Evans Bancorp, Inc.
Evans Bancorp, Inc.
EVBN
Valuace
35
Růst
0
Zdraví
79
Cena
$ 39.53
Dnes
+0.93 (2.41%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016201520142013201220112010
Total Revenues69.569.294.192.291.676.270.061.452.244.445.541.440.540.638.437.1
Cost of Revenues13.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit69.269.294.192.291.676.270.061.452.244.445.541.440.540.638.437.1
Revenue 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Total Revenues18.618.016.716.243.819.820.421.423.725.0
Cost of Revenues13.10.00.00.00.00.00.00.00.00.0
Gross Profit18.318.016.716.243.819.820.421.423.725.0
Operating Income TTM 202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.039.746.246.540.435.232.929.125.523.121.420.419.818.918.1
Depreciation & Amortization0.61.21.60.40.50.52.00.30.11.61.50.10.20.31.51.9
Total Operating Expenses47.369.252.6-54.9-59.7-63.4-47.854.045.041.038.036.035.034.036.037.0
Operating Income13.713.70.037.331.912.822.228.123.114.915.414.015.319.115.414.0
Operating Income TTM 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.010.99.410.911.311.312.5
Depreciation & Amortization0.30.00.30.00.30.30.50.40.10.1
Total Operating Expenses13.618.04.111.55.0-14.9-14.1-7.834.9-15.5
Operating Income-0.54.55.34.416.34.96.313.611.39.4
Net Income TTM 202420232022202120202019201820172016201520142013201220112010
Interest Income109.9109.996.979.577.668.864.757.647.740.035.634.732.433.432.731.4
Interest Expense51.051.035.66.54.89.112.79.55.74.73.83.64.15.66.76.9
Other Expense0.50.534.7-7.80.00.00.0-9.5-7.4-4.7-3.8-5.1-5.7-7.3-6.7-6.9
IBT14.314.334.729.631.912.822.218.615.710.211.68.99.611.98.77.1
Income Tax Expense2.32.310.27.27.91.65.22.35.21.93.80.71.73.72.62.2
Net Income12.012.024.522.424.011.217.016.410.58.37.88.27.98.16.14.8
Net Income TTM 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Interest Income28.028.727.825.425.224.324.023.422.420.5
Interest Expense12.313.713.511.52.610.08.36.03.21.3
Other Expense4.0-0.6-1.4-1.5-1.8-1.8-1.6-1.5-3.4-1.6
IBT3.53.93.93.015.94.96.37.67.97.8
Income Tax Expense-0.20.90.90.65.71.31.41.81.82.0
Net Income3.72.92.92.310.23.64.95.86.05.9
Per Share Data TTM 202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$4.49$4.08$4.41$2.15$3.47$3.40$2.21$1.93$1.85$1.96$1.88$1.96$1.49$1.34
EPS Diluted$0.00$0.00$4.48$4.04$4.37$2.13$3.42$3.32$2.16$1.90$1.82$1.92$1.85$1.95$1.49$1.34
Shares Outstanding5.55.55.55.55.45.24.94.84.74.34.24.24.24.14.13.6
Diluted Shares Outstanding5.55.55.55.55.55.35.04.94.94.44.34.34.24.24.13.6
Per Share Data TTM 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
EPS$0.00$0.00$0.00$0.00$1.85$0.66$0.90$1.07$1.11$1.06
EPS Diluted$0.00$0.00$0.00$0.00$1.85$0.66$0.90$1.06$1.10$1.06
Shares Outstanding5.55.65.55.55.55.55.55.45.45.5
Diluted Shares Outstanding5.55.55.55.55.55.55.55.55.55.5
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents126.342.723.56.3234.983.938.939.921.313.122.610.942.090.514.713.7
Short Term Investments263.7-28.10.0364.3306.0162.4127.9132.1143.895.297.195.599.792.10.00.0
Total Cash & ST Investments-167.914.623.5387.4540.9246.3166.8172.0165.1108.3119.8106.4141.6182.514.713.7
Accounts Receivable0.00.00.00.00.013.78.79.511.75.42.72.42.52.40.00.0
Inventory0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets126.30.00.00.00.00.00.0-167.5-163.1-101.2-110.6-100.1-129.4-172.5-3.2-0.3
Total Current Assets126.314.623.5387.4540.9260.0175.514.013.812.511.88.814.712.411.513.5
Current Assets 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Cash And Equivalents42.7128.1126.3178.423.57.510.33.86.36.8
Short Term Investments165.9271.20.00.0275.7334.5351.6365.9364.3369.1
Total Cash & ST Investments208.620.8126.3178.4-185.817.810.312.3387.4390.3
Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Inventory0.00.00.00.00.00.00.00.00.00.0
Other Current Assets0.00.00.00.00.00.00.00.00.00.0
Total Current Assets208.620.8126.3178.423.517.810.312.3387.4390.3
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment18.53.819.221.422.624.63.710.510.611.311.110.211.211.410.510.8
Goodwill1.81.81.812.712.712.712.513.08.68.48.18.18.18.18.18.1
Intangible Assets0.10.10.11.21.63.20.60.60.60.50.60.50.60.80.71.2
Long-Term Investments118.10.00.0371.3309.1166.6130.3133.8149.297.2101.5100.1104.995.8103.893.3
Other Long-Term Assets96.40.02,064.2-406.6-346.1-206.1-146.61,054.1957.8871.3698.2622.0567.5508.7503.2-104.2
Total Long-Term Assets2,131.15.72,085.2406.6346.1206.1146.61,213.21,127.8989.2816.7738.0689.4624.7626.29.3
Total Assets2,257.42,187.52,108.72,178.52,210.62,044.11,461.91,388.21,295.61,100.7939.1846.8833.5809.7740.9671.5
Long-Term Assets 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Property, Plant & Equipment18.04.118.519.119.24.14.34.521.421.2
Goodwill1.81.81.81.81.812.712.712.712.712.7
Intangible Assets0.10.10.10.10.10.91.01.11.21.3
Long-Term Investments263.0275.6118.1172.511.8336.6353.8369.6371.3376.7
Other Long-Term Assets0.00.01,992.61,888.22,030.3-336.6-367.6-369.6-406.6-412.0
Total Long-Term Assets282.9281.52,131.12,081.62,087.417.7367.618.4406.6412.0
Total Assets2,187.52,280.02,257.42,259.92,110.92,174.72,155.02,148.32,178.52,129.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.00.06.65.95.93.83.73.05.24.73.00.00.0
Short-Term Debt7.74.1155.54.75.25.74.20.00.00.00.013.79.010.03.013.7
Other Current Liabilities780.00.0-151.50.00.0-6.6-5.91,239.41,162.1989.0833.6730.8727.8701.5638.6561.5
Current Liabilities787.74.14.14.75.26.65.91,245.21,166.0992.6836.5749.7741.5714.5641.6575.2
Current Liabilities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt47.60.07.70.0155.50.019.29.34.74.5
Other Current Liabilities-43.50.0-3.70.0-155.50.0-19.2-9.30.00.0
Current Liabilities4.10.04.04.2891.04.44.64.94.74.5
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt160.2114.331.2231.268.079.727.924.5108.949.732.238.833.742.430.333.3
Capital Leases4.04.14.14.75.25.74.20.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities2,079.72,004.31,930.42,024.568.01,875.21,312.61,256.61,177.31,004.0847.9761.0752.8734.8671.9608.5
Long-Term Liabilities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Long-Term Debt114.3163.6164.2166.434.3182.4171.5110.7231.283.5
Capital Leases4.14.34.04.23.14.44.64.94.74.5
Def. Tax Liability0.00.00.00.02.20.00.00.00.00.0
Total Liabilities2,004.32,094.22,079.72,085.31,932.72,023.8190.71,990.02,024.51,979.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock2.82.82.82.82.72.72.52.42.42.22.12.12.12.12.12.0
Retained Earnings140.1142.9138.6123.4108.090.585.373.359.952.647.642.837.430.625.320.8
Comprehensive Income-45.1-43.9-42.3-49.3-5.7-0.7-2.6-5.4-3.4-2.4-1.8-1.5-1.30.10.3-0.5
Total Common Equity177.6183.1178.2154.0183.9168.9149.3131.6118.396.791.385.880.774.869.063.1
Total Common Equity 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Common Stock2.82.82.82.82.86.47.08.42.82.8
Retained Earnings142.9139.3140.1137.2138.6128.5128.5123.5123.4117.3
Comprehensive Income-43.9-36.7-45.1-44.7-42.3-58.7-49.9-45.6-49.3-49.8
Total Common Equity183.1185.8177.6174.6178.2150.9159.5158.3154.0149.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt171.9115.4189.8231.268.079.727.924.5108.949.732.238.833.742.433.347.0
Book Value177.6183.1178.2154.02,142.7168.9149.3131.6118.396.791.385.880.774.869.063.1
Other 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value183.1185.8177.6174.6178.2150.9159.5158.3154.0149.9
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income19.10.024.522.424.011.217.016.410.58.37.88.27.98.16.14.8
Depreciation & Amortization1.30.01.61.61.31.22.01.81.81.61.51.61.82.01.51.9
Stock-Based Compensation1.10.01.01.20.90.90.90.80.60.60.50.50.40.31.71.4
Change Working Capital-7.50.04.6-1.7-5.8-7.92.0-1.2-4.7-1.1-3.1-1.21.00.61.62.7
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-9.6-2.8-15.12.6-1.46.0-0.23.82.22.30.43.44.02.60.30.2
Cash from Operations-1.30.015.726.420.57.821.125.113.511.58.111.014.814.110.89.6
Cash Flow From Operating Activities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Income3.72.92.92.310.23.64.95.86.05.9
Depreciation & Amortization0.30.30.30.30.30.30.50.40.40.4
Stock-Based Compensation0.40.30.30.30.20.20.20.30.30.3
Change Working Capital-8.78.7-12.3-5.411.3-1.10.3-5.82.00.6
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items1.60.00.30.3-14.02.0-0.1-0.60.71.3
Cash from Operations0.00.00.00.06.13.45.80.39.38.5
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.3-0.3-0.5-1.0-1.0-5.8-4.6-1.1-0.5-1.5-1.9-0.6-1.4-2.0-0.7-2.8
Acquisitions34.20.034.20.0-0.9-6.5-68.9-5.0-0.3-0.3-78.40.0-65.60.0-56.8-37.8
Investments-22.00.0-1.3-151.1-195.6-96.9-53.6-52.4-73.3-28.9-30.7-17.9-28.2-35.9-34.1-90.0
Sales of Investment92.40.0104.522.142.885.057.467.114.025.727.421.618.143.523.275.2
Other Investing Activities-33.80.0-47.5-106.6132.1-189.2-0.2-91.2-126.4-167.91.2-47.9-4.0-4.5-2.00.1
Cash from Investing26.80.089.4-236.6-22.6-213.4-69.9-82.6-186.5-172.8-82.5-44.8-81.21.1-70.4-55.3
Cash Flow From Investing Activities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Capital Expenditure-0.10.0-0.1-0.20.1-0.1-0.1-0.4-0.4-0.3
Acquisitions0.00.00.00.034.20.00.00.00.00.0
Investments0.05.0-3.5-2.5-16.3-0.7-0.3-0.3-0.1-0.8
Sales of Investment3.0-11.76.94.774.16.611.812.0-1.05.6
Other Investing Activities0.00.00.00.00.0-33.5-12.014.3-45.5-20.6
Cash from Investing0.00.00.00.092.1-27.6-0.625.5-47.0-16.0
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid-18.10.0-45.3-163.6-0.7-16.30.00.00.00.00.00.0-8.80.0-9.9-10.9
Debt Issued-0.7-74.54.0326.9-11.068.13.4-84.459.217.5-6.75.10.09.1-3.857.9
Issuance of Common Stock0.50.00.81.20.90.71.21.015.00.60.70.80.30.50.413.8
Repurchase of Common Stock-3.8-0.20.0-4.1-1.9286.50.00.0-0.3-0.1-0.2-1.4-0.10.00.00.0
Dividends Paid-7.30.0-7.2-6.9-6.5-6.0-5.1-4.4-3.8-3.3-3.0-2.7-1.1-2.8-1.6-1.4
Other Financing Activities83.50.0-52.9162.0157.5-0.551.779.4170.4154.588.76.227.662.971.744.9
Cash from Financing75.20.0-104.7-11.6149.3264.447.876.0181.3151.886.12.717.960.560.646.4
Cash Flow From Financing Activities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Debt Repaid0.00.00.00.0-10.15.270.7-111.2-12.4-2.7
Debt Issued-41.6-8.3-1.4-16.517.5-3.1141.4-0.1160.227.2
Issuance of Common Stock0.00.00.00.00.30.00.30.10.30.0
Repurchase of Common Stock0.00.00.0-0.20.00.00.00.0-3.00.0
Dividends Paid0.00.00.00.0-3.60.0-3.60.0-3.50.0
Other Financing Activities0.00.00.00.0-86.618.8-62.978.258.2-67.3
Cash from Financing0.00.00.00.0-100.024.04.2-32.839.6-70.0
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash100.819.20.4-221.7147.258.7-1.118.68.2-9.511.7-31.1-48.575.81.00.7
Closing Cash Balance126.342.723.523.1244.897.638.939.921.313.122.610.942.090.514.713.7
Cash position 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Change in Cash-85.41.8-52.1154.9-1.8-0.29.4-7.01.8-77.6
Closing Cash Balance42.7128.1126.3178.423.525.325.516.123.121.2
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-1.6-3.115.225.419.52.016.424.013.010.16.210.413.312.110.16.8
Real Free Cash Flow-2.7-3.114.224.218.51.115.523.212.49.55.710.013.011.88.45.5
Free Cash Flow 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Free Cash Flow-4.011.9-8.7-2.36.23.35.7-0.18.98.2
Real Free Cash Flow-4.411.6-9.0-2.66.03.15.5-0.48.77.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader