Entergy Corporation
Entergy Corporation
ETR
Valuace
18
Růst
25
Zdraví
68
Cena
$ 112.36
Dnes
+0.75 (0.78%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022
Total Revenues12.9512.9511.8812.1513.76
Cost of Revenues7.939.076.146.828.49
Gross Profit5.023.875.745.335.28
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.963.813.332.852.743.392.952.792.723.60
Cost of Revenues2.292.471.771.401.491.621.461.571.721.81
Gross Profit0.671.341.561.451.251.771.491.221.001.79
Operating Income TTM 2025202420232022
R&D Expenses0.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.010.00
Depreciation & Amortization2.542.542.442.241.95
Total Operating Expenses1.890.823.092.713.39
Operating Income3.133.052.652.622.05
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.010.01
Depreciation & Amortization0.640.650.630.620.620.610.610.600.580.55
Total Operating Expenses0.190.230.720.750.580.640.870.990.740.61
Operating Income0.481.110.840.700.671.130.620.240.261.14
Net Income TTM 2025202420232022
Interest Income0.320.320.300.16-0.08
Interest Expense1.341.341.151.010.99
Other Expense-0.86-0.78-1.21-0.95-0.99
IBT2.272.271.441.671.06
Income Tax Expense0.500.500.38-0.69-0.04
Net Income1.771.771.062.361.10
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.170.030.090.030.010.060.070.150.070.00
Interest Expense0.570.110.320.330.300.300.290.270.250.26
Other Expense-0.19-0.20-0.23-0.24-0.27-0.26-0.53-0.14-0.24-0.25
IBT0.290.900.610.460.400.860.090.100.010.90
Income Tax Expense0.050.210.140.100.110.220.030.02-0.970.23
Net Income0.240.700.470.360.290.650.050.080.990.67
Per Share Data TTM 2025202420232022
EPS$0.00$0.00$0.00$11.14$5.40
EPS Diluted$0.00$0.00$0.00$11.10$5.37
Shares Outstanding0.450.440.430.210.20
Diluted Shares Outstanding0.460.450.430.210.21
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.66$3.15
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.64$3.14
Shares Outstanding0.450.440.440.430.430.430.430.430.210.21
Diluted Shares Outstanding0.460.450.450.440.440.430.430.430.210.21
Current Assets TTM 202420232022
Cash And Equivalents1.360.860.130.22
Short Term Investments1.270.000.000.00
Total Cash & ST Investments1.360.860.130.22
Accounts Receivable1.581.391.391.50
Inventory1.751.801.611.33
Other Current Assets0.250.350.520.19
Total Current Assets4.934.403.664.10
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.521.181.510.861.411.361.290.131.521.19
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.521.181.510.861.411.361.290.131.521.19
Accounts Receivable1.781.671.341.391.671.581.291.391.711.43
Inventory1.661.801.701.801.781.751.681.611.541.50
Other Current Assets0.600.350.560.350.360.250.230.520.550.57
Total Current Assets5.564.995.114.405.224.934.493.665.334.69
Long-Term Assets TTM 202420232022
Net Property, Plant & Equipment45.5947.8544.2542.95
Goodwill0.370.370.370.38
Intangible Assets0.000.000.000.00
Long-Term Investments5.675.644.934.12
Other Long-Term Assets6.196.526.476.97
Total Long-Term Assets57.8360.3956.0454.50
Total Assets62.7764.7959.7058.60
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment51.2850.4749.1447.8546.8645.5944.9244.3243.7843.38
Goodwill0.370.370.370.370.370.370.370.370.380.38
Intangible Assets0.000.000.000.000.000.000.000.000.000.00
Long-Term Investments6.195.925.535.645.615.345.244.864.424.56
Other Long-Term Assets6.516.616.446.526.386.316.336.476.606.64
Total Long-Term Assets64.3863.4061.5160.3959.2457.6256.8756.0455.2255.02
Total Assets69.8568.3866.6264.7964.4662.7761.6359.7060.5559.72
Current Liabilities TTM 202420232022
Accounts Payable0.781.931.571.78
Short-Term Debt2.452.313.243.14
Other Current Liabilities1.800.960.711.03
Current Liabilities5.496.116.406.37
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.182.131.811.931.521.311.191.571.341.42
Short-Term Debt3.382.292.662.312.442.454.093.242.882.96
Other Current Liabilities1.150.691.260.960.860.810.780.711.111.10
Current Liabilities7.796.516.206.115.865.496.886.405.855.88
Long-Term Liabilities TTM 202420232022
Long-Term Debt26.3026.6123.0123.62
Capital Leases0.000.430.220.10
Def. Tax Liability4.524.664.455.03
Total Liabilities47.8749.6144.7445.53
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt27.0628.1128.2626.6126.5626.3024.3123.2324.6624.32
Capital Leases0.000.000.000.430.000.000.000.220.000.00
Def. Tax Liability5.594.924.784.664.754.524.444.455.275.08
Total Liabilities52.8752.0751.3449.6149.3248.0847.0644.9646.7346.35
Total Common Equity TTM 202420232022
Common Stock0.000.010.000.00
Retained Earnings11.5812.0111.9410.50
Comprehensive Income0.080.04-0.16-0.19
Total Common Equity14.7915.1214.6612.97
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.017.807.847.817.797.777.807.657.64
Retained Earnings12.7512.3312.1212.0111.9911.5811.7711.9411.1910.75
Comprehensive Income0.030.030.040.040.080.08-0.17-0.16-0.20-0.19
Total Common Equity16.8816.2115.1915.1215.0314.5714.4614.6613.6913.24
Other TTM 202420232022
Total Debt28.7528.9226.2526.76
Book Value14.9015.1814.9613.06
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.090.100.100.070.110.110.120.090.130.13
Book Value16.8816.2115.1915.1215.0314.5714.4614.6613.6913.24
Cash Flow From Operating Activities TTM 2025202420232022
Net Income1.791.761.062.361.10
Depreciation & Amortization2.332.542.442.242.19
Stock-Based Compensation0.030.000.000.000.00
Change Working Capital-0.20-0.190.240.35-1.74
Change In Accounts Receivable0.01-0.080.000.00-0.04
Change In Accounts Payable-0.020.040.11-0.14-0.10
Change In Inventories0.020.040.02-0.050.01
Other Non-cash Items3.470.030.430.041.08
Cash from Operations4.010.000.004.292.59
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.24-0.650.470.360.290.650.050.080.990.67
Depreciation & Amortization0.64-1.160.630.620.620.610.610.600.580.55
Stock-Based Compensation0.00-0.020.000.000.000.010.010.010.010.01
Change Working Capital0.170.160.02-0.540.290.460.01-0.270.13-0.08
Change In Accounts Receivable0.31-0.11-0.330.050.280.29-0.300.110.36-0.17
Change In Accounts Payable0.020.070.14-0.010.250.010.14-0.290.17-0.04
Change In Inventories0.020.03-0.010.00-0.010.020.010.01-0.010.01
Other Non-cash Items0.004.050.000.000.10-0.390.310.120.250.04
Cash from Operations0.000.000.000.000.000.000.000.001.061.41
Cash Flow From Investing Activities TTM 2025202420232022
Capital Expenditure-4.72-7.94-5.97-4.65-5.29
Acquisitions1.140.860.000.000.00
Investments-2.00-1.76-2.910.00-1.71
Sales of Investment1.851.512.810.001.64
Other Investing Activities-0.910.000.000.02-0.35
Cash from Investing-4.650.000.00-4.63-5.71
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.212.75-2.05-1.75-1.91-1.56-1.19-1.27-1.14-1.13
Acquisitions0.350.000.000.000.000.000.000.002.20-1.06
Investments-0.500.07-0.37-0.41-1.110.67-0.74-0.53-0.31-0.41
Sales of Investment0.37-1.230.300.411.080.520.710.490.280.37
Other Investing Activities0.000.000.000.000.000.000.000.00-2.071.10
Cash from Investing0.000.000.000.000.000.000.000.00-1.05-1.13
Cash Flow From Financing Activities TTM 2025202420232022
Debt Repaid-4.030.000.00-0.55-6.00
Debt Issued5.5028.922.670.0432.76
Issuance of Common Stock0.180.000.000.140.88
Repurchase of Common Stock-2.480.000.000.000.00
Dividends Paid-0.970.000.00-0.94-0.86
Other Financing Activities0.150.000.001.598.88
Cash from Financing0.800.000.000.242.91
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-1.300.25
Debt Issued30.34-0.07-0.522.01-0.080.250.352.150.010.50
Issuance of Common Stock0.000.000.000.000.000.000.000.000.140.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.24-0.23
Other Financing Activities0.000.000.000.000.000.000.000.000.000.04
Cash from Financing0.000.000.000.000.000.000.000.00-1.400.05
Cash position TTM 2025202420232022
Net Change in Cash0.16-0.810.73-0.09-0.22
Closing Cash Balance1.360.050.860.130.22
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.47-1.09-1.350.65-0.550.060.061.16-1.390.33
Closing Cash Balance0.050.080.161.510.861.411.361.290.131.52
Free Cash Flow TTM 2025202420232022
Free Cash Flow-0.71-2.79-1.48-0.42-2.70
Real Free Cash Flow-0.74-2.79-1.48-0.42-2.70
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-1.000.21-0.79-1.17-0.570.00-0.17-0.75-0.070.28
Real Free Cash Flow-1.000.23-0.79-1.17-0.57-0.01-0.18-0.76-0.080.27
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader