.92.12.10.20.30.30.30.50.60.80.61.01.00.40.11.2
Total Operating Expenses48.346.9-46.24.3-44.5-43.9-40.1-27.64.03.63.02.52.41.82.12.1
Operating Income18.321.023.128.019.917.615.028.523.023.424.523.324.117.426.527.7
Operating Income TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.06.97.27.17.1
Depreciation & Amortization0.40.50.50.50.60.60.50.50.50.6
Total Operating Expenses12.811.911.811.711.711.9-11.7-11.61.31.4
Operating Income3.54.95.14.85.65.45.85.510.79.0
Net Income TTM 202420232022202120202019201820172016201520142013201220112010
Interest Income103.7103.585.562.858.764.167.864.558.358.454.250.851.145.247.249.3
Interest Expense46.845.223.93.05.815.920.716.312.811.410.410.611.316.118.321.3
Other Expense0.00.0-4.4-3.00.00.00.0-16.3-14.1-13.1-11.7-11.9-12.4-17.1-19.4-21.3
IBT18.321.023.125.019.917.615.012.28.910.312.711.411.70.27.16.4
Income Tax Expense3.54.04.54.93.53.22.45.71.62.63.02.92.80.01.91.8
Net Income14.817.018.620.116.414.412.66.57.37.79.88.58.80.25.34.5
Net Income TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Interest Income25.626.426.125.725.726.125.121.820.118.6
Interest Expense11.412.211.711.510.811.29.56.54.93.0
Other Expense0.00.00.00.00.00.0-1.4-1.1-0.9-1.0
IBT3.54.95.14.85.65.45.85.55.76.0
Income Tax Expense0.70.91.00.91.11.01.21.11.11.1
Net Income2.74.04.23.94.64.34.64.44.74.9
Per Share Data TTM 202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$1.91$2.06$1.65$1.39$1.18$0.60$0.69$0.74$0.94$0.79$0.76$0.02$0.46$0.36
EPS Diluted$0.00$0.00$1.91$2.06$1.65$1.39$1.18$0.60$0.69$0.73$0.93$0.79$0.76$0.02$0.46$0.36
Shares Outstanding9.59.59.79.89.910.310.710.810.610.410.510.811.611.111.512.5
Diluted Shares Outstanding9.69.59.79.89.910.310.710.810.710.510.510.811.611.111.512.5
Per Share Data TTM 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.47$0.45$0.48$0.50
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.47$0.45$0.48$0.50
Shares Outstanding9.59.59.69.59.59.69.89.79.79.7
Diluted Shares Outstanding9.69.59.59.59.59.69.89.79.79.7
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents128.048.685.427.9158.9155.952.244.042.244.920.524.128.415.641.710.9
Short Term Investments215.2215.9334.1208.6240.6212.5313.4371.4390.5390.4379.4383.1315.6329.6245.4252.3
Total Cash & ST Investments128.0264.4419.5236.6399.5368.4365.6415.5432.6435.3399.9407.1344.015.641.710.9
Accounts Receivable1,708.60.00.01,435.81,340.91,418.21,328.71,305.11,236.71,219.21,102.11,058.3928.2950.4738.6730.8
Inventory-1,836.60.0-1,769.20.00.00.00.0-1,305.1-1,236.7-1,219.2-1,102.1-1,058.3-928.2-950.4-738.60.0
Other Current Assets131.20.00.00.00.00.00.01,017.1930.3913.6798.7755.0685.61,044.2797.00.0
Total Current Assets131.2264.4419.5236.6399.5368.4365.61,432.61,362.91,348.91,198.61,162.11,029.71,059.8838.7990.6
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents29.652.948.6128.079.247.285.495.224.528.8
Short Term Investments6.98.9215.9215.2215.3288.8334.1288.0203.3205.2
Total Cash & ST Investments36.561.8264.4343.2294.5335.9419.5383.2227.8234.0
Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Inventory0.00.00.00.00.00.0-1,769.2-1,709.8-1,597.4-1,533.2
Other Current Assets0.00.00.00.00.00.00.00.00.00.0
Total Current Assets36.561.8264.4343.2294.5335.9419.5383.2227.8234.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment11.411.312.913.113.614.214.314.616.216.816.617.015.716.211.512.2
Goodwill13.813.813.813.813.813.813.813.813.813.810.310.38.88.50.00.0
Intangible Assets0.00.00.10.30.50.81.11.41.82.51.82.42.53.51.80.0
Long-Term Investments103.91,799.9386.3265.9262.1212.5313.4371.4390.5390.4379.4383.1315.6329.6245.4265.1
Other Long-Term Assets1,967.694.5-6.9-5.4-4.6-6.0-5.1-8.4-10.4-11.9-11.1-12.0-11.2-10.10.0-265.1
Total Long-Term Assets2,102.41,923.3413.1293.1290.0241.3342.6401.2422.3423.5408.0412.7342.7359.0258.812.2
Total Assets2,233.62,187.72,293.21,861.81,861.41,893.51,799.41,833.81,785.21,772.51,606.51,574.81,372.31,418.81,097.51,072.0
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment11.311.311.311.411.511.912.913.013.113.1
Goodwill13.813.813.813.813.813.813.813.813.813.8
Intangible Assets0.00.00.00.00.00.00.10.10.20.2
Long-Term Investments2,012.62,015.71,799.91,769.61,772.31,769.1386.3341.6258.2261.2
Other Long-Term Assets88.888.894.589.892.988.7-6.9-6.2-5.1-5.1
Total Long-Term Assets2,131.12,134.31,923.31,890.41,896.61,889.5413.1368.5285.3288.4
Total Assets2,167.62,196.12,187.72,233.62,191.12,225.42,293.22,184.31,985.51,927.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt396.5280.0374.7230.80.0111.7107.7179.8137.4129.591.3108.023.043.34.014.7
Other Current Liabilities839.21,629.1-374.7-5.40.0-111.7-107.70.00.00.00.00.00.00.00.00.0
Current Liabilities1,235.61,909.1374.7230.80.0111.7107.7179.8137.4129.591.3108.023.043.34.014.7
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt200.7215.0280.0396.5467.9361.5374.7400.0301.5305.6
Other Current Liabilities1,689.81,700.01,629.11,554.31,446.31,590.2-374.7-400.0-301.5-305.6
Current Liabilities1,890.51,915.01,909.11,950.81,914.21,951.7374.7400.0301.5305.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt10.010.00.00.00.014.2140.6118.7174.2230.6229.1151.3129.3191.5284.4336.8
Capital Leases0.00.05.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.06.50.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities2,008.11,957.3374.71,649.50.01,702.11,609.91,654.61,602.51,596.11,435.31,407.51,205.91,243.4935.8900.4
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt0.010.010.010.010.010.00.00.00.00.0
Capital Leases0.00.00.00.00.00.05.35.15.15.2
Def. Tax Liability0.00.00.00.00.00.06.50.00.00.0
Total Liabilities1,931.11,961.91,957.32,008.11,967.62,004.7374.7400.01,766.71,711.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.2
Retained Earnings160.8163.5151.9139.1124.3112.6102.594.191.187.683.777.471.765.267.264.3
Comprehensive Income-8.6-6.6-9.5-2.90.7-4.1-1.3-9.9-0.8-1.8-2.4-2.6-1.21.80.6-0.6
Total Common Equity225.5230.4219.7212.3201.8191.4189.5179.2182.7176.3171.3167.3166.4175.4161.7171.6
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.20.20.20.20.20.20.20.20.20.2
Retained Earnings167.2165.9163.5160.8158.3155.2151.9148.7145.8142.5
Comprehensive Income-5.1-5.8-6.6-8.6-7.8-7.3-9.5-7.2-3.9-3.0
Total Common Equity236.5234.2230.4225.5223.5220.7219.7218.7218.8216.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt406.5290.0374.7230.80.0125.9248.3298.5311.6360.1320.4259.3152.3234.7288.4351.5
Book Value225.5230.41,918.6212.31,861.4191.4189.5179.2182.7176.3171.3167.3166.4175.4161.7171.6
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value236.5234.2230.4225.5223.5220.7219.7218.7218.8216.2
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income17.417.018.620.116.414.412.66.57.37.79.88.58.80.25.34.5
Depreciation & Amortization2.12.12.12.22.22.21.41.61.92.42.02.22.11.41.21.2
Stock-Based Compensation1.31.41.41.31.21.21.21.11.00.80.70.72.02.62.72.7
Change Working Capital4.1-1.31.4-1.40.3-1.90.0-0.7-0.20.10.2-1.06.8-1.71.2-0.8
Change In Accounts Receivable-1.1-0.2-3.3-1.21.4-0.70.4-0.5-0.4-0.50.0-0.60.50.10.20.0
Change In Accounts Payable4.6-0.75.00.2-0.6-0.60.00.30.00.10.00.0-0.3-0.8-0.2-0.1
Change In Inventories1.10.00.00.00.00.00.00.00.00.00.00.01.90.40.40.0
Other Non-cash Items-3.6-7.8-2.80.7-1.94.02.010.28.67.25.92.62.31.00.10.0
Cash from Operations19.40.020.922.719.419.718.223.419.518.219.314.523.25.310.27.4
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income2.74.04.23.94.64.34.64.44.74.9
Depreciation & Amortization0.40.50.50.50.60.60.50.50.50.6
Stock-Based Compensation0.30.50.30.30.30.50.30.30.30.5
Change Working Capital-1.10.3-2.10.7-1.61.72.41.0-0.1-1.8
Change In Accounts Receivable-0.20.60.10.4-0.1-0.5-0.80.3-0.6-2.1
Change In Accounts Payable-0.7-0.1-2.10.5-1.52.33.30.80.60.3
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items1.4-1.1-4.91.3-3.4-0.8-2.10.10.5-1.3
Cash from Operations0.00.00.00.00.00.05.66.35.83.1
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.1-0.2-1.0-0.6-0.4-1.1-0.80.0-0.6-1.1-0.9-0.7-0.8-0.8-2.8-2.9
Acquisitions19.10.00.00.076.5-93.3-26.80.0-25.1-16.2-49.9-15.2-0.355.5-2.05.1
Investments-94.7-38.9-156.2-153.9-163.1-63.5-20.7-87.4-88.3-112.4-74.5-77.9-131.6-97.3-98.8-153.2
Sales of Investment178.6176.232.1129.2111.4168.892.791.378.2138.581.266.3135.1117.5120.9112.0
Other Investing Activities-111.30.0-252.0-102.97.54.52.6-73.65.6-4.23.717.831.80.5-13.20.3
Cash from Investing-11.20.0-377.1-128.131.815.446.9-69.7-30.24.7-40.4-9.734.275.44.1-38.7
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure-0.3-0.2-0.2-0.10.2-0.1-0.1-0.2-0.3-0.4
Acquisitions0.00.00.00.00.00.041.8-41.80.00.0
Investments0.0-7.10.0-4.9-8.8-25.2-55.8-98.4-1.0-1.0
Sales of Investment6.79.26.66.282.381.19.010.95.56.6
Other Investing Activities0.00.00.00.00.00.0-110.5-1.7-68.5-71.3
Cash from Investing0.00.00.00.00.00.0-115.6-131.2-64.2-66.1
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid-206.40.0143.80.0-14.2-182.1-85.2-99.1-119.5-99.8-13.3-63.9-90.0-177.3-89.2-108.9
Debt Issued212.8-84.7287.7230.8-111.759.735.086.071.0139.474.4170.97.5123.726.1460.4
Issuance of Common Stock-70.80.00.00.0-19.3260.541.00.00.0105.237.362.758.974.50.00.0
Repurchase of Common Stock-5.1-5.10.0-1.9-7.1-6.6-7.80.00.0-0.3-3.1-4.2-14.5-0.30.0-17.0
Dividends Paid-5.90.0-5.9-5.3-4.7-4.6-4.3-3.9-3.8-3.7-3.5-2.8-2.3-2.2-2.3-2.6
Other Financing Activities135.80.0275.7-18.4-2.91.2-0.1151.2132.10.70.2-0.91.5-1.4108.1152.0
Cash from Financing24.60.0413.7-25.6-48.168.5-56.448.28.82.117.5-9.1-46.3-106.916.523.5
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.0-25.398.5-4.10.0
Debt Issued-24.3-65.0-116.5-71.5106.4-3.20.0197.00.074.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.0-5.10.00.00.00.0
Dividends Paid0.00.00.00.00.00.0-1.5-1.5-1.5-1.5
Other Financing Activities0.00.00.00.00.00.0127.198.459.765.3
Cash from Financing0.00.00.00.00.00.0100.3195.454.263.8
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash32.8-36.857.5-131.03.0103.78.71.9-2.024.9-3.5-4.311.1-26.130.8-7.7
Closing Cash Balance128.048.685.427.9158.9155.952.243.541.743.718.822.326.615.641.710.9
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash-23.44.4-79.448.832.0-38.2-9.870.6-4.20.8
Closing Cash Balance29.652.948.6128.079.247.285.495.224.528.8
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow19.313.219.922.119.018.717.423.418.817.118.513.822.44.57.44.5
Real Free Cash Flow17.911.818.520.817.817.516.122.317.816.317.813.120.41.94.71.8
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow3.52.9-1.07.30.36.65.46.25.62.7
Real Free Cash Flow3.22.4-1.37.00.06.25.25.95.32.2
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader