Ford Motor Company
Ford Motor Company
F
Valuace
61
Růst
8
Zdraví
56
Cena
$ 11.52
Dnes
-0.20 (-1.47%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues187.3187.3185.0176.2158.1136.3127.1155.9160.3156.8151.8149.6144.1146.9134.3136.3129.0
Cost of Revenues175.3164.5169.5160.0134.4114.7112.8134.7136.3131.3126.6126.5126.2128.1115.7113.3104.5
Gross Profit12.022.815.516.223.721.714.421.224.125.425.223.117.918.818.622.924.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues45.950.550.240.748.246.247.842.846.043.8
Cost of Revenues44.246.247.037.944.242.943.239.243.437.5
Gross Profit1.74.33.22.84.03.34.63.62.56.3
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.08.20.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.010.710.911.910.211.211.411.512.215.014.113.212.211.611.9
Depreciation & Amortization6.06.05.96.56.56.07.58.58.38.58.78.07.46.55.24.35.6
Total Operating Expenses10.520.310.310.710.911.910.211.211.411.512.215.414.413.412.311.611.9
Operating Income1.52.55.25.512.417.48.89.82.74.13.57.63.45.46.311.312.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.08.20.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.02.82.7
Depreciation & Amortization1.71.51.41.41.51.41.51.51.71.6
Total Operating Expenses2.62.72.72.42.82.52.72.42.82.7
Operating Income-0.91.60.50.31.20.91.91.2-0.21.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income1.51.51.51.60.60.30.50.80.00.00.00.00.00.00.00.50.3
Interest Expense1.31.31.11.3-0.6-1.5-1.2-0.5-0.7-0.8-0.7-0.5-0.5-0.7-0.44.46.2
Other Expense-13.3-14.42.0-1.5-15.40.4-9.9-10.42.44.53.33.11.42.21.81.30.4
IBT-11.8-11.87.24.0-3.017.8-1.1-0.64.38.16.810.34.37.07.78.77.1
Income Tax Expense-3.7-3.71.3-0.4-0.9-0.10.2-0.70.70.52.22.91.2-0.12.1-11.50.6
Net Income-8.2-8.25.94.3-2.217.9-1.30.13.77.64.67.43.27.25.720.26.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.40.40.40.40.40.40.40.40.40.4
Interest Expense0.30.30.30.30.30.30.30.30.42.8
Other Expense-13.90.30.00.31.10.00.60.4-1.60.3
IBT-14.81.80.50.62.30.92.41.6-1.91.4
Income Tax Expense-3.8-0.60.60.10.50.00.60.3-1.30.2
Net Income-11.12.40.00.51.80.91.81.3-0.51.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.09$-0.54$4.49$-0.32$0.02$0.93$1.91$1.16$1.86$0.31$3.04$1.47$5.33$1.90
EPS Diluted$0.00$0.00$0.00$1.08$-0.54$4.45$-0.32$0.02$0.92$1.90$1.15$1.84$0.31$2.94$1.41$4.94$1.66
Shares Outstanding4.04.04.04.04.04.04.04.04.04.04.04.03.93.93.83.83.4
Diluted Shares Outstanding4.04.04.04.04.04.04.04.04.04.04.04.04.04.14.04.14.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.13$0.30
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.13$0.30
Shares Outstanding4.04.04.04.04.04.04.04.04.04.0
Diluted Shares Outstanding4.04.04.04.04.04.04.04.04.04.1
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents20.022.924.925.120.525.217.516.718.515.914.310.814.515.717.114.8
Short Term Investments14.615.415.318.929.124.717.117.220.422.920.920.422.120.318.620.8
Total Cash & ST Investments34.638.340.244.149.650.034.734.038.938.835.231.236.635.935.835.6
Accounts Receivable64.566.662.054.443.952.462.964.562.857.4102.092.887.382.378.577.5
Inventory17.215.015.714.112.110.810.811.210.38.98.37.97.77.45.95.9
Other Current Assets4.24.63.63.83.43.53.33.93.93.410.710.48.911.48.46.1
Total Current Assets120.5124.5121.5116.5109.0116.7114.0113.6115.9108.5145.5131.8131.6125.6120.2118.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents26.823.020.922.923.420.019.724.926.426.4
Short Term Investments15.414.514.415.413.514.614.715.314.716.4
Total Cash & ST Investments42.237.535.238.336.934.634.540.241.142.8
Accounts Receivable67.467.365.266.665.864.263.30.00.057.3
Inventory16.517.317.915.018.017.218.615.718.317.7
Other Current Assets4.64.54.74.64.44.54.265.761.93.9
Total Current Assets130.7126.6123.1124.5125.1120.5120.6121.5121.4121.7
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment62.364.962.260.063.565.065.765.363.660.957.353.347.641.422.423.2
Goodwill0.00.70.70.00.60.30.30.30.10.10.00.00.00.00.00.0
Intangible Assets0.00.00.02.40.10.10.20.20.20.20.10.10.10.10.10.1
Long-Term Investments65.66.85.52.84.54.92.52.73.13.33.23.43.73.215.814.2
Other Long-Term Assets11.772.066.458.765.567.863.964.164.055.37.36.25.85.04.86.2
Total Long-Term Assets156.1160.7151.8139.4148.0150.5144.5143.0141.9129.579.576.770.464.958.145.7
Total Assets276.6285.2273.3255.9257.0267.3258.5256.5257.8238.0224.9208.5202.0190.6178.3164.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment27.069.266.364.963.662.361.664.060.860.2
Goodwill0.00.00.00.70.00.00.00.00.60.6
Intangible Assets0.00.00.00.00.00.00.00.00.60.6
Long-Term Investments65.55.05.26.88.07.26.361.758.356.6
Other Long-Term Assets59.574.573.072.773.170.169.19.110.810.4
Total Long-Term Assets170.3166.1161.5160.7161.9156.1153.7151.8146.7144.3
Total Assets301.0292.7284.5285.2287.0276.6274.3273.3268.1266.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable25.524.126.025.622.322.220.721.523.321.320.320.019.519.317.716.4
Short-Term Debt51.156.250.250.650.051.754.353.551.649.743.039.238.138.840.315.5
Other Current Liabilities23.723.222.918.316.021.221.118.517.615.513.414.013.712.612.815.0
Current Liabilities103.4106.9101.596.990.797.298.195.694.690.381.377.174.173.473.048.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable27.927.826.324.127.425.527.426.027.827.7
Short-Term Debt58.257.555.056.253.851.150.350.249.149.8
Other Current Liabilities27.325.323.823.224.523.722.722.920.620.8
Current Liabilities116.6115.0108.7106.9109.0103.4103.2101.5100.3101.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt100.3105.4101.089.989.4111.3102.4100.7102.793.389.980.076.666.359.288.5
Capital Leases1.52.31.91.51.41.31.40.00.00.00.00.00.00.00.00.0
Def. Tax Liability1.01.11.01.51.60.50.50.60.80.70.50.60.60.50.71.1
Total Liabilities233.0240.3230.5212.7208.4236.5225.3220.5222.8208.7196.2183.4175.3174.2163.3165.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt106.1102.8102.8105.4105.3101.8101.1101.095.495.1
Capital Leases0.02.52.52.31.81.51.51.91.91.6
Def. Tax Liability1.71.61.41.11.01.00.91.01.71.7
Total Liabilities253.6247.6239.9240.3242.7233.0231.4230.5223.8222.4
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings32.233.731.031.835.818.220.322.721.215.614.424.623.718.113.0-7.0
Comprehensive Income-9.4-9.6-9.0-9.3-8.3-8.3-7.7-7.4-7.0-7.0-6.3-20.0-18.2-22.9-18.7-14.3
Total Common Equity43.644.842.843.248.530.733.235.934.929.228.624.826.415.915.0-0.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings34.232.433.033.732.532.231.031.032.231.6
Comprehensive Income-7.9-8.2-9.2-9.6-9.0-9.4-8.9-9.0-8.9-8.9
Total Common Equity47.445.144.644.844.343.642.942.844.343.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt152.9160.9151.1140.5139.5163.0156.7154.2154.3143.0132.9119.2114.7105.199.5104.0
Book Value43.644.942.843.248.630.833.236.135.029.328.825.226.716.315.1-0.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.0-0.1
Book Value47.445.144.644.844.343.642.942.844.343.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income3.8-8.25.94.3-2.217.9-1.30.13.77.64.67.43.27.25.720.26.6
Depreciation & Amortization6.37.85.96.56.56.07.58.58.38.58.78.07.46.55.24.35.6
Stock-Based Compensation0.50.50.50.50.30.30.20.20.20.20.20.20.20.20.10.20.0
Change Working Capital1.313.21.71.2-7.14.719.06.21.32.01.5-2.1-0.2-3.1-2.5-13.0-0.8
Change In Accounts Receivable-7.65.0-2.5-7.4-11.76.512.00.7-4.6-3.1-4.3-8.7-5.1-2.0-1.60.00.8
Change In Accounts Payable13.20.08.49.87.30.06.85.36.86.16.67.85.70.00.00.00.0
Change In Inventories0.30.50.0-1.2-2.6-1.80.10.2-0.8-1.0-0.8-1.2-0.9-0.6-1.4-0.4-0.9
Other Non-cash Items15.112.41.14.111.1-12.5-0.84.01.70.03.30.62.90.7-1.4-1.40.1
Cash from Operations14.00.00.014.96.915.824.317.615.018.119.816.214.510.49.09.811.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-11.12.40.00.51.80.91.81.3-0.51.2
Depreciation & Amortization9.80.01.41.41.51.41.51.51.71.6
Stock-Based Compensation0.10.00.20.10.10.10.10.10.10.1
Change Working Capital3.93.83.81.5-0.52.31.7-1.70.41.3
Change In Accounts Receivable6.1-0.5-1.71.10.5-1.3-1.5-1.9-3.2-0.9
Change In Accounts Payable0.00.00.00.00.00.00.00.09.80.0
Change In Inventories1.20.81.2-2.72.4-0.51.3-3.23.0-0.9
Other Non-cash Items5.11.90.70.3-0.51.30.10.22.40.5
Cash from Operations0.00.00.00.00.00.00.00.02.54.6
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-8.70.0-8.7-8.2-6.9-6.2-5.7-7.6-7.8-7.0-7.0-7.2-7.5-6.6-5.5-4.3-4.1
Acquisitions-3.00.0-0.9-2.7-0.30.11.37.67.87.07.07.2-0.50.00.3-35.6-27.9
Investments-11.2-11.0-12.6-8.7-17.5-27.8-39.9-17.6-17.1-27.6-31.4-41.3-48.7-120.2-95.1-68.7-100.2
Sales of Investment11.910.112.312.719.233.232.416.920.930.030.240.950.5118.293.070.8101.1
Other Investing Activities-13.70.00.0-10.61.13.4-6.7-13.1-20.0-21.8-24.1-25.8-15.0-11.2-6.934.838.0
Cash from Investing-23.40.00.0-17.6-4.32.7-18.6-13.7-16.3-19.4-25.4-26.2-21.1-19.7-14.3-3.06.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.8-2.1-2.1-1.8-2.5-2.0-2.1-2.1-2.3-2.2
Acquisitions-0.70.0-0.11.71.3-0.9-0.7-0.6-1.1-0.6
Investments-2.4-3.1-1.9-2.6-4.8-2.4-3.1-3.2-2.6-1.2
Sales of Investment2.61.92.03.61.73.83.23.62.32.8
Other Investing Activities0.00.00.00.00.00.00.00.0-3.7-2.9
Cash from Investing0.00.00.00.00.00.00.00.0-7.4-4.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-22.60.00.08.2-45.7-54.2-60.5-46.5-44.2-40.8-38.8-33.4-28.9-28.0-29.2-43.1-49.4
Debt Issued30.6160.99.818.846.630.766.849.044.152.148.947.033.337.634.838.6153.4
Issuance of Common Stock14.50.00.00.00.00.00.046.247.347.049.850.536.237.633.60.01.3
Repurchase of Common Stock-0.60.0-0.4-0.3-0.50.00.0-0.2-0.2-0.1-0.1-0.1-2.0-0.2-0.10.00.0
Dividends Paid-3.10.00.0-5.0-2.0-0.4-0.6-2.4-2.9-2.6-3.4-2.4-2.0-1.6-0.80.00.0
Other Financing Activities9.60.00.0-0.250.731.163.4-0.2-0.2-0.20.0-0.30.00.30.238.923.6
Cash from Financing3.40.00.02.62.5-23.52.3-3.1-0.13.47.514.33.48.13.7-4.2-24.4
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.04.30.3
Debt Issued164.34.02.5-3.11.86.11.50.310.90.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.0-0.20.0-0.20.0-0.30.0
Dividends Paid0.00.00.00.00.00.00.00.0-0.6-0.6
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.03.4-0.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-6.40.6-1.9-0.24.6-5.28.20.8-1.72.61.63.5-3.7-1.2-1.52.3-6.1
Closing Cash Balance20.023.823.225.125.320.725.917.716.918.515.914.310.814.515.717.114.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-3.33.82.2-2.1-0.53.50.2-5.1-1.50.0
Closing Cash Balance23.826.823.321.123.223.720.019.725.126.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow5.312.56.76.70.09.618.510.07.211.012.89.07.03.83.65.57.4
Real Free Cash Flow4.812.06.26.2-0.39.318.39.87.010.812.68.86.93.73.45.37.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.15.34.21.90.53.53.4-0.70.22.4
Real Free Cash Flow1.05.34.11.70.43.43.3-0.80.12.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader