EverQuote, Inc.
EverQuote, Inc.
EVER
Valuace
43
Růst
85
Zdraví
71
Cena
$ 15.18
Dnes
-0.38 (-1.51%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues692.5692.5500.2287.9404.1418.5346.9248.8163.3126.2122.8
Cost of Revenues19.419.420.922.524.023.921.415.911.77.75.9
Gross Profit673.1673.1479.3265.5380.1394.6325.6232.9151.7118.5116.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues195.3173.9156.6166.6147.5144.5117.191.155.755.0
Cost of Revenues4.44.74.85.45.45.55.05.05.06.2
Gross Profit190.9169.2151.8161.3142.0139.1112.186.050.748.9
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.00.00.027.631.735.729.720.214.29.26.6
Selling General & Admin Expenses0.00.00.0266.4377.4379.7305.3219.5151.4114.0110.7
Depreciation & Amortization3.83.85.76.21.76.15.63.41.31.41.4
Total Operating Expenses606.6606.6447.5317.4409.1415.4335.0239.7165.6123.2117.3
Operating Income66.666.631.8-52.0-28.9-20.9-9.4-6.8-13.9-4.7-0.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.05.96.3
Selling General & Admin Expenses0.00.00.00.00.00.00.00.051.652.2
Depreciation & Amortization0.90.80.91.21.61.61.21.31.12.3
Total Operating Expenses164.0151.7137.6153.3130.0127.4105.884.357.558.5
Operating Income26.917.514.28.012.011.76.31.8-6.8-29.4
Net Income TTM 2025202420232022202120202019201820172016
Interest Income3.63.62.11.30.30.00.20.00.30.00.0
Interest Expense0.00.00.00.00.30.00.00.70.20.40.5
Other Expense-4.7-4.72.31.34.5-1.1-1.8-0.30.1-0.4-0.5
IBT61.861.834.0-50.7-24.4-21.9-11.2-7.1-13.8-5.1-0.9
Income Tax Expense-37.5-37.51.80.6-9.0-2.52.10.60.30.00.0
Net Income99.399.332.2-51.3-15.4-19.4-13.3-7.7-13.8-5.1-0.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.01.00.90.70.70.60.50.40.40.4
Interest Expense0.00.00.00.00.00.00.00.00.40.0
Other Expense-7.31.00.90.70.70.60.50.40.40.4
IBT19.618.515.18.712.712.36.82.2-6.4-29.0
Income Tax Expense-38.2-0.30.40.70.40.70.40.30.00.2
Net Income57.818.914.78.012.311.66.41.9-6.3-29.2
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$-1.54$-0.49$-0.67$-0.49$-0.30$-0.81$-0.24$-0.04
EPS Diluted$0.00$0.00$0.00$-1.54$-0.49$-0.67$-0.49$-0.30$-0.81$-0.24$-0.04
Shares Outstanding36.136.135.033.431.629.127.325.816.921.421.4
Diluted Shares Outstanding37.837.836.633.431.629.127.325.816.921.421.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.19$-0.87
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.19$-0.87
Shares Outstanding36.136.236.335.935.035.234.934.434.033.5
Diluted Shares Outstanding37.837.738.037.737.137.236.735.634.033.5
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents60.9102.138.030.834.942.946.141.62.412.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments60.9102.138.030.834.942.946.141.62.412.4
Accounts Receivable51.764.425.543.144.946.132.217.514.712.2
Inventory0.00.00.00.0-9.3-54.50.00.00.00.0
Other Current Assets4.45.35.87.014.28.57.11.50.60.6
Total Current Assets117.1171.869.281.084.742.985.360.617.725.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents145.8148.2125.0102.182.860.948.638.039.031.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments145.8148.2125.0102.182.860.948.638.039.031.0
Accounts Receivable68.255.064.564.451.651.742.325.527.034.7
Inventory0.00.00.00.00.00.00.00.0-31.0-34.4
Other Current Assets10.06.34.85.35.54.44.85.84.15.1
Total Current Assets224.0209.5194.3171.8139.9117.195.769.239.070.9
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment9.39.67.312.213.115.85.24.52.12.4
Goodwill21.521.521.521.521.59.80.00.00.00.0
Intangible Assets4.13.35.28.010.23.40.00.00.00.0
Long-Term Investments5.70.00.00.00.00.00.00.00.00.0
Other Long-Term Assets0.34.47.733.914.157.20.70.70.70.7
Total Long-Term Assets40.938.841.775.558.986.25.95.22.93.0
Total Assets158.0210.5110.9156.5143.6129.191.265.720.528.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment10.310.19.79.610.39.36.97.37.710.9
Goodwill21.521.521.521.521.521.521.521.521.521.5
Intangible Assets0.00.03.03.33.74.14.75.25.56.9
Long-Term Investments0.00.00.00.00.00.00.07.68.734.4
Other Long-Term Assets0.30.33.74.45.26.06.7-5.240.234.8
Total Long-Term Assets32.131.937.838.840.640.939.741.774.974.2
Total Assets256.1241.4232.1210.5180.5158.0135.4110.9114.0145.1
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable42.060.017.230.729.633.023.716.811.910.4
Short-Term Debt1.21.12.12.92.72.611.32.30.41.5
Other Current Liabilities9.89.88.89.913.09.42.00.81.81.4
Current Liabilities55.072.629.945.447.446.838.421.415.014.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable67.959.057.360.047.042.033.117.220.622.9
Short-Term Debt1.21.21.21.11.21.21.52.15.45.7
Other Current Liabilities10.37.319.99.810.09.810.68.84.17.4
Current Liabilities79.569.280.472.660.055.047.129.932.037.7
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt2.22.50.13.55.58.10.00.04.32.6
Capital Leases2.23.62.26.48.210.70.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities57.175.230.049.058.558.139.522.671.153.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1.62.02.22.52.92.20.00.10.11.8
Capital Leases2.93.23.43.64.13.41.50.12.84.6
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities81.171.282.675.262.857.147.130.032.139.5
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-205.0-181.2-213.3-162.1-137.6-118.2-107.0-99.9-51.3-31.2
Comprehensive Income0.00.00.00.00.00.00.0-6.3-5.3-3.9
Total Common Equity100.8135.480.9107.585.171.051.843.2-50.5-25.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-139.6-158.5-173.2-181.2-193.5-205.0-211.4-213.3-207.0-177.8
Comprehensive Income0.10.20.10.00.10.00.00.00.00.0
Total Common Equity174.9170.3149.5135.4117.7100.888.380.981.9105.5
Other TTM 202420232022202120202019201820172016
Total Debt3.43.62.26.48.210.70.00.04.64.1
Book Value100.8135.480.9107.585.171.051.843.2-50.5-25.7
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value174.9170.3149.5135.4117.7100.888.380.981.9105.5
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income-27.399.332.2-51.3-24.4-19.4-11.2-7.1-13.8-5.1-0.9
Depreciation & Amortization5.83.85.76.25.85.13.42.21.31.41.4
Stock-Based Compensation20.324.320.624.129.030.024.212.77.11.92.0
Change Working Capital-0.8-1.68.1-1.7-22.8-6.1-7.5-3.83.1-0.42.9
Change In Accounts Receivable-26.0-13.8-35.38.25.410.5-14.0-15.2-2.9-2.5-0.5
Change In Accounts Payable18.916.942.7-13.41.1-4.09.36.84.91.63.6
Change In Inventories1.20.00.00.00.0-12.9-3.24.50.50.4-0.3
Other Non-cash Items44.18.00.019.8-3.50.21.8-0.10.40.50.1
Cash from Operations17.90.00.0-2.8-15.87.210.74.4-1.9-1.75.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income57.818.914.78.012.311.66.41.9-6.3-29.2
Depreciation & Amortization0.90.80.91.21.61.61.21.31.12.3
Stock-Based Compensation5.66.76.65.45.35.45.34.54.85.6
Change Working Capital1.2-6.6-4.88.61.04.9-0.62.7-0.4-2.5
Change In Accounts Receivable-7.0-13.26.80.6-11.90.9-8.4-15.81.0-0.1
Change In Accounts Payable9.09.01.7-2.813.05.28.615.9-3.4-2.2
Change In Inventories0.00.00.00.00.00.00.00.01.6-0.4
Other Non-cash Items0.00.07.90.0-0.10.10.00.09.417.4
Cash from Operations0.00.00.00.00.00.00.00.0-0.8-4.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-3.4-5.1-4.1-3.8-4.3-2.9-3.8-3.0-3.7-1.2-1.1
Acquisitions0.00.00.00.00.0-16.0-14.90.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities21.80.00.013.20.00.00.00.00.00.00.0
Cash from Investing9.80.00.09.4-4.3-18.8-18.8-3.0-3.7-1.2-1.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.2-1.31.1-1.1-1.0-1.5-0.9-0.8-0.9-1.0
Acquisitions0.00.00.00.00.00.00.00.0-13.213.2
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.09.413.2
Cash from Investing0.00.00.00.00.00.00.00.0-0.912.2
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid0.00.00.00.00.00.00.00.0-27.4-19.8-31.9
Debt Issued-1.23.61.5-4.3-1.8-2.510.70.022.720.336.0
Issuance of Common Stock3.30.00.01.015.00.00.00.052.30.00.0
Repurchase of Common Stock-1.0-21.00.0-0.40.00.00.00.00.0-9.2-19.4
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-1.00.00.00.60.83.64.93.019.921.858.0
Cash from Financing2.20.00.00.615.83.64.93.044.8-7.26.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued2.9-0.3-0.2-0.2-0.50.71.9-0.7-0.7-1.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.60.0
Repurchase of Common Stock0.0-21.00.00.00.00.00.00.0-0.1-0.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.5-0.1
Cash from Financing0.00.00.00.00.00.00.00.00.5-0.1
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash29.969.364.27.1-4.3-8.0-3.24.439.3-10.011.2
Closing Cash Balance60.9171.4102.138.030.835.143.146.341.92.412.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash25.6-2.423.222.919.321.912.310.7-1.18.0
Closing Cash Balance171.4145.8148.2125.0102.182.860.948.638.039.0
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow14.490.362.5-6.7-20.14.36.81.4-5.6-2.94.4
Real Free Cash Flow-5.966.041.8-30.8-49.1-25.7-17.3-11.3-12.7-4.72.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow25.918.526.422.219.122.111.59.7-1.6-5.1
Real Free Cash Flow20.311.719.916.813.816.76.25.2-6.5-10.8
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader