Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Entravision Communications Corporation

EVC

Valuace

Růst

Zdraví

Cena

$ 2.99

-0.10 (-2.97%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	447.6	447.6	364.9	1,106.9	956.2	760.2	344.0	273.6	297.8	536.0	258.5	254.1	242.0	223.9	223.3	194.4	200.5
Cost of Revenues	353.3	353.3	238.5	923.2	746.5	583.0	211.8	156.2	170.3	163.8	123.0	117.6	110.3	103.7	92.3	88.6	84.8
Gross Profit	94.3	94.3	126.5	183.7	209.7	177.2	132.2	117.4	127.5	372.2	135.5	136.6	131.8	120.2	131.0	105.8	115.7

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	134.4	120.6	100.7	91.9	107.0	97.2	82.7	277.4	320.1	274.4
Cost of Revenues	113.2	95.4	75.7	69.0	65.4	62.4	56.2	245.9	278.9	231.1
Gross Profit	21.2	25.3	25.0	22.9	41.6	34.7	26.5	31.5	41.2	43.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	92.0	75.2	89.6	76.2	82.0	78.4	77.1	71.3	65.3	56.7	51.3	55.8	52.2	56.5
Depreciation & Amortization	12.3	12.3	16.8	28.0	25.7	34.4	17.3	16.6	16.3	16.4	15.3	16.0	14.7	15.0	16.4	18.7	19.2
Total Operating Expenses	149.2	93.8	178.5	189.9	150.6	105.0	86.6	92.7	93.5	93.5	86.7	81.3	71.4	66.3	72.2	70.8	75.7
Operating Income	-48.3	0.5	-52.0	-4.5	61.9	60.5	47.3	28.1	33.6	278.4	48.9	55.2	59.7	54.0	58.8	35.0	3.9

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	38.2	22.0
Depreciation & Amortization	2.7	3.1	3.0	3.5	3.8	3.9	6.0	7.1	7.7	7.4
Total Operating Expenses	22.3	25.4	25.9	75.6	90.1	27.2	29.8	38.9	38.2	42.6
Operating Income	5.4	-0.1	-0.8	-52.8	-48.6	7.6	-3.3	-7.4	3.0	5.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	2.3	2.3	2.5	5.1	2.9	0.2	1.7	3.4	4.0	0.8	0.3	0.0	0.1	0.0	0.1	0.0	0.3
Interest Expense	15.1	15.1	16.5	17.3	10.9	7.0	8.3	13.7	15.7	16.7	15.5	13.0	13.9	24.6	35.4	37.7	24.4
Other Expense	-48.1	-96.9	-14.2	-13.9	-30.2	-6.6	-47.2	-39.4	-0.8	-3.4	-0.2	-0.2	-1.0	-29.7	-3.7	0.3	-37.1
IBT	-96.4	-96.4	-66.2	-18.4	31.7	53.9	0.1	-11.3	21.4	259.4	33.5	42.0	45.6	-0.3	19.7	-2.4	-21.3
Income Tax Expense	-18.0	-18.0	4.1	-2.8	11.6	18.7	1.5	8.2	7.9	82.8	13.1	16.4	18.4	7.4	6.1	5.8	-3.4
Net Income	-78.4	-78.4	-148.9	-15.4	18.1	29.3	-1.4	-19.5	12.2	176.3	20.4	25.6	27.1	-7.7	13.6	-8.2	-18.1

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.5	0.6	0.6	0.6	0.7	0.6	0.6	1.1	1.6	1.6
Interest Expense	3.6	3.8	4.0	3.7	3.8	4.1	4.1	4.6	4.5	4.5
Other Expense	-29.2	-12.4	-3.5	-3.1	-3.2	-3.4	-3.6	-52.0	-22.8	-2.9
IBT	-23.8	-12.5	-4.3	-55.8	-51.7	4.1	-6.9	-59.5	-19.8	2.2
Income Tax Expense	-6.3	-2.8	-0.8	-8.1	3.9	15.0	-10.7	-7.8	-1.7	-0.5
Net Income	-17.5	-9.7	-3.3	-48.0	-56.4	-12.0	-31.7	-48.9	-18.2	2.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$-0.18	$0.21	$0.34	$-0.02	$-0.23	$0.14	$1.95	$0.23	$0.29	$0.31	$-0.09	$0.16	$-0.10	$-0.21
EPS Diluted	$0.00	$0.00	$0.00	$-0.18	$0.21	$0.33	$-0.02	$-0.23	$0.13	$1.91	$0.22	$0.28	$0.30	$-0.09	$0.16	$-0.10	$-0.21
Shares Outstanding	91.1	91.1	89.9	87.9	85.4	85.3	84.2	85.1	89.1	90.3	89.3	87.9	88.7	87.4	85.9	85.1	84.5
Diluted Shares Outstanding	91.1	91.1	89.9	87.9	87.8	87.9	84.2	86.2	90.3	91.9	91.3	90.3	90.9	87.4	86.3	85.1	84.5

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.21	$0.03
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.21	$0.03
Shares Outstanding	91.1	91.0	91.0	91.0	90.2	90.0	89.8	89.5	88.2	88.0
Diluted Shares Outstanding	91.1	91.0	91.0	91.0	90.2	90.0	90.7	89.5	88.2	89.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	85.9	95.9	105.7	110.7	185.1	119.2	33.1	46.7	39.6	61.5	47.9	31.3	43.8	36.1	58.7	72.4
Short Term Investments	3.2	4.7	13.2	44.5	0.0	28.0	91.7	132.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	89.1	100.6	118.9	155.2	185.1	147.2	124.8	179.2	39.6	61.5	47.9	31.3	43.8	36.1	58.7	72.4
Accounts Receivable	68.8	68.6	235.8	224.7	201.7	142.0	71.4	79.3	84.3	65.1	66.4	65.0	57.0	48.0	44.3	41.6
Inventory	0.0	0.0	0.0	0.8	0.0	-2.5	0.0	0.0	0.0	0.0	0.0	0.0	-5.7	0.0	0.0	0.0
Other Current Assets	46.7	17.1	31.1	27.2	21.6	20.9	13.2	12.6	228.6	4.9	5.7	11.2	10.2	4.2	5.9	7.7
Total Current Assets	204.6	186.3	385.9	407.9	408.5	307.6	209.4	271.0	352.5	131.5	120.0	107.4	105.4	88.4	108.9	121.6

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	62.6	64.5	73.6	95.9	90.3	85.1	128.4	106.5	110.6	99.6
Short Term Investments	4.7	4.8	4.5	4.7	2.8	3.2	4.3	13.2	18.1	26.9
Total Cash & ST Investments	67.2	69.3	78.1	100.6	93.1	88.3	132.7	119.7	128.7	126.5
Accounts Receivable	89.0	78.7	79.2	68.3	70.0	69.1	206.1	235.8	211.2	210.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0	1.1
Other Current Assets	28.3	30.1	33.7	17.4	32.3	47.2	41.2	31.1	45.4	37.7
Total Current Assets	184.5	178.1	191.0	186.3	195.4	204.6	380.0	385.9	385.3	374.2

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	106.2	101.4	115.4	105.8	88.1	105.5	123.5	64.9	60.3	55.4	57.9	56.8	58.8	61.4	65.2	71.8
Goodwill	50.7	7.4	90.7	87.0	71.7	57.8	46.5	74.3	70.6	50.1	50.1	50.1	36.6	36.6	36.6	35.9
Intangible Assets	200.5	181.7	247.0	269.3	273.1	266.1	269.3	277.2	277.9	233.8	237.4	240.9	240.5	243.1	245.3	246.6
Long-Term Investments	195.2	0.0	0.0	0.0	0.0	-55.0	-44.3	-46.7	-40.6	0.0	0.0	0.0	-83.9	-45.2	-40.0	-35.4
Other Long-Term Assets	-187.7	7.9	22.1	8.3	8.5	7.6	7.5	2.9	4.7	2.5	4.9	6.0	7.4	8.5	11.2	14.9
Total Long-Term Assets	365.0	301.0	480.1	472.9	442.9	437.1	446.8	419.4	413.5	386.5	408.2	420.4	343.3	349.6	358.4	369.2
Total Assets	569.6	487.3	865.9	880.8	851.3	744.6	656.2	690.4	766.0	517.9	528.2	527.8	448.7	438.1	467.3	490.8

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	63.9	69.4	73.5	101.4	103.0	106.2	112.8	115.4	112.9	113.9
Goodwill	7.4	7.4	7.4	7.4	50.7	50.7	55.3	90.7	90.7	90.7
Intangible Assets	152.3	152.8	153.2	181.7	200.1	200.5	229.8	247.0	263.2	267.5
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	195.2	0.0	0.0
Other Long-Term Assets	3.6	7.5	7.7	7.9	8.0	7.5	21.9	-173.1	21.6	16.3
Total Long-Term Assets	230.1	239.9	244.8	301.0	361.9	365.0	425.0	504.6	490.9	491.0
Total Assets	414.6	418.0	435.8	487.3	557.3	569.6	805.0	890.4	876.1	865.2

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	56.3	16.2	108.2	75.2	58.8	49.7	53.9	51.0	59.5	6.1	29.7	32.2	31.3	6.9	5.6	-0.1
Short-Term Debt	7.7	7.7	24.5	10.8	12.2	10.3	12.1	3.0	3.0	3.8	3.8	3.8	3.8	0.2	0.1	1.0
Other Current Liabilities	1.2	32.8	131.2	155.0	148.0	71.4	-2.4	-2.8	59.5	21.5	-3.0	-4.5	-2.5	30.1	31.8	38.7
Current Liabilities	67.3	61.6	272.1	248.2	224.9	134.4	66.0	54.0	62.5	34.6	33.5	36.1	35.2	39.4	39.9	39.7

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	78.6	0.0	55.2	16.2	64.5	59.5	263.5	108.2	234.1	210.1
Short-Term Debt	27.5	12.6	10.1	7.7	7.7	7.7	10.9	24.5	22.9	13.2
Other Current Liabilities	0.0	59.1	0.0	34.6	0.0	0.0	0.0	114.8	-0.8	19.1
Current Liabilities	106.1	71.7	65.3	61.6	72.3	67.3	274.4	272.1	256.2	249.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	186.8	229.1	245.2	249.4	228.4	242.2	254.4	240.5	292.5	286.7	312.8	336.6	360.3	340.7	379.7	395.1
Capital Leases	44.1	49.8	52.9	47.7	28.3	39.1	50.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	46.6	38.4	59.4	67.6	68.2	55.0	44.3	46.7	40.6	0.0	0.0	0.0	52.0	45.2	40.0	35.4
Total Liabilities	349.2	341.3	599.7	595.5	594.4	468.7	368.0	357.7	417.1	334.5	360.9	382.2	454.3	432.7	467.9	480.5

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	191.0	211.8	225.1	229.1	230.1	231.0	240.7	245.2	248.2	251.4
Capital Leases	0.0	47.4	48.2	49.8	50.9	51.9	52.4	45.7	54.0	53.3
Def. Tax Liability	26.4	31.8	37.2	38.4	43.1	46.6	55.2	83.9	68.5	68.5
Total Liabilities	336.4	328.0	340.2	341.3	349.9	349.2	591.6	624.2	590.1	583.9

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-600.4	-668.7	-519.8	-504.4	-522.5	-551.8	-547.9	-528.2	-539.7	-718.4	-738.8	-764.5	-933.2	-925.4	-939.0	-930.8
Comprehensive Income	-0.8	-0.8	-0.9	-1.5	-1.0	-1.1	-0.1	-1.4	-0.1	-3.0	-4.1	-2.1	0.2	-173.4	-169.2	-154.4
Total Common Equity	220.4	146.0	222.5	270.4	256.9	276.0	288.2	332.7	348.9	183.5	167.3	145.6	-5.5	5.4	-0.6	10.4

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-729.7	-720.0	-716.7	-668.7	-612.4	-600.4	-568.7	-519.8	-501.6	-504.3
Comprehensive Income	-0.8	-0.8	-0.8	-0.8	-0.8	-0.8	-1.1	-0.9	-1.7	-1.3
Total Common Equity	78.2	90.0	95.6	146.0	207.4	220.4	173.5	222.5	238.7	233.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		238.7	236.8	262.5	260.3	240.6	252.5	266.5	243.5	295.5	290.4	316.6	340.3	364.1	340.8	379.7	396.1
Book Value		220.4	146.0	266.3	285.4	256.9	276.0	288.2	332.7	348.9	183.5	167.3	145.6	-5.5	5.4	-0.6	10.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	39.8	43.8	47.3	47.3
Book Value		78.2	90.0	95.6	146.0	207.4	220.4	173.5	222.5	238.7	233.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	-60.6	-79.2	-148.9	-15.4	20.2	35.2	-1.4	-19.7	12.2	176.3	20.4	25.6	27.1	-7.7	13.6	-8.2	-18.1
Depreciation & Amortization	28.2	12.3	20.8	28.0	25.7	22.4	17.3	16.6	16.3	16.4	15.3	16.0	14.7	15.0	16.4	18.7	19.2
Stock-Based Compensation	22.4	11.0	13.8	23.7	20.0	9.6	5.1	4.4	5.8	6.1	5.0	5.2	4.4	4.8	2.7	2.3	3.0
Change Working Capital	40.9	9.1	58.6	36.6	1.4	-15.5	8.7	-8.7	-9.4	1.5	3.0	-1.1	-11.0	-16.5	-4.2	-1.2	9.7
Change In Accounts Receivable	-17.1	-26.2	10.1	-9.2	-9.7	-49.1	-27.1	8.6	5.9	0.4	1.4	0.9	-6.1	-8.7	-3.7	-0.6	2.1
Change In Accounts Payable	66.5	27.2	38.7	38.0	9.0	26.8	23.0	-19.4	-9.7	2.0	1.2	-1.5	-3.7	-7.3	-0.8	-1.8	8.1
Change In Inventories	-38.0	0.0	0.0	-38.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.3
Other Non-cash Items	42.7	82.1	140.6	13.3	17.0	-1.0	40.0	33.6	4.4	19.2	0.9	0.9	1.7	30.7	5.0	1.4	27.6
Cash from Operations	77.4	0.0	0.0	75.2	78.9	65.3	63.4	31.5	33.8	301.5	57.3	62.3	54.4	32.8	40.0	17.6	37.1

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	-18.2	-9.7	-3.3	-48.0	-56.4	-12.0	-31.7	-48.9	-18.2	2.7
Depreciation & Amortization	2.7	3.1	3.0	3.5	3.8	3.9	6.0	7.1	7.7	7.4
Stock-Based Compensation	2.9	0.0	2.7	2.6	1.4	3.7	3.3	5.4	6.6	7.0
Change Working Capital	8.6	11.1	10.4	-20.9	9.5	19.2	1.6	28.3	1.1	9.9
Change In Accounts Receivable	-5.6	-10.6	0.5	-10.5	-0.5	1.0	-19.9	29.5	-25.5	-1.2
Change In Accounts Payable	8.5	18.0	1.8	-1.0	-1.7	0.5	33.9	6.0	11.6	15.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-38.0	0.0
Other Non-cash Items	26.6	8.8	0.4	49.0	61.4	-0.4	34.1	45.6	17.9	-4.9
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.3	22.0

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-17.2	-7.1	-8.5	-27.3	-11.5	-5.8	-9.2	-27.6	-20.2	-44.7	-9.1	-13.7	-8.6	-10.2	-9.9	-8.5	-8.7
Acquisitions	-42.8	0.0	0.0	-6.9	-5.2	-14.3	-21.3	2.3	-3.5	-33.2	0.0	0.0	-15.0	0.0	0.0	-0.6	0.0
Investments	-1.5	-1.6	-2.3	-11.7	-106.4	-0.8	0.2	-1.7	-160.9	-2.5	-30.5	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	25.3	2.6	10.8	43.3	59.8	27.8	63.5	43.6	25.0	32.6	30.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	14.2	0.0	0.0	-13.4	2.7	10.3	4.9	-2.3	0.0	-32.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	-30.8	0.0	0.0	-16.0	-60.5	17.3	38.1	14.4	-159.5	-80.2	-9.6	-13.7	-23.7	-10.2	-9.9	-9.1	-8.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.1	-1.2	-2.2	-2.6	-2.2	-1.6	-2.0	-2.7	-7.4	-5.0
Acquisitions	0.0	0.0	0.0	0.0	43.0	0.0	0.0	0.0	0.2	0.0
Investments	0.0	-0.6	-0.7	-0.2	-2.3	0.0	0.0	0.0	-0.2	-1.3
Sales of Investment	0.9	0.7	0.6	0.4	0.4	0.0	1.2	8.8	5.2	10.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	-5.6
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0	-1.8

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-22.3	0.0	0.0	-2.8	-3.4	-3.1	-3.0	-28.0	-53.0	-293.6	-23.8	-23.8	-23.8	-376.0	-62.5	-17.1	-374.8
Debt Issued	-3.7	236.8	-25.7	5.0	23.0	-8.8	-10.9	50.9	1.1	298.6	-2.4	0.0	0.0	399.2	23.6	0.6	771.0
Issuance of Common Stock	-0.6	0.0	0.0	0.6	0.0	0.0	0.0	0.0	0.2	299.2	2.2	2.2	1.8	2.8	0.0	0.0	0.2
Repurchase of Common Stock	-4.0	0.0	-2.6	-4.1	-11.3	0.0	-0.5	-12.6	-13.8	-5.3	0.0	0.0	-12.5	375.0	20.7	0.0	0.0
Dividends Paid	-17.8	0.0	0.0	-17.6	-8.5	-8.5	-10.5	-17.0	-17.8	-14.7	-11.2	-9.4	-8.9	-11.0	-10.3	-5.1	0.0
Other Financing Activities	-22.7	0.0	0.0	-43.8	-69.6	-4.9	-1.4	-1.9	-4.3	-6.6	-1.4	-1.0	0.0	-5.7	-0.7	0.0	390.8
Cash from Financing	-62.8	0.0	0.0	-64.2	-92.8	-16.6	-15.5	-59.4	-88.6	-21.0	-34.1	-31.9	-43.3	-14.9	-52.8	-22.2	16.2

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	-1.3
Debt Issued	218.5	-6.0	-10.8	-1.6	-1.0	-0.9	-12.8	-10.9	-0.9	0.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	-0.1
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4	-4.4
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	-3.5
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.9	-9.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-14.4	-36.5	-9.8	-4.9	-74.4	65.9	86.1	-13.6	-214.4	200.3	13.6	16.7	-12.6	7.7	-22.6	-13.7	44.7
Closing Cash Balance		85.9	60.2	96.7	106.5	111.4	185.8	119.9	33.9	47.5	261.9	61.5	47.9	31.3	43.8	36.1	58.7	72.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-2.3	-2.7	-9.1	-22.3	5.7	5.1	-43.3	22.7	-4.9	11.0
Closing Cash Balance		60.2	62.6	65.3	74.4	96.7	5.1	85.9	129.2	106.5	111.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		60.2	3.5	66.2	47.9	67.4	59.4	54.2	4.0	13.6	256.9	48.2	48.6	45.8	22.6	30.2	9.1	28.5
Real Free Cash Flow		37.8	-7.5	52.4	24.2	47.4	49.8	49.1	-0.4	7.9	250.8	43.2	43.3	41.5	17.8	27.5	6.7	25.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		8.7	6.7	5.7	-17.9	10.6	9.3	15.7	30.6	-3.1	17.0
Real Free Cash Flow		5.8	6.7	3.0	-20.5	9.2	5.6	12.4	25.2	-9.8	10.0