Eaton Corporation plc
Eaton Corporation plc
ETN
Valuace
15
Růst
70
Zdraví
82
Cena
$ 364.57
Dnes
+10.29 (3.09%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues27.4527.4524.8823.2020.7519.6317.8621.3921.6120.4019.7520.8622.5522.0516.3116.0513.72
Cost of Revenues17.1317.1315.3814.7613.8713.2912.4114.3414.5113.7613.4014.2915.6515.3711.4511.269.63
Gross Profit10.3210.329.508.436.896.345.457.057.106.656.356.566.916.684.864.794.08
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues7.066.997.036.386.246.356.355.945.975.88
Cost of Revenues4.464.314.433.933.813.903.943.733.633.68
Gross Profit2.602.682.602.452.432.442.412.222.342.20
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.750.670.620.550.610.580.580.590.630.650.640.440.420.43
Selling General & Admin Expenses0.000.000.003.803.233.263.083.583.553.573.513.603.813.892.892.742.49
Depreciation & Amortization1.010.750.920.930.950.920.810.880.900.910.930.930.981.000.600.560.55
Total Operating Expenses5.085.084.634.443.893.873.634.194.134.154.094.224.464.533.333.162.91
Operating Income5.235.234.873.892.081.500.861.942.972.502.252.342.452.151.531.631.17
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.200.19
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.960.95
Depreciation & Amortization0.260.260.260.230.230.230.230.230.230.23
Total Operating Expenses1.211.311.341.221.121.191.191.131.261.14
Operating Income1.381.371.261.231.311.261.221.081.081.08
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.260.260.140.150.140.140.150.240.270.250.230.230.230.270.210.000.00
Other Expense-0.29-0.30-0.30-0.060.831.400.880.65-0.271.120.110.04-0.460.01-0.070.040.00
IBT4.944.934.573.832.912.901.752.592.423.372.132.151.761.881.251.551.04
Income Tax Expense0.850.840.770.600.450.750.330.380.280.380.200.16-0.040.010.030.200.10
Net Income4.094.093.793.222.462.141.412.212.152.991.921.981.791.861.221.350.93
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.05
Interest Expense0.070.070.070.060.050.030.010.060.030.03
Other Expense-0.07-0.09-0.07-0.05-0.14-0.06-0.02-0.080.010.02
IBT1.301.281.191.181.171.201.201.001.091.08
Income Tax Expense0.170.260.200.210.200.190.200.180.140.19
Net Income1.131.010.980.960.971.010.990.820.950.89
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$8.06$6.17$5.38$3.51$5.28$4.94$6.71$4.21$4.23$3.78$3.93$3.54$3.98$2.76
EPS Diluted$0.00$0.00$0.00$8.02$6.14$5.34$3.49$5.25$4.91$6.68$4.20$4.22$3.76$3.90$3.46$3.93$2.73
Shares Outstanding0.390.390.400.400.400.400.400.420.430.440.460.470.470.470.350.340.34
Diluted Shares Outstanding0.390.390.400.400.400.400.400.420.440.450.460.470.480.480.350.340.34
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.37$2.23
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.35$2.22
Shares Outstanding0.390.390.390.390.390.400.400.400.400.40
Diluted Shares Outstanding0.390.390.390.390.400.400.400.400.400.40
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.540.560.490.290.300.440.370.280.560.540.270.780.920.580.390.33
Short Term Investments2.241.532.120.260.270.660.220.160.530.200.180.250.790.530.700.84
Total Cash & ST Investments2.782.082.610.560.571.100.590.441.100.750.451.031.711.101.081.17
Accounts Receivable5.194.624.764.083.302.903.443.863.943.563.483.673.653.512.442.24
Inventory3.964.233.743.432.972.112.812.792.622.252.322.432.382.341.701.56
Other Current Assets0.720.880.560.700.683.061.900.510.680.380.370.980.990.880.600.53
Total Current Assets12.6511.8011.688.767.519.188.737.598.316.946.628.108.737.825.835.51
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.330.401.780.560.470.540.470.490.350.35
Short Term Investments0.240.190.161.531.522.241.972.121.560.98
Total Cash & ST Investments0.570.581.942.081.992.782.442.611.911.33
Accounts Receivable5.565.495.094.624.894.864.674.764.464.40
Inventory4.614.584.394.234.183.963.873.743.713.67
Other Current Assets1.401.251.010.881.091.050.871.100.900.90
Total Current Assets12.1311.9012.4311.8012.1512.6511.8511.6810.9810.30
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment4.394.544.183.723.513.393.933.473.503.443.573.753.833.822.602.48
Goodwill14.8514.7114.9814.8014.7512.9013.4613.3313.5713.2013.4813.8914.5014.215.545.45
Intangible Assets4.884.665.095.495.864.184.644.855.275.516.016.567.197.472.192.27
Long-Term Investments0.000.870.860.000.000.000.000.000.000.000.000.000.000.000.00-0.54
Other Long-Term Assets2.111.191.191.942.011.751.681.571.700.961.001.001.011.700.580.54
Total Long-Term Assets26.7326.5826.7626.2726.5222.6524.0823.5024.2923.4824.4225.4326.7628.4612.0511.75
Total Assets39.3838.3838.4335.0334.0331.8232.8131.0932.6030.4231.0333.5335.4936.2817.8717.25
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.764.744.584.544.534.394.284.183.943.86
Goodwill15.8115.7914.8514.7115.0414.8514.8814.9814.7814.91
Intangible Assets5.145.234.594.664.814.884.985.095.165.29
Long-Term Investments0.000.000.000.000.000.000.000.860.000.00
Other Long-Term Assets2.252.232.152.072.152.112.071.192.072.05
Total Long-Term Assets28.5228.6126.7726.5827.0826.7326.6826.7626.3126.47
Total Assets40.6540.5139.2138.3839.2439.3838.5438.4337.2936.77
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.503.683.373.082.801.992.112.132.171.721.761.941.961.881.491.41
Short-Term Debt1.280.671.030.331.751.050.500.750.581.570.671.010.581.070.410.08
Other Current Liabilities2.703.513.362.632.172.542.071.811.851.821.831.991.912.061.321.28
Current Liabilities8.127.867.756.387.215.935.135.155.055.494.635.364.915.473.643.23
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.833.763.653.683.613.503.403.373.263.19
Short-Term Debt1.902.252.470.670.721.281.001.311.000.50
Other Current Liabilities3.753.593.403.513.623.343.223.073.313.04
Current Liabilities9.479.599.527.867.948.127.617.757.566.73
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt8.569.158.788.787.177.348.156.777.176.717.788.028.979.763.373.38
Capital Leases0.660.670.560.460.340.330.330.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.430.280.400.530.560.280.400.350.540.320.390.901.322.340.441.06
Total Liabilities20.1319.8519.3617.9517.5816.8516.6714.9515.3115.4815.8017.6918.6321.1310.389.85
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt9.329.348.289.159.369.218.798.768.649.29
Capital Leases0.570.590.670.670.680.660.600.560.490.48
Def. Tax Liability0.290.280.270.280.390.430.420.400.460.53
Total Liabilities21.7721.8620.6619.8520.0720.1319.2119.3618.8718.78
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.010.010.010.010.010.170.17
Retained Earnings10.6210.1010.318.477.596.798.178.168.677.507.357.086.875.815.104.45
Comprehensive Income-4.07-4.34-3.91-3.95-3.63-4.20-4.29-4.15-3.40-4.45-3.86-2.90-1.56-1.96-1.96-1.35
Total Common Equity19.2218.4919.0417.0416.4114.9316.0816.1117.2514.9015.1915.7916.7915.117.477.36
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings10.179.9210.0410.1010.3710.6210.6110.319.709.16
Comprehensive Income-4.14-4.10-4.25-4.34-3.95-4.07-3.95-3.91-3.93-3.76
Total Common Equity18.8918.6518.5118.4919.1219.2219.2919.0418.3817.95
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt10.499.829.809.118.928.388.657.527.758.288.459.039.5510.833.773.46
Book Value19.2518.5319.0717.0816.4514.9716.1316.1417.2914.9415.2315.8416.8615.167.497.40
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.040.040.040.040.050.040.030.030.040.04
Book Value18.8918.6518.5118.4919.1219.2219.2919.0418.3817.95
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income3.654.093.803.222.472.151.422.212.152.991.931.981.801.871.221.350.94
Depreciation & Amortization0.911.010.920.930.950.920.810.880.900.910.930.930.981.000.600.560.55
Stock-Based Compensation0.10-0.050.000.00-0.02-0.140.120.220.020.060.000.00-0.02-0.03-0.02-0.43-0.22
Change Working Capital-0.310.00-0.22-0.23-0.69-0.310.640.06-0.14-0.19-0.18-0.24-0.33-0.320.06-0.17-0.20
Change In Accounts Receivable-0.34-0.42-0.07-0.34-0.74-0.270.220.20-0.12-0.23-0.170.01-0.21-0.230.11-0.22-0.31
Change In Accounts Payable0.260.330.400.260.330.830.080.150.020.39-0.05-0.120.050.09-0.220.090.32
Change In Inventories-0.28-0.26-0.57-0.28-0.49-0.630.37-0.06-0.24-0.200.03-0.02-0.15-0.090.17-0.11-0.22
Other Non-cash Items0.08-0.62-0.02-0.11-0.05-0.340.050.14-0.16-0.90-0.04-0.19-0.170.08-0.040.050.19
Cash from Operations3.860.000.003.622.532.162.943.452.662.672.552.371.882.291.661.251.28
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.131.010.980.970.971.010.990.820.950.89
Depreciation & Amortization0.260.260.260.230.230.240.230.230.230.23
Stock-Based Compensation-0.050.000.000.000.000.000.000.000.100.00
Change Working Capital-0.150.150.91-0.910.440.13-0.26-0.520.270.19
Change In Accounts Receivable-0.480.060.000.000.000.000.000.00-0.340.00
Change In Accounts Payable0.330.000.000.000.000.000.000.000.260.00
Change In Inventories-0.260.000.000.000.000.000.000.00-0.280.00
Other Non-cash Items0.80-0.02-1.34-0.070.020.030.01-0.08-0.26-0.07
Cash from Operations0.000.000.000.000.000.000.000.001.301.14
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.840.00-0.81-0.76-0.60-0.58-0.39-0.59-0.57-0.52-0.50-0.51-0.63-0.61-0.59-0.57-0.39
Acquisitions0.05-1.49-0.090.00-0.62-1.501.21-1.220.000.610.00-0.070.280.77-6.94-0.33-0.22
Investments-1.191.340.00-1.86-0.020.38-0.44-0.070.36-0.30-0.040.040.52-0.290.600.000.00
Sales of Investment0.000.000.000.000.00-0.380.440.070.000.520.500.510.630.610.590.000.00
Other Investing Activities0.070.000.000.040.040.31-0.42-0.06-0.19-0.53-0.49-0.54-0.66-0.68-0.640.09-0.40
Cash from Investing-2.060.000.00-2.58-1.20-1.760.40-1.87-0.40-0.22-0.53-0.580.14-0.20-6.97-0.80-1.01
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.18-0.180.15-0.15-0.26-0.18-0.19-0.18-0.24-0.23
Acquisitions0.01-0.05-1.44-0.010.000.000.000.000.020.00
Investments1.34-1.341.340.000.000.110.000.00-0.56-0.59
Sales of Investment-1.291.29-1.371.370.000.59-0.160.16-0.060.02
Other Investing Activities0.000.000.000.000.000.000.000.000.050.04
Cash from Investing0.000.000.000.000.000.000.000.00-0.79-0.75
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.800.000.000.49-2.01-1.01-0.50-0.51-0.57-1.55-0.65-1.03-0.58-1.10-1.32-0.07-0.10
Debt Issued1.519.820.021.182.211.550.241.640.341.030.480.440.07-0.198.380.383.56
Issuance of Common Stock0.080.000.000.080.001.880.071.300.441.070.710.480.000.000.000.440.00
Repurchase of Common Stock-0.82-1.86-2.49-0.05-0.29-0.12-1.61-1.03-1.27-0.85-0.73-0.680.000.000.00-0.340.00
Dividends Paid-1.440.000.00-1.38-1.30-1.22-1.18-1.20-1.15-1.07-1.04-1.03-0.93-0.80-0.51-0.46-0.36
Other Financing Activities-0.080.000.000.022.26-0.06-0.04-0.06-0.03-0.04-0.01-0.01-0.620.167.320.050.20
Cash from Financing-1.600.000.00-0.87-1.34-0.54-3.26-1.49-2.58-2.44-1.72-2.27-2.13-1.745.48-0.38-0.26
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.02-0.08
Debt Issued11.22-0.360.830.93-0.26-0.420.71-0.150.33-0.07
Issuance of Common Stock0.000.000.000.000.000.000.000.000.010.03
Repurchase of Common Stock1.64-0.36-0.69-0.62-0.88-0.88-0.60-0.14-0.080.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.34-0.34
Other Financing Activities0.000.000.000.000.000.000.000.000.000.03
Cash from Financing0.000.000.000.000.000.000.000.00-0.36-0.39
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.190.200.070.190.00-0.140.070.09-0.280.020.28-0.51-0.130.340.190.05-0.01
Closing Cash Balance0.540.750.560.490.290.300.440.370.280.560.540.270.780.920.580.390.33
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.43-0.07-1.381.220.08-0.070.07-0.020.14-0.01
Closing Cash Balance0.750.330.401.780.560.470.540.470.490.35
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.024.473.522.871.941.592.562.862.092.152.061.871.251.671.070.680.89
Real Free Cash Flow2.924.523.522.871.951.732.442.642.072.092.061.871.271.701.091.111.11
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow2.141.171.070.091.341.130.760.291.060.91
Real Free Cash Flow2.191.171.070.091.341.130.760.290.960.91
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader