Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Franklin BSP Realty Trust, Inc.

FBRT

Valuace

Růst

Zdraví

Cena

$ 8.49

+0.04 (0.39%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Revenues	565.1	555.1	548.9	230.8	367.4	221.6	184.2	198.5	152.3	89.6	79.4	59.4	0.0	0.0
Cost of Revenues	231.4	44.6	338.5	339.4	165.7	60.8	70.2	93.2	70.0	32.4	23.2	12.3	0.0	0.0
Gross Profit	333.7	510.5	210.5	-108.6	201.7	160.8	114.0	105.2	82.3	57.2	56.2	47.1	0.0	0.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	145.0	136.6	119.5	164.0	135.4	139.6	132.8	141.2	137.2	140.4
Cost of Revenues	14.1	76.5	70.2	70.6	226.7	89.9	7.7	9.3	9.6	4.1
Gross Profit	130.9	60.1	49.3	93.4	-91.3	49.7	125.1	131.9	127.6	136.2

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	34.5	64.2	47.4	39.3	44.2	32.1	21.5	19.3	12.6	1.1	71.1
Depreciation & Amortization	9.6	9.6	5.6	7.1	5.4	2.1	2.2	0.5	6.0	-1.4	3.3	7.9	0.0	0.0
Total Operating Expenses	136.0	129.9	50.2	230.1	105.7	44.3	54.8	47.7	35.4	20.8	20.6	12.9	1.1	71.1
Operating Income	154.4	380.4	115.4	154.8	52.3	165.0	62.3	22.9	46.9	36.4	35.6	34.2	5.6	101.7

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.2	4.2
Depreciation & Amortization	3.4	3.4	1.4	1.4	1.4	1.4	1.4	1.4	1.6	1.5
Total Operating Expenses	31.0	58.4	16.3	30.3	-86.4	15.5	40.3	11.0	11.3	4.2
Operating Income	99.9	1.7	33.0	19.8	136.2	34.1	115.0	120.9	116.3	-8.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Interest Income	319.1	430.3	526.1	552.5	357.7	216.9	179.9	195.3	152.3	89.6	79.4	59.4	15.5	775.1
Interest Expense	218.1	288.3	338.5	305.6	165.7	60.8	66.6	90.4	70.0	32.4	23.2	12.3	2.2	32.3
Other Expense	-75.6	0.0	0.0	-13.0	-38.5	-135.7	-9.7	65.6	6.0	-2.4	-5.6	-9.3	0.0	0.0
IBT	88.0	88.0	93.5	141.8	13.8	29.3	52.7	88.4	52.9	34.0	30.0	24.9	5.6	101.7
Income Tax Expense	3.9	-3.9	1.1	-2.8	-0.4	3.6	-2.1	4.5	0.1	0.2	0.0	0.0	0.2	0.0
Net Income	83.8	82.3	68.9	145.2	14.4	25.7	54.7	83.9	52.8	33.8	30.0	24.9	5.4	101.7

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	99.0	106.2	0.0	113.9	127.8	134.1	133.6	130.6	132.0	137.0
Interest Expense	71.0	76.5	0.0	70.6	80.5	89.9	86.7	81.3	81.2	78.0
Other Expense	-75.3	13.0	-8.7	-4.6	-306.8	-3.7	-8.3	6.1	0.9	-6.5
IBT	24.6	14.7	24.2	24.4	30.4	30.4	-3.9	36.7	29.7	29.2
Income Tax Expense	6.3	-2.9	-0.1	0.7	0.2	0.2	-0.1	0.8	-0.3	1.8
Net Income	19.3	17.3	23.2	24.1	4.0	31.6	-2.6	35.9	30.0	24.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
EPS	$0.00	$0.00	$0.00	$1.44	$0.33	$-0.18	$0.90	$1.50	$1.19	$0.76	$0.67	$0.56	$0.00	$0.19
EPS Diluted	$0.00	$0.00	$0.00	$1.44	$0.33	$-0.18	$0.90	$1.50	$1.19	$0.76	$0.67	$0.56	$0.00	$0.19
Shares Outstanding	136.5	82.0	81.8	82.3	71.6	43.4	44.4	44.5	44.5	44.5	44.5	44.5	7,227.2	526.1
Diluted Shares Outstanding	150.5	86.2	81.8	82.3	71.6	43.4	44.4	44.5	44.5	44.5	44.5	44.5	7,232.6	530.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.28	$0.30
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.28	$0.30
Shares Outstanding	136.5	82.2	82.2	82.1	81.8	81.8	81.8	82.0	82.8	82.2
Diluted Shares Outstanding	150.5	90.6	82.2	82.1	81.8	81.8	81.8	82.0	82.8	82.2

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Cash And Equivalents	105.7	184.4	337.6	179.3	154.9	82.1	87.2	191.4	83.7	118.0	14.8	0.4	178.0
Short Term Investments	215.3	0.0	6.1	235.7	4,566.9	171.1	386.3	26.4	0.0	49.0	0.0	0.0	0.0
Total Cash & ST Investments	105.7	184.4	343.7	415.0	154.9	82.1	87.2	191.4	83.7	118.0	14.8	0.4	178.0
Accounts Receivable	94.3	5,195.7	4,989.8	5,321.1	4,528.2	2,875.3	2,980.5	2,370.2	1,487.8	1,074.1	5.4	2.9	30,957.7
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-200.0	12.4	226.6	11.2	0.0	0.0	0.0	17.3	12.0	6.9	0.0	0.0	0.0
Total Current Assets	5,609.6	5,392.6	5,431.1	5,747.3	4,766.8	2,976.0	3,094.9	2,578.8	1,583.5	1,199.1	20.2	3.3	31,135.7

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	116.7	414.1	215.4	184.4	346.2	94.8	240.0	343.7	411.4	224.7
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	242.6	193.1	125.2
Total Cash & ST Investments	116.7	414.1	215.4	184.4	346.2	94.8	240.0	343.7	411.4	349.9
Accounts Receivable	5,108.8	4,707.0	4,836.0	5,195.7	5,311.3	5,503.9	5,281.0	5,087.4	4,994.9	5,163.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	115.8	104.6	179.3
Other Current Assets	27.2	8.7	8.7	12.4	7.7	11.0	8.1	0.0	0.0	7.4
Total Current Assets	5,252.6	5,129.7	5,060.1	5,392.6	5,665.2	5,609.6	5,529.1	5,431.1	5,413.0	5,520.4

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	6.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	41.3	39.8	42.8	54.8	48.5	13.5	14.4	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	215.3	216.4	242.6	221.0	4,566.9	171.1	386.3	26.4	0.0	49.0	0.0	0.0	0.0
Other Long-Term Assets	403.1	353.6	115.8	180.5	92.6	29.1	39.0	0.8	0.1	0.0	0.0	0.0	0.0
Total Long-Term Assets	659.7	609.8	401.2	456.3	4,707.9	213.7	445.7	27.3	0.1	49.0	0.0	0.0	0.0
Total Assets	6,269.3	6,002.4	5,955.2	6,203.6	9,474.7	3,189.8	3,540.6	2,606.1	1,583.7	1,248.1	1,282.5	514.2	36,369.8

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	90.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	326.5	0.0	0.0	39.8	0.0	0.0	0.0	42.8	43.6	66.0
Long-Term Investments	170.7	106.7	180.6	216.4	210.7	215.3	217.9	242.6	193.1	191.8
Other Long-Term Assets	377.8	355.4	374.2	353.6	418.6	403.1	238.7	238.7	225.8	207.1
Total Long-Term Assets	965.9	500.5	593.9	609.8	669.8	659.7	498.6	524.1	462.5	465.0
Total Assets	6,218.5	5,630.2	5,654.1	6,002.4	6,335.0	6,269.3	6,027.7	5,955.2	5,875.5	5,985.3

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Accounts Payable	13.0	14.4	13.3	17.7	12.7	5.1	10.9	4.5	4.5	1.2
Short-Term Debt	626.9	236.6	174.1	440.0	4,178.8	186.8	394.4	44.5	39.0	66.6
Other Current Liabilities	-3,636.7	64.5	83.1	64.5	50.6	27.3	16.5	12.1	11.9	10.6
Current Liabilities	357.9	315.5	270.5	522.1	4,242.1	219.3	421.9	61.1	55.4	78.4

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	20.8	14.3	17.6	14.4	14.0	13.0	11.2	13.3	16.9	12.5
Short-Term Debt	131.7	128.9	206.2	236.6	307.8	267.6	194.8	174.1	316.1	543.7
Other Current Liabilities	72.2	62.8	60.9	64.5	66.1	77.2	84.6	83.1	0.7	64.8
Current Liabilities	224.7	206.0	284.6	315.5	387.9	357.9	290.6	270.5	333.8	621.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Long-Term Debt	3,917.5	4,076.3	4,008.7	4,008.3	3,392.3	1,962.4	2,091.0	1,664.6	917.5	536.1
Capital Leases	0.0	0.0	348.5	6.4	0.0	0.0	6.1	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	-183.7	0.0	0.0	0.0
Total Liabilities	4,635.7	4,482.3	4,279.2	4,625.2	7,763.3	2,391.3	2,723.8	1,872.9	973.3	614.5

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	4,225.7	3,838.5	3,774.3	4,076.3	4,333.1	4,276.8	4,062.0	364.7	3,779.6	3,229.8
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0	0.0	13.7
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	4,652.5	4,134.6	4,148.7	4,482.3	4,810.7	4,725.5	4,442.3	4,279.2	4,279.5	4,385.6

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Common Stock	0.8	0.8	0.8	0.8	0.4	0.4	0.4	0.4	0.3	0.3	0.3	0.2	13.3
Retained Earnings	-337.7	-348.1	-298.9	-299.2	-167.2	-106.5	-86.0	-94.3	-94.1	-70.7	-35.3	-10.2	-605.1
Comprehensive Income	0.6	0.1	-0.7	0.4	-0.1	-8.3	-1.0	-0.5	0.0	-0.5	-2.3	-0.3	-9.6
Total Common Equity	1,608.9	1,512.6	1,648.9	1,563.0	1,705.6	798.4	816.8	733.2	610.3	633.7	654.3	330.5	26,018.8

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Retained Earnings	-392.8	-373.7	-360.5	-348.1	-342.4	-337.7	-299.3	-298.9	-292.8	-288.4
Comprehensive Income	0.1	-0.3	-0.3	0.1	0.4	0.6	0.5	-0.7	-1.1	-1.3
Total Common Equity	1,472.2	1,488.7	1,499.6	1,512.6	1,516.4	1,519.1	1,558.4	1,648.9	1,566.9	1,569.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Debt		4,544.4	4,312.9	4,182.8	4,448.3	7,571.1	2,149.2	2,485.4	1,709.2	956.6	602.8	0.0	0.0	0.0
Book Value		1,633.6	1,520.1	1,676.0	1,578.4	1,711.4	798.4	816.8	733.2	610.3	633.7	1,282.5	514.2	36,369.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		93.8	6.9	5.7	7.5	7.8	24.8	27.0	27.1	29.1	29.8
Book Value		1,472.2	1,488.7	1,499.6	1,512.6	1,516.4	1,519.1	1,558.4	1,648.9	1,566.9	1,569.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Income	94.0	82.3	92.4	145.2	14.2	25.7	54.7	83.9	52.8	33.8	30.0	24.9	5.4	101.7
Depreciation & Amortization	7.3	0.0	5.6	7.1	5.3	2.1	2.2	3.4	8.1	2.1	1.7	1.3	0.1	0.0
Stock-Based Compensation	6.4	9.1	8.2	4.8	2.5	0.2	0.2	0.2	0.2	0.1	0.0	0.0	0.0	15.9
Change Working Capital	5.1	10.9	2.6	-2.3	5.5	102.6	-2.9	5.1	-8.9	-1.3	1.1	0.0	-0.3	1,090.4
Change In Accounts Receivable	4.4	9.1	6.8	0.0	-0.6	-4.7	7.4	-0.8	-3.1	-2.2	0.9	-1.4	0.0	0.0
Change In Accounts Payable	-6.0	0.8	6.5	-1.2	5.0	3.6	-5.8	6.4	0.0	3.3	0.4	-1.7	-0.3	1,090.4
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	41.7	189.7	-51.6	42.6	125.0	2.8	41.8	-43.8	-41.8	-23.5	0.4	0.2	-2.8	-431.7
Cash from Operations	133.9	0.0	0.0	197.4	152.5	146.5	115.3	45.4	7.1	8.4	35.0	25.4	2.7	776.2

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	17.7	17.6	24.4	23.7	30.2	30.2	-2.6	35.5	30.2	31.0
Depreciation & Amortization	0.0	3.4	0.0	1.4	1.4	1.4	1.4	1.4	1.6	2.9
Stock-Based Compensation	2.3	2.2	2.3	2.2	2.2	2.1	2.1	1.8	1.3	1.3
Change Working Capital	-16.6	18.5	2.4	6.6	0.6	0.7	-2.5	3.9	2.2	1.6
Change In Accounts Receivable	-3.5	1.4	3.6	7.7	-3.1	3.8	1.7	4.4	-3.5	1.8
Change In Accounts Payable	-3.9	1.8	-3.6	4.8	3.1	4.4	-5.9	1.3	-1.6	0.3
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	308.6	-189.9	-17.2	88.9	-89.4	63.0	12.7	-30.7	30.3	29.4
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	55.9	63.1

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Capital Expenditure	0.0	0.0	0.0	-0.7	2,881.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	174.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-152.3	-79.5	-223.8	-221.8	-2,881.4	-149.4	-368.6	-40.3	-0.6	1,208.2	-85.5	-45.6	-5,015.0
Sales of Investment	427.4	154.5	0.0	3,731.7	2,060.7	346.2	9.4	12.5	49.9	81.3	3.0	0.0	0.0
Other Investing Activities	-96.3	0.0	604.6	-412.0	-1,166.0	43.9	-610.0	-828.0	-382.1	-1,150.1	-667.4	-426.0	-30,740.0
Cash from Investing	-428.9	0.0	380.8	3,097.3	1,068.7	240.7	-969.2	-855.8	-332.8	139.4	-749.8	-471.6	-35,755.0

Cash Flow From Investing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	-297.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-4.8	-122.3	-171.9	0.0	0.0	-12.6	-15.7	-63.7	-60.3
Sales of Investment	0.0	145.8	35.4	64.9	94.3	22.1	84.0	14.2	307.1
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-124.5	27.5
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-174.0	274.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Debt Repaid	-1,470.8	0.0	0.0	-265.1	-25,166.1	-18,144.5	-3,724.6	-2,506.1	-2,529.8	-1,524.9	-1,450.4	-966.9	-0.1	0.0
Debt Issued	1,796.9	4,312.9	130.2	-0.4	22,043.3	23,566.4	3,388.4	3,282.4	3,282.4	1,878.8	2,053.1	966.9	0.1	0.0
Issuance of Common Stock	750.7	0.0	0.0	0.0	0.0	17,094.2	10.7	75.5	124.3	1,889.3	0.8	385.2	345.5	32,207.3
Repurchase of Common Stock	-3.2	-14.4	-4.9	-12.5	-16.6	-11.4	-10.3	-13.8	-15.1	-20.5	-19.0	-2.6	0.0	-35.0
Dividends Paid	-144.9	0.0	0.0	-144.3	-139.4	-68.0	-49.8	-60.6	-37.0	-38.8	-40.3	-26.9	0.0	0.0
Other Financing Activities	348.5	0.0	0.0	-3.1	22,094.6	-9.5	3,401.0	3,333.6	3,418.9	-14.9	1,437.3	1,350.1	-345.4	2,984.0
Cash from Financing	168.6	0.0	0.0	-425.0	-3,227.5	-1,139.2	-373.0	828.6	961.4	290.1	-71.5	738.8	-0.1	35,156.3

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	87.7	-115.5
Debt Issued	4,357.4	390.0	-13.1	-332.5	-328.0	96.5	287.7	74.0	174.8	-7.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	750.9
Repurchase of Common Stock	-14.4	2.4	0.0	0.0	0.0	0.0	-3.0	-1.9	-3.3	5.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-36.2	-36.2
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.5	0.3
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.7	-151.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Change in Cash		-126.4	-11.7	-146.8	153.2	22.3	76.1	-17.0	-95.3	112.7	-34.3	102.9	14.4	0.2	177.5
Closing Cash Balance		105.7	185.2	196.9	343.7	190.5	168.2	92.1	109.1	204.4	83.7	123.1	14.8	0.4	178.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		41.3	-278.9	198.7	27.2	-157.0	248.1	-142.4	-95.6	-74.4	186.0
Closing Cash Balance		185.2	143.9	422.8	224.1	196.9	353.9	105.7	248.1	343.7	418.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Free Cash Flow		133.9	291.9	57.2	197.4	151.9	3,027.9	115.3	45.4	7.1	8.4	35.0	25.4	2.7	776.2
Real Free Cash Flow		127.5	282.8	49.1	192.6	149.3	3,027.7	115.1	45.2	6.9	8.3	35.0	25.4	2.7	760.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		311.8	-148.3	11.8	116.2	-55.1	97.4	1.9	13.0	55.9	63.1
Real Free Cash Flow		309.5	-150.5	9.5	114.0	-57.2	95.3	-0.2	11.2	54.7	61.8