Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Extreme Networks, Inc.

EXTR

Valuace

0

Růst

40

Zdraví

68

Cena

$ 15.26

-0.13 (-0.81%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,219.7	1,140.1	1,117.2	1,312.5	1,112.3	1,009.4	948.0	995.8	983.1	598.1	528.4	552.9	519.6	299.3	322.7	334.4	309.4
Cost of Revenues		472.1	430.9	488.4	557.7	482.4	424.3	430.2	444.6	448.6	273.6	257.6	273.2	252.2	136.7	142.9	154.5	132.9
Gross Profit		747.6	709.1	628.8	754.7	629.9	585.1	517.8	551.2	534.5	324.5	270.8	279.7	267.3	162.6	179.8	180.0	176.5

Revenue		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues		317.9	310.2	307.0	284.5	279.4	269.2	256.7	211.0	296.4	353.1
Cost of Revenues		122.8	122.2	117.9	109.1	104.2	99.7	142.5	91.6	113.5	140.7
Gross Profit		195.1	188.0	189.1	175.4	175.1	169.5	114.1	119.4	182.9	212.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	214.3	190.6	197.0	209.6	210.1	183.9	93.7	78.7	93.4	77.1	40.5	45.6	49.3	49.4
Selling General & Admin Expenses		0.0	0.0	0.0	426.8	363.2	343.0	344.6	340.9	318.1	200.8	188.5	211.4	197.6	113.9	118.8	128.0	123.5
Depreciation & Amortization		18.8	19.2	40.9	47.1	49.7	58.6	63.8	52.9	49.1	8.7	17.0	17.9	16.7	6.0	7.2	8.6	5.6
Total Operating Expenses		714.3	692.2	657.7	643.2	557.0	546.1	562.7	557.4	510.7	303.2	284.2	322.7	291.4	154.4	164.5	177.3	172.9
Operating Income		33.3	16.9	-28.9	108.3	64.2	34.4	-42.7	-4.7	-38.2	-0.7	-25.6	-63.0	-50.2	10.9	13.9	3.1	-1.4

Operating Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		4.8	4.9	4.6	4.6	5.0	5.1	14.1	8.4	8.7	9.7
Total Operating Expenses		182.1	176.7	190.5	165.0	162.5	174.2	153.1	167.4	163.4	173.8
Operating Income		13.0	11.3	-1.4	10.4	12.7	-4.7	-38.9	-48.0	19.5	38.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		5.0	4.3	4.6	3.2	0.4	0.4	1.4	2.2	2.8	0.7	0.1	0.5	0.8	1.1	1.2	1.3	1.5
Interest Expense		14.3	15.9	17.0	17.4	12.8	22.9	23.8	12.6	13.9	4.1	3.1	3.2	2.1	1.1	0.1	0.1	0.1
Other Expense		-11.2	-12.7	-48.6	-14.2	-12.0	-24.2	-77.8	-21.1	-59.4	-22.0	-11.1	-21.2	-27.7	2.1	0.5	-0.1	-5.2
IBT		22.1	4.3	-77.5	94.1	52.2	10.2	-120.5	-25.9	-46.6	-4.2	-27.5	-66.8	-53.1	11.4	17.1	3.7	-0.2
Income Tax Expense		12.9	11.7	8.5	16.0	7.9	8.2	6.4	0.0	0.1	4.3	4.3	4.8	4.2	1.7	1.2	1.0	-0.4
Net Income		9.1	-7.5	-86.0	78.1	44.3	1.9	-126.8	-25.9	-46.8	-8.5	-31.9	-71.6	-57.3	9.7	15.9	2.7	0.2

Net Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income		1.1	1.2	1.7	1.0	0.8	0.8	0.7	1.2	1.4	1.2
Interest Expense		3.4	3.7	3.5	3.8	4.2	4.4	4.2	4.2	4.3	4.3
Other Expense		-2.6	-2.9	-2.5	-3.2	-2.7	-4.3	-13.8	-17.0	-12.4	-5.4
IBT		10.4	8.4	-3.9	7.2	10.0	-9.0	-52.7	-65.0	7.1	33.2
Income Tax Expense		2.5	2.7	3.9	3.7	2.6	1.5	1.5	-0.6	3.1	4.6
Net Income		7.9	5.6	-7.8	3.5	7.4	-10.5	-54.2	-64.4	4.0	28.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.60	$0.34	$0.02	$-1.06	$-0.22	$-0.41	$-0.08	$-0.31	$-0.72	$-0.60	$0.10	$0.17	$0.03	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.58	$0.33	$0.02	$-1.06	$-0.22	$-0.41	$-0.08	$-0.31	$-0.72	$-0.60	$0.10	$0.17	$0.03	$0.00
Shares Outstanding		133.4	132.3	129.3	129.5	129.4	124.0	119.8	118.0	114.2	108.3	103.1	99.0	95.5	94.0	93.5	91.4	89.3
Diluted Shares Outstanding		135.4	132.3	129.3	133.6	133.5	127.7	119.8	118.0	114.2	108.3	103.1	99.0	95.5	95.0	94.5	92.8	89.5

Per Share Data		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		133.4	133.0	132.8	133.0	132.4	131.2	130.1	129.3	129.0	128.8
Diluted Shares Outstanding		135.4	135.1	132.8	134.6	134.1	131.2	130.1	129.3	131.5	133.5

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		156.7	231.7	156.7	234.8	194.5	246.9	193.9	169.6	121.1	130.5	94.1	76.2	73.2	95.8	54.6	50.0	49.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.7	43.0	23.4	41.4	64.9
Total Cash & ST Investments		156.7	231.7	156.7	234.8	194.5	246.9	193.9	169.6	121.1	130.5	94.1	76.2	105.9	138.8	78.0	91.3	113.9
Accounts Receivable		89.5	126.7	89.5	182.0	184.1	156.5	122.7	174.4	212.4	120.8	81.4	92.7	124.7	47.6	41.2	33.7	42.1
Inventory		141.0	102.6	141.0	89.0	49.2	32.9	62.6	63.6	63.9	45.9	41.0	58.0	57.1	16.2	26.6	21.6	21.8
Other Current Assets		79.7	74.3	79.7	70.3	61.2	51.3	35.0	34.4	30.5	27.9	12.4	11.0	15.2	6.1	23.4	10.8	4.3
Total Current Assets		466.9	535.3	466.9	576.2	489.1	487.6	414.2	442.0	427.9	325.0	229.0	238.0	304.3	208.8	169.1	157.8	182.1

Current Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents		209.0	231.7	185.5	170.3	159.5	156.7	151.0	221.4	224.4	234.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		209.0	231.7	185.5	170.3	159.5	156.7	151.0	221.4	224.4	234.8
Accounts Receivable		145.8	126.7	99.5	117.6	97.2	89.5	94.4	112.0	131.5	182.0
Inventory		93.7	102.6	115.7	132.3	143.6	141.0	185.4	152.5	100.8	89.0
Other Current Assets		77.3	74.3	75.8	75.1	76.5	79.7	75.2	72.3	75.7	70.3
Total Current Assets		525.9	535.3	476.6	495.3	476.8	466.9	506.0	558.2	532.5	576.2

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		87.9	83.0	87.9	81.2	86.0	91.9	110.1	73.6	78.5	30.2	29.6	39.9	46.6	23.6	25.2	41.9	43.6
Goodwill		393.7	399.6	393.7	394.8	400.1	331.2	331.2	138.6	139.1	80.2	70.9	70.9	69.5	0.0	0.0	0.0	0.0
Intangible Assets		10.6	6.5	10.6	16.1	32.5	36.0	68.4	51.1	77.1	25.3	19.8	52.1	87.5	4.2	5.1	4.9	0.0
Long-Term Investments		-8.0	0.0	0.0	-7.7	0.0	-3.8	-2.3	-2.0	-6.1	-6.6	-4.7	-0.8	-1.1	66.8	75.6	55.6	18.6
Other Long-Term Assets		83.5	128.8	83.5	73.5	53.0	63.4	55.2	51.6	47.6	22.6	25.7	27.8	18.7	7.6	8.9	10.1	15.7
Total Long-Term Assets		575.7	617.9	575.7	565.5	579.4	522.5	564.9	314.9	342.3	158.4	145.9	190.7	222.2	102.6	115.4	113.2	77.9
Total Assets		1,042.6	1,153.2	1,042.6	1,141.7	1,068.5	1,010.1	979.1	756.9	770.2	483.3	374.8	428.7	526.4	311.4	284.5	271.0	259.9

Long-Term Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment		84.6	83.0	79.3	78.3	78.0	87.9	91.5	94.7	90.3	81.2
Goodwill		399.6	399.6	394.4	392.0	396.3	393.7	394.2	395.6	393.0	394.8
Intangible Assets		5.4	6.5	7.3	8.2	9.8	10.6	11.8	13.1	13.9	16.1
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	-8.0	-7.5	-7.7	-7.7	-7.7
Other Long-Term Assets		137.4	128.8	115.5	107.1	87.6	83.5	82.0	81.0	77.0	73.5
Total Long-Term Assets		627.1	617.9	596.5	585.7	579.8	575.7	579.5	584.4	574.1	565.5
Total Assets		1,153.0	1,153.2	1,073.1	1,080.9	1,056.5	1,042.6	1,085.5	1,142.7	1,106.5	1,141.7

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		51.4	63.9	51.4	99.7	84.3	60.1	48.4	65.7	75.7	31.6	30.7	40.1	37.3	27.2	19.4	15.1	18.5
Short-Term Debt		19.9	25.7	30.4	56.0	47.3	42.5	35.7	9.0	9.0	12.3	17.9	11.4	29.7	33.3	29.5	35.4	16.6
Other Current Liabilities		140.2	173.1	129.6	137.3	130.3	140.7	123.4	137.1	144.3	89.4	63.4	66.5	72.6	1.5	0.5	3.2	16.5
Current Liabilities		517.6	587.9	517.6	575.5	500.2	455.7	397.8	356.0	359.9	255.8	211.8	235.4	246.3	112.5	96.5	99.9	99.5

Current Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable		77.8	63.9	47.1	52.4	65.8	51.4	81.5	87.8	80.0	99.7
Short-Term Debt		52.1	25.7	24.2	22.7	21.5	30.4	29.3	30.7	30.9	56.0
Other Current Liabilities		122.5	173.1	128.8	147.1	134.3	129.6	117.9	130.1	124.9	137.3
Current Liabilities		577.5	587.9	512.0	534.2	526.4	517.6	528.3	549.0	528.7	575.5

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		178.3	197.7	219.7	219.4	303.8	348.4	444.8	169.7	188.7	80.4	37.6	55.5	91.9	0.0	0.0	0.0	0.0
Capital Leases		41.5	45.4	52.0	42.7	47.2	51.3	69.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		8.0	7.0	8.0	7.7	7.7	3.8	2.3	2.0	6.1	6.6	4.7	3.0	0.0	0.0	0.1	0.1	0.7
Total Liabilities		1,017.3	1,087.6	1,017.3	1,025.0	978.2	955.6	973.7	640.9	657.5	376.6	284.7	324.4	369.7	122.3	104.8	109.7	110.8

Long-Term Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt		31.4	197.7	203.1	208.9	214.6	219.7	222.8	226.8	226.0	219.4
Capital Leases		43.0	45.4	47.0	49.0	51.2	41.5	42.2	54.5	51.5	42.7
Def. Tax Liability		7.0	7.0	6.9	6.8	8.1	8.0	7.5	7.7	7.7	7.7
Total Liabilities		1,084.4	1,087.6	1,001.4	1,029.7	1,023.8	1,017.3	1,020.5	1,034.5	998.0	1,025.0

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-942.0	-949.4	-942.0	-856.0	-934.1	-978.3	-980.3	-853.4	-828.1	-800.3	-791.7	-759.9	-688.2	-630.9	-640.6	-656.4	-659.2
Comprehensive Income		-15.5	-8.1	-15.5	-13.2	-3.1	-2.8	-6.4	-2.5	-1.7	-2.3	-2.9	-1.3	-0.4	-1.4	-0.9	3.7	1.1
Total Common Equity		25.3	65.6	25.3	116.8	90.3	54.5	5.4	116.0	112.7	106.7	90.2	104.2	156.7	189.1	179.6	161.3	149.2

Total Common Equity		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock		0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-943.8	-949.4	-941.6	-945.1	-952.5	-942.0	-887.8	-823.3	-827.3	-856.0
Comprehensive Income		-9.6	-8.1	-16.1	-19.4	-11.4	-15.5	-14.5	-12.1	-16.1	-13.2
Total Common Equity		68.6	65.6	71.7	51.2	32.7	25.3	65.0	108.2	108.5	116.8

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		239.6	223.4	250.2	264.6	351.1	390.8	480.5	178.8	197.8	92.7	55.5	66.9	121.6	0.0	0.0	0.0	0.0
Book Value		25.3	65.6	25.3	116.8	90.3	54.5	5.4	116.0	112.7	106.7	90.2	104.2	156.7	189.1	179.6	161.3	149.2

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		68.6	65.6	71.7	51.2	32.7	25.3	65.0	108.2	108.5	116.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-86.0	-7.5	-86.0	78.1	44.3	1.9	-126.8	-25.9	-46.8	-8.5	-31.9	-71.6	-57.3	9.7	15.9	2.7	0.2
Depreciation & Amortization		37.8	19.2	29.4	34.9	40.2	55.3	63.8	52.9	49.1	26.3	43.2	48.8	39.4	6.0	7.2	8.6	5.6
Stock-Based Compensation		76.8	82.3	76.8	63.5	43.4	39.1	37.8	32.9	27.6	12.6	14.8	17.8	15.9	7.4	6.2	5.2	6.2
Change Working Capital		-46.1	41.4	-46.1	66.6	-20.1	20.9	30.1	45.8	-6.0	24.1	-2.3	35.9	-30.9	18.8	-16.8	-4.1	-8.9
Change In Accounts Receivable		92.3	-37.3	92.3	1.6	-26.2	-34.2	62.2	36.3	-69.5	-25.1	10.2	27.7	-56.1	-6.3	-7.6	8.1	-4.4
Change In Accounts Payable		-48.0	12.7	-48.0	14.7	23.8	10.8	-26.1	-9.9	18.8	2.1	-9.6	2.8	-4.2	7.7	3.9	-3.5	5.8
Change In Inventories		-116.4	27.2	0.0	-41.8	-16.7	22.7	20.0	0.3	17.3	8.6	17.0	-0.9	-7.3	10.4	-6.1	-2.0	-11.2
Other Non-cash Items		224.6	17.4	81.3	5.8	19.8	25.6	29.2	5.0	-0.2	4.4	5.5	4.7	6.1	-9.6	1.3	-0.5	6.2
Cash from Operations		55.5	0.0	0.0	249.2	128.2	144.5	35.9	104.9	19.0	59.3	30.4	37.4	-26.8	32.2	13.8	11.0	9.3

Cash Flow From Operating Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income		7.9	5.6	-7.8	3.5	7.4	-10.5	-54.2	-64.4	4.0	28.7
Depreciation & Amortization		4.8	4.9	4.6	4.6	5.0	5.1	5.5	5.5	5.7	6.8
Stock-Based Compensation		22.9	21.8	20.7	20.4	21.5	19.8	18.1	17.8	21.0	19.9
Change Working Capital		8.0	-49.4	57.6	-10.3	-12.8	1.3	5.1	-41.3	0.0	3.7
Change In Accounts Receivable		-6.7	-19.3	-27.2	18.0	-20.4	-7.7	6.5	15.9	19.5	50.5
Change In Accounts Payable		-13.0	13.8	16.7	-5.2	-13.3	14.5	0.0	-5.1	7.8	-20.1
Change In Inventories		7.7	8.1	12.7	14.0	9.1	-8.7	5.7	-41.5	-55.2	-25.4
Other Non-cash Items		6.3	3.0	6.7	11.8	1.6	2.9	41.0	12.7	3.5	16.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-18.1	-24.7	-18.1	-13.8	-15.4	-17.2	-15.3	-22.7	-40.4	-10.4	-5.3	-7.8	-22.5	-13.4	-5.5	-5.7	-5.1
Acquisitions		0.0	0.0	0.0	0.0	-69.5	0.0	-219.5	0.0	-97.6	-61.3	0.0	-3.0	-180.0	12.7	5.2	5.7	5.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	15.3	0.0	40.4	0.0	0.0	-3.0	-9.0	-57.7	-75.9	-111.8	-51.6
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	45.2	0.9	5.5	0.0	0.0	32.4	85.3	44.9	71.0	101.2	49.1
Other Investing Activities		-18.1	0.0	0.0	0.0	0.0	0.0	-15.3	0.0	-40.4	0.0	0.0	3.0	0.0	29.9	-5.2	-5.7	-5.1
Cash from Investing		-18.1	0.0	0.0	-13.8	-85.0	-17.2	-189.5	-21.8	-132.5	-71.8	-5.3	21.6	-126.2	16.5	-10.4	-16.3	-7.6

Cash Flow From Investing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure		-7.1	-6.9	-6.6	-5.7	-5.4	-6.9	-4.5	-3.7	-5.6	-4.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-35.0	0.0	0.0	-83.6	-38.1	-74.0	-34.5	-19.9	-193.7	-10.0	-26.4	-78.7	-26.4	0.0	0.0	0.0	0.0
Debt Issued		10.0	-26.7	-14.5	-2.9	-1.6	-15.7	336.3	0.9	298.8	47.2	15.0	24.0	148.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	-6.5	4.5	8.8	11.5	3.3	11.8	4.6	2.2	8.0	7.1	1.4	1.5	1.1
Repurchase of Common Stock		-46.6	-38.0	-49.9	-99.9	-45.0	0.0	-30.0	-15.0	0.0	0.0	0.0	0.0	0.0	-14.5	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-254.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		28.0	0.0	0.0	-11.3	-5.0	-5.3	488.7	-11.1	295.1	46.9	15.0	24.0	148.0	0.0	1.0	1.0	0.0
Cash from Financing		-115.0	0.0	0.0	-194.8	-94.7	-74.8	178.5	-34.4	104.7	48.7	-6.7	-52.5	129.6	-7.4	2.4	2.5	1.1

Cash Flow From Financing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		83.5	-140.0	-3.9	-4.3	-4.5	-14.0	-2.0	-5.3	0.6	-7.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-12.0	-25.0	-13.0	-2.4	-5.9	-2.6	0.0	-25.0	-24.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-78.1	75.0	-78.1	40.3	-52.4	53.0	24.3	48.5	-9.3	36.3	17.9	3.0	-22.6	41.2	4.6	-2.0	2.8
Closing Cash Balance		156.7	231.7	156.7	234.8	194.5	246.9	193.9	169.6	121.1	130.5	94.1	76.2	73.2	95.8	54.6	50.0	49.0

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		10.8	-22.7	46.3	15.2	10.8	2.8	5.7	-70.4	-3.0	-10.4
Closing Cash Balance		219.8	209.0	231.7	185.5	170.3	159.5	156.7	151.0	221.4	224.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		37.4	127.3	37.4	235.4	112.7	127.4	20.6	82.2	-21.4	48.9	25.0	29.6	-49.3	18.9	8.3	5.3	4.2
Real Free Cash Flow		-39.4	45.0	-39.4	171.9	69.4	88.3	-17.2	49.3	-49.0	36.2	10.2	11.8	-65.2	11.5	2.1	0.0	-2.0

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		57.0	-20.9	75.3	24.2	16.1	11.7	11.0	-73.5	28.6	71.3
Real Free Cash Flow		34.1	-42.6	54.6	3.9	-5.3	-8.1	-7.1	-91.4	7.6	51.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií