Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
National Bank of Greece S.A.
National Bank of Greece S.A.
ETE.AT
Valuace
68
Růst
78
Zdraví
60
Cena
€ 13.30
Dnes
+0.42 (2.79%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (EUR)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues3,074.02,785.03,572.02,523.02,413.02,020.02,587.01,766.01,466.01,730.02,460.02,501.03,985.04,317.03,304.54,372.04,844.0
Cost of Revenues402.0189.0696.0-215.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit2,672.02,596.02,876.02,738.02,413.02,020.02,587.01,766.01,466.01,730.02,460.02,501.03,985.04,317.03,304.54,372.04,844.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues692.0759.0806.0817.0575.0887.0877.0945.0762.0690.0
Cost of Revenues55.085.0122.0140.00.0173.0182.0181.00.00.0
Gross Profit637.0674.0684.0677.0575.0714.0695.0764.0762.0690.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0902.0191.0191.0176.0204.0221.0225.0257.0186.0374.0391.066.9721.4185.6
Depreciation & Amortization84.0-11.0186.0188.0172.0163.0154.0132.091.099.0149.0194.0206.0226.0224.3226.2209.2
Total Operating Expenses1,120.0949.01,359.0902.0999.01,050.0987.01,043.01,080.01,070.0-1,142.02,025.02,811.03,070.03,390.16,010.03,805.8
Operating Income1,552.01,647.01,517.01,483.01,383.0882.049.0-242.0-47.0-417.0-2,853.0-5,224.0-1,462.0-177.0-2,368.4-13,439.3-206.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0251.067.0
Depreciation & Amortization-66.051.050.049.049.046.045.046.048.047.0
Total Operating Expenses264.0312.0266.0278.0173.0307.0279.0286.0234.0232.0
Operating Income373.0362.0418.0399.0402.0407.0416.0478.0-30.0342.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2,612.02,612.03,052.02,263.01,521.01,361.01,375.01,433.01,337.01,807.02,124.02,559.05,285.05,520.05,934.16,586.56,153.4
Interest Expense470.0470.0696.00.0152.0149.0206.0247.0243.0256.0342.0654.02,156.02,363.02,733.72,743.72,065.2
Other Expense0.00.00.0-4.0-228.0-83.0364.0512.056.0280.02,940.01,635.040.0-2.019.519.156.1
IBT1,552.01,647.01,517.01,479.01,155.0799.0413.0270.09.0-137.087.0-3,589.0-1,422.0-179.0-2,348.8-13,420.1-150.4
Income Tax Expense385.0385.0356.0370.0263.015.011.013.037.026.034.0-997.0-1,528.0-986.0169.1-1,095.261.6
Net Income1,165.01,259.01,158.01,106.01,120.0867.038.0-255.0-84.0-443.0-2,887.0-4,227.066.0809.0-2,537.5-12,344.0-268.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income643.0627.0654.0688.0575.0763.0768.0787.0623.0782.0
Interest Expense107.0101.0122.0140.00.0173.0182.0181.00.0194.0
Other Expense0.00.00.00.00.00.00.00.0463.0-4.0
IBT373.0362.0418.0399.0402.0407.0416.0478.0463.0343.0
Income Tax Expense93.087.0108.097.042.091.0104.0119.088.081.0
Net Income280.0274.0310.0301.0174.0315.0312.0358.0315.0261.0
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS€0.00€0.00€0.00€1.21€1.22€0.95€0.04€-0.28€-0.09€-0.48€-3.16€-5.38€3.20€4.50€-3,981.78€-97,576.65€-527.49
EPS Diluted€0.00€0.00€0.00€1.21€1.22€0.95€0.04€-0.28€-0.09€-0.48€-3.16€-5.38€3.20€4.50€-3,981.78€-97,576.65€-527.49
Shares Outstanding931.5992.7912.2914.6914.7914.6914.5914.5914.6914.6914.6786.420.89.20.60.10.5
Diluted Shares Outstanding931.5992.7912.2914.6914.7914.6914.5914.5914.6914.6914.6786.420.89.20.60.10.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.34$0.29
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.34$0.29
Shares Outstanding931.5905.4911.8911.9911.8911.4914.4913.2914.4914.6
Diluted Shares Outstanding931.5905.4911.8911.9911.8911.4914.4913.2914.4914.6
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents10,929.07,925.012,020.017,387.020,003.012,955.06,886.07,488.04,022.04,226.05,506.09,668.09,313.08,575.98,718.011,245.8
Short Term Investments-2,573.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments8,356.07,925.012,020.017,387.020,003.012,955.06,886.07,488.04,022.04,226.05,506.09,668.09,313.08,575.98,718.011,245.8
Accounts Receivable2,811.02,849.00.03,738.04,257.0988.0845.0863.0821.0826.0973.01,059.01,205.01,325.2700.61,515.2
Inventory-11,167.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets9,017.057.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Current Assets9,017.010,831.012,020.021,125.024,260.013,943.07,731.08,351.04,843.05,052.06,479.010,727.010,518.09,901.19,418.612,760.9
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents9,819.08,588.07,925.011,059.010,929.010,834.0-9,015.010,730.010,286.012,681.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments9,819.08,588.07,925.011,059.010,929.010,834.0-9,015.010,730.010,286.012,681.0
Accounts Receivable2,797.02,472.02,849.02,572.02,811.02,866.00.02,595.00.02,655.0
Inventory0.00.00.00.00.00.05,839.0-9,354.0-10,842.0-10,633.0
Other Current Assets0.00.057.00.00.00.015,764.00.00.00.0
Total Current Assets12,616.011,060.010,831.013,631.013,740.013,700.015,764.013,325.010,286.015,336.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1,328.01,296.01,339.01,565.01,655.01,663.01,715.01,046.01,086.01,286.01,325.02,109.01,755.01,282.42,022.71,222.0
Goodwill0.00.00.00.00.00.00.00.00.01.02.01,404.01,379.02,714.52,690.93,499.1
Intangible Assets560.0626.0524.0431.0353.0282.0201.0150.0132.0136.0145.0352.0330.0408.02,136.8459.9
Long-Term Investments1,965.035,663.019,450.015,722.019,599.021,202.014,193.012,757.09,262.09,151.09,264.014,936.012,527.017,012.717,436.822,052.5
Other Long-Term Assets56,654.022,535.039,137.0-17,718.0-21,607.0-23,147.0-16,109.0-13,953.0-10,480.0-10,574.0-10,736.0-18,801.0-15,991.0-21,417.6-21,596.3-27,233.4
Total Long-Term Assets64,636.064,126.064,796.017,718.021,607.023,147.016,109.013,953.010,480.010,574.010,736.018,801.015,991.021,417.621,596.327,233.4
Total Assets73,653.074,957.074,584.078,113.083,958.077,485.064,248.065,095.064,768.078,531.0111,232.0115,464.0110,930.0101,155.9106,870.0118,815.3
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment1,301.01,295.01,296.01,300.01,328.01,339.01,339.01,487.01,561.01,619.0
Goodwill0.00.00.00.00.00.049,529.00.00.00.0
Intangible Assets644.0627.0626.0578.00.00.0524.0500.0481.0449.0
Long-Term Investments36,718.02,489.035,663.034,139.033,984.032,961.0274.017,697.017,913.017,203.0
Other Long-Term Assets22,470.055,938.022,535.020,278.019,912.019,669.02,808.0-4,430.0-4,508.0-4,609.0
Total Long-Term Assets64,974.064,262.064,126.060,336.059,913.058,741.058,820.019,684.019,955.019,271.0
Total Assets77,590.075,322.074,957.073,967.073,653.072,441.074,559.073,924.072,849.075,248.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.014.061.08.03.04.02.02.04.07.0232.0260.0273.0463.0456.3707.5
Short-Term Debt0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities44,282.059,122.045,820.0-8.0-3.0-4.0-2.0-2.0-4.0-7.0-232.0-260.0-273.0-463.0-456.3-707.5
Current Liabilities44,282.059,167.045,922.08.03.04.02.02.04.07.0232.0260.0273.0463.0456.3707.5
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.00.014.00.00.00.061.00.00.00.0
Short-Term Debt0.00.00.00.00.00.02,735.00.00.00.0
Other Current Liabilities60,870.058,168.059,122.058,983.058,707.057,320.0-2,837.0-3.0-4.0-3.0
Current Liabilities60,905.058,176.059,167.058,988.058,713.057,328.048,234.043,584.043,586.044,021.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4,893.04,265.00.02,949.02,230.02,215.02,676.01,414.01,197.0673.01,252.05,991.03,806.04,143.13,439.94,917.6
Capital Leases0.00.0550.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability24.00.00.00.00.00.00.00.00.00.00.00.053.00.00.00.0
Total Liabilities65,372.066,505.066,932.071,638.078,186.072,406.058,971.059,457.057,389.070,944.0101,408.0104,998.0103,056.0106,948.5107,123.0109,997.1
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt3,697.03,681.04,265.03,078.03,053.03,199.04,134.00.00.00.0
Capital Leases0.00.00.00.00.00.0550.00.00.00.0
Def. Tax Liability0.00.00.023.00.00.015.016.015.015.0
Total Liabilities68,807.066,506.066,505.065,657.065,372.064,455.066,932.02,374.01,862.01,851.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock915.0915.0915.0915.0915.02,744.02,744.02,744.02,744.02,744.02,744.02,414.02,073.04,780.56,138.04,780.5
Retained Earnings3,068.03,572.02,412.00.00.00.00.00.0-26,381.0-26,151.0-25,851.0-17,387.0-15,007.0-15,036.8-10,187.02,182.7
Comprehensive Income753.00.0759.00.00.00.00.00.00.00.00.00.0-2,596.00.00.00.0
Total Common Equity8,254.08,423.07,626.06,452.05,750.05,059.05,259.04,962.06,696.06,907.09,099.09,694.07,191.0-5,846.8-336.77,996.3
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock915.0915.0915.0915.0915.0915.0915.0915.0915.0915.0
Retained Earnings0.03,876.03,572.03,399.00.00.02,412.03,289.03,028.02,757.0
Comprehensive Income0.0475.00.0450.00.00.0759.0-482.0-450.0-473.0
Total Common Equity8,756.08,786.08,423.08,282.08,254.07,960.07,077.07,263.07,035.06,741.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt4,893.04,265.06,869.02,949.02,230.02,215.02,676.01,414.01,197.0673.01,252.05,991.03,806.04,143.13,439.94,917.6
Book Value8,281.08,452.07,652.06,475.05,772.05,079.05,277.05,638.07,379.07,587.09,824.010,466.07,874.0-5,792.6-253.08,818.2
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt27.030.029.028.027.026.026.025.024.024.0
Book Value8,756.08,786.08,423.08,282.08,254.07,960.07,077.07,263.07,035.06,741.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1,328.01,160.01,158.01,106.01,392.0901.072.0-195.014.0-370.0-2,796.0-5,164.0-1,422.0-179.0-2,518.0-14,507.5-212.0
Depreciation & Amortization186.00.0186.0188.0172.0163.0154.0132.091.099.0149.0194.0206.0226.0224.3226.2209.2
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.00.00.00.01,293.00.00.012.3
Change Working Capital39.0-106.0147.0-6,558.0171.05,685.010,491.0-2,489.04,185.0-8,492.0-5,980.0-2,238.0-6,073.0-2,466.0-1,739.3-4,456.4590.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.0-86.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items727.02,114.0483.0595.0190.0-119.0391.0711.0348.01,291.03,835.06,363.02,745.01,379.02,322.416,483.4771.6
Cash from Operations2,002.00.00.0-4,669.01,925.06,630.011,108.0-1,841.04,638.0-7,472.0-4,792.0-845.0-4,544.0-1,074.0-1,710.6-2,254.31,371.1
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income275.0362.0418.0399.0173.0407.0416.0478.0315.0343.0
Depreciation & Amortization0.051.050.049.049.046.045.046.048.047.0
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.0
Change Working Capital-83.0-150.0994.01,387.0-29.0-191.0248.0-2,601.0-638.0750.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items55.0-723.058.0-125.017.090.0-44.0-100.0229.046.0
Cash from Operations0.00.00.00.00.00.00.00.0-142.01,186.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-420.0-538.0-299.0-516.0-193.0-179.0-178.0-151.0-151.0-188.0-177.0-316.0-849.0-212.0-133.4-220.4-165.6
Acquisitions59.028.019.057.059.00.041.0-72.0-78.0605.03,280.0-1.0-38.0580.023.1-5.1-11.2
Investments-9,316.0-10,489.0-8,959.0-8,339.0-7,942.0-13,122.0-14,202.0-12,014.0-5,804.0-5,023.0-4,012.0-3,290.0-5,788.0-8,554.0-8,247.8-10,174.0-17,962.7
Sales of Investment7,542.08,715.06,328.05,556.06,940.013,006.09,255.011,221.05,170.011,870.06,506.03,923.07,347.08,276.010,689.012,086.515,013.5
Other Investing Activities-1,608.00.00.04.0108.023.0144.012.064.017.022.0112.021.015.0215.126.5-6,368.7
Cash from Investing-4,475.00.00.0-3,238.0-1,082.0-272.0-5,012.0-1,010.0-831.07,281.05,619.0428.0693.0105.02,546.21,713.6-9,494.7
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-373.00.00.00.0-97.00.00.00.0-195.0-74.0
Acquisitions4.00.00.00.05.0-30.00.00.058.0-8.0
Investments-3,124.0-2,645.0-2,665.0-2,053.0-1,020.0-1,374.0-2,387.0-2,864.0-2,157.0-1,889.0
Sales of Investment2,476.01,859.02,531.01,619.0123.01,639.02,151.02,618.01,055.01,598.0
Other Investing Activities0.00.00.00.00.00.00.00.0-630.0-298.0
Cash from Investing0.00.00.00.00.00.00.00.0-2,891.0-373.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2,293.00.00.0492.0-62.00.0-952.0-119.0-73.0-364.0-4,248.0-4,587.0-4,002.0-3,298.0-1,032.9-2,771.4-2,220.7
Debt Issued5,324.04,265.0-2,604.04,412.0781.015.0491.01,381.0290.0888.03,669.0-152.06,187.02,960.91,736.11,293.77,138.3
Issuance of Common Stock16.00.00.015.015.016.017.024.020.034.034.01,520.02,616.01,649.0110.6167.91,877.0
Repurchase of Common Stock-39.0-142.0-37.0-17.0-14.0-15.0-17.0-25.0-20.0-33.0-34.0-67.0-81.0-148.0-121.4-169.1-157.4
Dividends Paid0.00.00.00.00.00.00.00.00.0-2.0-7,331.0-3,346.0-5,734.0-3,006.0-1,619.6-40.2-63.8
Other Financing Activities815.00.00.00.0846.0-38.0499.0664.0201.0865.01,509.03,348.05,462.02,998.0637.91,434.68,686.4
Cash from Financing349.00.00.0490.0785.0-37.0-453.0544.0128.0500.0-2,739.0214.03,995.01,201.0-405.8-1,378.28,121.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0951.013.0
Debt Issued0.03,697.016.0-584.01,187.025.0-146.0-3,670.05,446.0525.0
Issuance of Common Stock0.00.00.00.00.00.00.00.07.02.0
Repurchase of Common Stock-37.0-69.0-32.0-4.0-4.0-5.0-17.0-11.0-8.0-3.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-452.0-15.0
Cash from Financing0.00.00.00.00.00.00.00.01,716.0-3.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-2,632.040.0-4,615.0-7,424.01,620.06,321.05,636.0-2,305.03,937.0298.0-1,974.0-257.0194.088.0439.1-2,044.75.8
Closing Cash Balance8,194.05,213.05,173.09,788.017,725.016,105.09,784.04,148.06,453.02,516.02,218.04,192.04,449.04,255.02,156.84,270.71,436.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-836.0-1,221.0875.01,222.0-3,145.0124.0187.0-1,781.0-1,848.0810.0
Closing Cash Balance5,213.06,049.07,270.06,395.05,173.08,318.08,194.08,007.09,788.011,636.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1,582.0941.01,675.0-4,669.01,732.06,451.010,930.0-1,992.04,487.0-7,660.0-4,969.0-1,161.0-5,393.0-1,286.0-1,844.0-2,474.61,205.6
Real Free Cash Flow1,582.0941.01,675.0-4,669.01,732.06,451.010,930.0-1,992.04,487.0-7,660.0-4,969.0-1,161.0-5,393.0-2,579.0-1,844.0-2,474.61,193.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-126.0190.0474.01,710.0113.0352.0665.0-2,177.0-337.01,112.0
Real Free Cash Flow-126.0190.0474.01,710.0113.0352.0665.0-2,177.0-337.01,112.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader