Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Franklin Covey Co.

FC

Valuace

15

Růst

55

Zdraví

55

Cena

$ 15.79

-0.11 (-0.52%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		262.0	267.1	287.2	280.5	262.8	224.2	198.5	225.4	209.8	185.3	200.1	209.9	205.2	190.9	170.5	160.8	136.9
Cost of Revenues		64.6	63.5	66.2	67.0	60.9	51.3	53.1	66.0	61.5	62.6	64.9	71.9	66.9	61.9	57.8	57.3	47.8
Gross Profit		197.4	203.6	221.1	213.5	201.9	172.9	145.4	159.3	148.3	122.7	135.2	138.1	138.3	129.0	112.7	103.5	89.1

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		64.0	71.2	67.1	59.6	69.1	84.1	73.4	61.3	68.4	78.0
Cost of Revenues		17.5	17.5	15.8	13.9	16.4	18.4	17.2	16.5	16.1	18.7
Gross Profit		46.6	53.8	51.3	45.7	52.7	65.7	56.2	44.9	52.3	59.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	178.5	168.1	153.6	129.4	145.3	141.1	121.1	113.6	108.8	106.2	101.2	89.5	85.3	77.6
Depreciation & Amortization		8.4	8.4	12.1	12.5	10.2	11.2	11.3	11.3	10.5	7.4	6.9	7.9	7.3	6.2	5.6	7.1	7.4
Total Operating Expenses		193.4	197.9	188.0	187.1	178.2	164.8	140.7	156.7	151.7	130.1	120.5	116.7	113.5	107.4	95.1	92.4	85.0
Operating Income		4.0	5.7	33.0	26.4	23.7	8.1	4.7	2.7	-3.4	-8.9	13.8	19.5	24.8	21.6	17.6	11.1	4.0

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	46.5
Depreciation & Amortization		1.8	2.2	2.2	2.2	2.2	2.1	2.2	3.0	3.1	3.1
Total Operating Expenses		46.8	45.9	53.5	47.2	51.2	47.8	47.9	40.8	46.9	48.7
Operating Income		-0.2	7.9	-2.2	-1.5	1.5	17.9	8.3	4.1	5.3	10.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.7	0.9	1.1	1.1	0.1	0.1	0.1	0.0	0.1	0.4	0.3	0.4	0.4	0.6	0.0	0.0	0.0
Interest Expense		0.4	0.6	1.1	0.5	1.6	2.0	2.3	2.1	2.2	2.0	1.9	1.8	1.8	1.7	2.5	2.7	2.9
Other Expense		-3.2	0.4	0.0	-0.5	-1.6	-2.0	-3.9	-2.1	0.4	-1.5	-0.8	-2.3	-1.2	-0.5	-1.4	-2.7	-2.9
IBT		0.8	6.1	33.0	25.9	22.1	6.1	0.8	0.6	-5.5	-10.9	11.9	17.4	21.8	19.4	13.7	8.4	1.2
Income Tax Expense		2.3	3.0	9.6	8.1	3.6	-7.5	10.2	1.6	0.4	-3.7	4.9	6.3	3.7	5.1	5.9	3.6	2.5
Net Income		-1.4	3.1	23.4	17.8	18.4	13.6	-9.4	-1.0	-5.9	-7.2	7.0	11.1	18.1	14.3	7.8	4.8	-0.5

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		0.0	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Interest Expense		0.0	0.1	0.1	0.2	0.2	0.2	0.2	0.3	0.3	0.1
Other Expense		-3.4	0.1	0.1	0.1	0.1	0.1	0.0	-2.7	-0.1	-0.1
IBT		-3.6	8.0	-2.1	-1.3	1.6	18.0	8.4	1.4	5.3	10.4
Income Tax Expense		-0.3	3.6	-0.7	-0.3	0.4	6.0	2.6	0.5	0.4	3.6
Net Income		-3.3	4.4	-1.4	-1.1	1.2	12.0	5.7	0.9	4.9	6.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.30	$1.30	$0.97	$-0.68	$-0.07	$-0.43	$-0.52	$0.47	$0.66	$1.08	$0.83	$0.44	$0.28	$-0.04
EPS Diluted		$0.00	$0.00	$0.00	$1.24	$1.27	$0.96	$-0.68	$-0.07	$-0.43	$-0.52	$0.47	$0.66	$1.07	$0.80	$0.43	$0.27	$-0.04
Shares Outstanding		12.2	12.9	13.2	13.6	14.1	14.1	13.9	13.9	13.8	13.8	14.9	16.7	16.7	17.3	17.8	17.1	13.5
Diluted Shares Outstanding		12.2	13.1	13.5	14.3	14.6	14.1	13.9	13.9	13.8	13.8	15.1	16.9	16.9	18.0	18.4	17.5	13.5

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.52
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.49
Shares Outstanding		12.2	12.6	12.9	13.1	13.1	13.0	13.2	13.3	13.2	13.2
Diluted Shares Outstanding		12.2	12.8	12.9	13.1	13.3	13.4	13.4	13.5	13.6	13.9

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		36.6	31.7	48.7	38.2	60.5	47.4	27.1	27.7	10.2	8.9	10.5	16.2	10.5	12.3	11.0	3.0	3.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		36.6	31.7	48.7	38.2	60.5	47.4	27.1	27.7	10.2	8.9	10.5	16.2	10.5	12.3	11.0	3.0	3.5
Accounts Receivable		60.4	68.4	86.0	81.9	72.6	70.7	56.4	73.2	72.1	67.6	67.9	67.6	65.8	56.0	41.7	38.1	30.7
Inventory		4.6	5.2	4.0	4.2	3.5	2.5	3.0	3.5	3.2	3.4	5.0	3.9	6.4	4.3	4.2	4.3	4.5
Other Current Assets		18.4	24.2	21.6	20.6	19.3	16.1	2.6	2.7	3.9	2.2	3.4	2.6	10.4	8.5	3.7	6.6	10.0
Total Current Assets		120.0	129.5	160.3	145.0	155.9	136.7	101.7	119.3	100.2	91.8	89.7	95.4	93.0	81.1	64.2	52.1	48.6

Current Assets		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Cash And Equivalents		31.7	33.7	40.4	53.3	48.7	36.6	40.9	34.0	38.2	39.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		31.7	33.7	40.4	53.3	48.7	36.6	40.9	34.0	38.2	39.3
Accounts Receivable		68.4	49.8	53.3	61.4	86.0	60.4	57.2	59.9	81.9	55.5
Inventory		5.2	4.1	4.1	3.8	4.0	4.6	4.2	4.1	4.2	4.6
Other Current Assets		24.2	23.4	23.3	20.2	21.6	18.4	20.2	19.3	25.0	17.4
Total Current Assets		129.5	111.0	121.0	138.8	160.3	120.0	122.4	117.2	145.0	116.7

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		8.6	14.3	8.7	10.0	9.8	11.5	15.7	18.6	21.4	19.7	16.1	15.5	17.3	17.2	18.5	19.1	20.3
Goodwill		31.2	31.2	31.2	31.2	31.2	31.2	24.2	24.2	24.2	24.2	19.9	19.9	19.6	16.1	9.2	9.2	3.8
Intangible Assets		38.8	34.6	37.8	40.5	44.8	50.1	47.1	47.7	51.9	57.3	50.2	53.4	57.2	60.7	59.2	61.7	65.2
Long-Term Investments		38.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-5.4	-0.9	-1.0	-0.2	-0.2	-3.0	-2.5
Other Long-Term Assets		-18.2	33.1	22.7	17.5	12.7	15.2	15.6	10.0	12.9	16.9	13.7	14.8	14.8	9.9	9.5	9.4	9.4
Total Long-Term Assets		100.9	113.4	101.3	100.9	103.3	112.9	103.8	105.6	113.7	118.9	101.1	105.2	112.2	108.3	99.9	99.4	98.7
Total Assets		221.0	242.9	261.5	245.9	259.2	249.7	205.4	224.9	213.9	210.7	190.9	200.6	205.2	189.4	164.1	151.4	147.3

Long-Term Assets		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Property, Plant & Equipment		14.3	9.9	9.6	8.7	8.7	8.6	8.7	9.5	10.0	9.7
Goodwill		31.2	31.2	31.2	31.2	31.2	31.2	31.2	31.2	31.2	31.2
Intangible Assets		34.6	35.6	36.1	37.2	37.8	38.8	38.4	39.4	40.5	41.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		33.1	29.7	22.6	23.2	22.7	20.6	19.5	19.7	17.5	16.2
Total Long-Term Assets		113.4	107.3	100.3	101.1	101.3	100.9	99.5	101.6	100.9	101.0
Total Assets		242.9	218.3	221.3	239.9	261.5	221.0	221.9	218.8	245.9	217.7

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		6.2	8.8	7.9	6.5	10.9	6.9	5.6	9.7	9.8	9.1	10.4	8.3	12.0	9.3	7.8	9.2	6.8
Short-Term Debt		5.9	0.8	3.9	9.4	9.0	8.7	7.6	7.3	12.4	8.1	5.4	1.5	1.3	1.1	3.5	3.1	10.3
Other Current Liabilities		44.4	41.2	32.5	28.3	34.2	35.0	22.6	24.3	20.8	22.6	17.4	17.1	19.2	25.4	19.2	16.0	26.7
Current Liabilities		136.6	157.3	162.5	151.6	153.8	136.5	102.5	103.5	94.8	80.6	54.1	39.6	42.9	42.9	36.6	35.4	44.1

Current Liabilities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Accounts Payable		8.8	6.2	6.8	6.0	7.9	6.2	7.7	5.7	6.5	7.1
Short-Term Debt		0.8	1.0	2.0	3.0	3.9	5.9	7.1	8.2	9.4	9.3
Other Current Liabilities		41.2	21.5	36.8	45.7	32.5	22.2	19.3	21.3	28.3	23.9
Current Liabilities		157.3	132.3	134.1	143.5	162.5	136.6	138.5	134.7	151.6	128.4

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		0.8	0.0	2.1	6.0	15.2	24.1	29.0	31.6	32.8	38.3	33.3	24.6	26.1	27.4	28.7	32.2	30.4
Capital Leases		1.5	0.0	4.4	8.0	11.2	14.0	16.6	19.0	21.1	22.9	24.6	26.1	27.4	28.5	1.0	0.0	0.0
Def. Tax Liability		1.8	4.0	3.1	-3.5	0.2	0.4	5.3	0.2	0.2	1.0	6.7	7.1	5.6	6.5	7.0	4.1	1.6
Total Liabilities		148.8	176.0	178.4	167.3	176.3	169.8	146.0	142.9	133.4	125.7	97.2	75.1	78.5	82.9	73.5	72.1	76.3

Long-Term Liabilities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Long-Term Debt		0.0	1.3	2.1	2.1	2.1	2.3	4.1	5.0	6.0	8.1
Capital Leases		0.0	1.5	2.5	3.5	4.4	5.3	6.2	7.1	8.0	8.8
Def. Tax Liability		4.0	3.1	3.0	2.9	3.1	1.8	1.1	1.0	2.0	0.2
Total Liabilities		176.0	152.7	148.8	159.3	178.4	148.8	151.1	148.3	167.3	143.2

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4
Retained Earnings		111.2	126.3	123.2	99.8	82.0	63.6	50.0	59.4	63.6	69.5	76.6	69.6	58.5	40.4	26.1	18.3	13.5
Comprehensive Income		-1.3	-1.0	-0.8	-1.0	-0.5	0.7	0.6	0.3	0.3	0.7	1.2	0.2	1.5	1.7	3.4	3.6	3.0
Total Common Equity		72.2	66.9	83.1	78.7	82.8	79.9	59.5	82.0	80.5	85.1	93.7	125.5	126.7	106.5	90.6	79.3	71.0

Total Common Equity		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Common Stock		1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4
Retained Earnings		126.3	121.9	123.3	124.4	123.2	111.2	105.5	104.7	99.8	93.0
Comprehensive Income		-1.0	-0.9	-1.0	-1.0	-0.8	-1.3	-1.1	-0.9	-1.0	-0.7
Total Common Equity		66.9	65.6	72.5	80.6	83.1	72.2	70.8	70.5	78.7	74.5

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		8.2	0.8	6.0	15.3	24.3	32.9	36.6	39.0	45.2	46.4	38.7	26.1	27.4	28.5	32.2	35.4	40.6
Book Value		72.2	66.9	83.1	78.7	82.8	79.9	59.5	82.0	80.5	85.1	93.7	125.5	126.7	106.5	90.6	79.3	71.0

Other		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		66.9	65.6	72.5	80.6	83.1	72.2	70.8	70.5	78.7	74.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		18.3	3.1	23.4	17.8	18.4	13.6	-9.4	-1.0	-5.9	-7.2	7.0	11.1	18.1	14.3	7.8	4.8	-0.5
Depreciation & Amortization		10.7	9.1	8.9	9.4	11.1	12.2	11.6	11.4	10.5	7.4	6.9	7.9	7.3	6.1	5.7	7.1	7.4
Stock-Based Compensation		10.3	5.8	10.1	12.5	8.3	8.6	-0.6	4.8	2.8	3.7	3.1	2.5	3.5	3.6	3.8	2.8	1.1
Change Working Capital		4.3	5.1	11.8	-11.8	10.9	17.9	13.0	10.1	5.6	17.4	8.3	-4.3	-8.9	-7.7	-6.4	-2.9	-4.5
Change In Accounts Receivable		-5.1	17.5	-3.8	0.0	-2.4	-14.3	17.1	-1.8	-5.7	0.2	-0.6	-4.4	-9.5	-15.2	-5.8	-1.3	-7.6
Change In Accounts Payable		-8.9	-5.8	0.4	0.0	0.0	14.4	-5.5	2.9	1.7	0.7	2.3	-3.3	3.6	6.2	-1.0	-2.1	1.8
Change In Inventories		-0.1	-1.2	0.2	0.0	-1.0	0.5	0.6	-0.3	0.2	1.6	-0.9	2.2	-2.1	-0.4	0.1	0.4	0.6
Other Non-cash Items		16.0	4.4	4.1	3.1	3.4	3.6	3.9	6.3	6.3	1.6	5.5	5.3	-1.2	1.0	1.9	1.7	1.1
Cash from Operations		48.2	0.0	0.0	35.7	52.3	46.2	27.6	30.5	16.9	17.4	32.7	26.2	18.1	15.5	15.6	15.6	7.0

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		-3.3	4.4	-1.4	-1.1	1.2	12.0	5.7	0.9	4.9	6.8
Depreciation & Amortization		2.0	2.2	2.2	2.2	2.2	2.1	3.1	3.0	2.2	2.4
Stock-Based Compensation		1.4	0.0	2.2	1.3	2.2	3.1	2.8	1.4	2.9	3.2
Change Working Capital		4.2	0.5	2.0	-5.1	7.8	1.9	-4.3	6.5	7.7	-5.6
Change In Accounts Receivable		9.2	-18.8	3.8	8.3	24.2	-25.2	-3.3	2.6	22.1	-26.5
Change In Accounts Payable		0.0	4.2	4.4	-3.4	-10.9	8.7	-0.8	0.5	-8.0	-0.6
Change In Inventories		-0.1	-1.1	0.1	-0.3	0.2	0.7	-0.4	-0.1	0.1	0.4
Other Non-cash Items		-5.4	1.5	1.1	1.1	1.0	0.8	0.0	0.9	0.9	0.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-11.0	-8.3	-3.7	-4.5	-5.3	-4.1	-9.3	-6.8	-9.5	-14.4	-6.2	-4.6	-11.3	-5.4	-4.4	-5.4	-1.4
Acquisitions		0.0	0.0	0.0	0.0	0.0	-10.2	0.0	0.0	-1.1	-7.3	0.0	-0.3	-6.2	-4.2	0.0	-5.4	-3.3
Investments		-3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-2.5	0.0	0.0	-9.0	0.0	0.0	-2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.6
Cash from Investing		-11.0	0.0	0.0	-13.6	-5.3	-14.3	-11.9	-6.9	-10.6	-21.7	-6.2	-4.9	-17.4	-9.6	-4.4	-10.8	-2.0

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-1.7	-8.4	-1.8	-1.3	-1.0	-1.1	-0.9	-1.7	-3.7	-3.2
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.8	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-7.9	0.0	0.0	-9.0	-8.7	-7.6	-22.2	-108.5	-94.5	-36.6	-48.9	-1.3	-36.5	-3.7	-11.7	-77.7	-59.9
Debt Issued		-1.3	-5.2	-9.3	0.1	0.1	3.8	19.9	102.3	93.4	44.3	61.5	0.0	35.3	0.0	8.6	72.4	100.5
Issuance of Common Stock		1.5	0.0	0.0	1.5	1.3	1.1	1.0	1.0	0.8	0.7	0.7	0.7	0.6	0.5	0.4	0.3	0.4
Repurchase of Common Stock		-31.7	-26.4	-30.7	-35.6	-23.9	-3.0	-14.0	0.0	-2.0	-5.4	-43.6	-14.4	-4.4	-1.3	-0.4	-0.2	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-19.9	-102.3	-93.4	-44.3	-61.5	0.0	-35.3	-0.1	0.0	0.0	0.0
Other Financing Activities		-0.8	0.0	0.0	-1.1	-1.4	-2.0	38.4	203.9	184.5	88.8	120.7	0.1	73.1	0.8	8.5	72.5	55.9
Cash from Financing		-39.6	0.0	0.0	-44.2	-32.7	-11.5	-16.6	-5.9	-4.7	3.1	-32.5	-14.9	-2.4	-3.8	-3.2	-5.1	-3.6

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1
Debt Issued		0.8	-1.5	-1.8	-1.0	-0.9	-2.2	-3.0	-2.1	-2.1	0.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Repurchase of Common Stock		0.0	-3.4	-8.3	-8.7	-6.0	-4.9	-7.4	-2.1	-16.3	-5.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-2.8	-17.0	10.4	-22.3	13.1	20.3	-0.6	17.5	1.2	-1.5	-5.8	5.8	-1.8	1.3	8.0	-0.5	1.8
Closing Cash Balance		36.6	31.7	48.7	38.2	60.5	47.4	27.1	27.7	10.2	8.9	10.5	16.2	10.5	12.3	11.0	3.0	3.5

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-14.2	-2.0	-6.7	-12.9	4.6	12.1	-4.3	6.9	-4.3	-1.1
Closing Cash Balance		17.5	31.7	33.7	40.4	53.3	48.7	36.6	40.9	34.0	38.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		37.2	12.1	56.6	22.2	46.9	42.1	18.3	23.6	7.3	3.0	26.4	21.6	6.9	10.1	11.2	10.2	5.6
Real Free Cash Flow		26.9	6.3	46.4	9.7	38.6	33.5	18.9	18.8	4.5	-0.7	23.3	19.0	3.3	6.5	7.3	7.4	4.5

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-1.6	5.7	2.8	-3.6	13.1	18.4	5.8	11.0	13.7	6.6
Real Free Cash Flow		-3.1	5.7	0.6	-4.9	11.0	15.3	3.0	9.7	10.8	3.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií