Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

FirstCash Holdings, Inc

FCFS

Valuace

48

Růst

63

Zdraví

70

Cena

$ 187.62

+2.09 (1.24%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,661.0	3,661.0	3,388.5	3,151.8	2,728.9	1,699.0	1,631.3	1,864.4	1,780.9	1,779.8	1,088.4	704.6	712.9	660.8	595.9	521.3	431.1
Cost of Revenues		1,820.4	1,769.5	1,759.0	1,644.6	1,464.4	779.8	720.1	846.1	814.1	832.3	483.6	313.4	312.0	291.3	257.3	226.6	176.9
Gross Profit		1,840.6	1,891.5	1,629.5	1,507.2	1,264.6	919.2	911.1	1,018.3	966.8	947.5	604.8	391.2	400.9	369.6	338.7	294.8	254.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		1,058.4	935.6	830.6	836.4	883.8	837.3	831.0	836.4	852.1	786.3
Cost of Revenues		528.5	461.9	417.8	412.2	450.1	380.1	462.2	466.6	434.5	397.7
Gross Profit		529.9	473.7	412.8	424.2	433.7	457.2	368.9	369.8	417.6	388.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	176.3	147.9	111.3	110.9	122.3	120.0	122.5	96.5	54.8	54.6	49.5	50.1	175.7	158.8
Depreciation & Amortization		430.9	430.9	538.2	520.6	103.8	45.9	42.1	41.9	43.0	55.2	31.9	17.9	17.5	15.4	12.9	11.0	10.5
Total Operating Expenses		1,278.4	1,329.3	1,179.1	1,507.2	980.7	722.0	715.2	759.8	726.3	729.6	456.4	280.3	271.0	246.2	214.8	186.7	169.3
Operating Income		562.2	562.2	450.4	675.1	397.5	215.7	197.5	259.6	242.9	219.5	149.1	112.5	130.5	123.7	124.1	108.3	85.0

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	51.9	45.1
Depreciation & Amortization		185.7	105.1	25.9	114.3	124.4	130.9	136.7	146.3	131.3	131.1
Total Operating Expenses		357.7	324.4	307.6	288.6	296.6	344.4	273.9	264.2	296.3	283.9
Operating Income		172.1	149.3	105.2	135.6	137.1	112.8	94.9	105.6	122.7	177.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		2.9	2.9	1.9	1.5	1.3	0.7	1.5	1.1	2.4	1.6	0.8	1.6	0.7	0.3	0.2	0.3	0.1
Interest Expense		121.3	121.3	105.2	93.2	70.7	32.4	29.3	34.0	29.2	24.0	20.3	16.9	13.5	3.5	1.5	0.1	0.4
Other Expense		-114.7	-114.7	-107.6	-382.2	-73.9	-49.2	-53.8	-35.0	-8.4	-23.2	-35.4	-7.9	-13.5	-3.5	-1.5	-0.1	-0.4
IBT		447.6	447.6	342.8	292.8	323.6	166.5	143.7	224.6	205.3	172.3	93.4	87.7	117.0	120.2	122.6	108.2	84.6
Income Tax Expense		117.2	117.2	84.0	73.5	70.1	41.6	37.1	60.0	52.1	28.4	33.3	27.0	31.5	35.7	41.5	37.3	30.4
Net Income		330.4	330.4	258.8	219.3	253.5	124.9	106.6	164.6	153.2	143.9	60.1	60.7	85.2	83.8	80.4	77.8	57.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.3	0.9	0.5	1.2	0.5	0.4	0.3	0.7	0.2	0.3
Interest Expense		35.3	32.2	26.3	27.5	27.2	27.4	25.2	25.4	26.6	24.7
Other Expense		-29.4	-36.8	-24.1	-24.4	-27.5	-27.6	-28.7	-23.7	-175.1	-99.5
IBT		142.8	112.5	81.1	111.2	109.5	85.2	66.2	81.9	91.5	77.6
Income Tax Expense		38.6	29.7	21.3	27.6	26.0	20.4	17.1	20.5	21.9	20.5
Net Income		104.2	82.8	59.8	83.6	83.5	64.8	49.1	61.4	69.6	57.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.86	$5.37	$3.05	$2.57	$3.83	$3.42	$3.01	$1.72	$2.16	$2.97	$2.89	$2.78	$2.53	$1.90
EPS Diluted		$0.00	$0.00	$0.00	$4.80	$5.36	$3.04	$2.56	$3.81	$3.41	$3.00	$1.72	$2.14	$2.93	$2.84	$2.70	$2.47	$1.86
Shares Outstanding		45.0	45.0	45.0	45.1	47.2	41.0	41.5	43.0	44.8	47.9	35.0	28.1	28.7	29.1	28.9	30.7	30.3
Diluted Shares Outstanding		44.3	44.5	45.0	45.7	47.3	41.0	41.6	43.2	44.9	47.9	35.0	28.3	29.1	29.6	29.7	31.5	31.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.54	$1.27
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.53	$1.26
Shares Outstanding		45.0	45.0	45.0	45.0	45.0	45.0	45.2	45.2	45.1	45.1
Diluted Shares Outstanding		44.3	45.0	45.0	45.0	45.0	45.0	45.3	45.4	45.4	45.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		113.7	175.1	127.0	117.3	120.0	65.9	46.5	71.8	114.4	90.0	87.0	68.0	70.6	50.3	70.3	67.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		113.7	175.1	127.0	117.3	120.0	65.9	46.5	71.8	114.4	90.0	87.0	68.0	70.6	50.3	70.3	67.2
Accounts Receivable		669.3	738.7	657.7	551.9	595.5	359.0	417.8	425.7	430.8	446.2	135.1	136.7	133.4	120.4	85.0	84.2
Inventory		315.4	334.6	312.1	288.3	263.3	190.4	265.3	275.1	276.8	330.7	93.5	91.1	77.8	65.3	44.4	47.4
Other Current Assets		174.9	155.4	209.8	173.1	156.2	9.4	11.4	17.3	20.2	25.3	9.9	12.1	8.4	5.4	10.8	6.1
Total Current Assets		1,273.3	1,403.7	1,306.6	1,130.7	1,135.1	624.6	741.0	789.9	842.2	892.1	325.4	307.9	290.2	241.4	210.5	205.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		130.2	101.5	146.0	175.1	106.3	113.7	135.1	127.0	86.5	104.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		130.2	101.5	146.0	175.1	106.3	113.7	135.1	127.0	86.5	104.6
Accounts Receivable		1,057.1	626.8	716.0	738.7	716.0	669.3	631.4	657.7	669.4	600.1
Inventory		456.3	355.7	334.7	334.6	334.4	315.4	302.4	312.1	314.4	267.1
Other Current Assets		148.7	290.9	129.6	155.4	172.6	174.9	188.2	209.8	164.3	173.2
Total Current Assets		1,792.4	1,374.9	1,326.3	1,403.7	1,329.4	1,273.3	1,257.1	1,306.6	1,234.6	1,145.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		985.7	1,042.6	961.2	845.7	768.6	672.6	640.7	251.6	230.3	236.1	112.4	113.8	108.1	93.3	73.5	58.4
Goodwill		1,795.0	1,787.2	1,727.7	1,581.4	1,528.2	977.4	948.6	917.4	831.1	831.2	295.6	276.9	251.2	166.4	70.4	76.4
Intangible Assets		253.9	228.9	277.7	330.3	388.2	83.7	85.9	88.1	93.8	104.5	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		253.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.1	-5.0	-1.1	-1.1	-8.4
Other Long-Term Assets		-244.3	9.9	10.2	9.4	8.5	9.8	11.5	49.2	54.0	71.7	14.2	16.2	9.4	6.5	2.8	2.7
Total Long-Term Assets		3,049.1	3,073.2	2,983.3	2,774.2	2,699.1	1,747.6	1,698.5	1,318.1	1,220.6	1,253.1	431.6	406.8	368.8	266.3	146.6	137.4
Total Assets		4,322.4	4,477.0	4,289.9	3,904.9	3,834.2	2,372.2	2,439.4	2,108.0	2,062.8	2,145.2	757.0	714.7	659.0	507.7	357.1	342.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		1,157.7	1,093.7	1,053.4	1,042.6	1,018.3	985.7	978.9	961.2	916.8	893.4
Goodwill		1,970.4	1,826.2	1,815.1	1,787.2	1,788.8	1,795.0	1,730.4	1,727.7	1,713.4	1,600.1
Intangible Assets		246.7	204.6	216.7	228.9	241.4	253.9	265.2	277.7	291.7	303.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		9.8	14.8	10.0	9.9	10.3	9.6	10.1	10.2	10.1	9.6
Total Long-Term Assets		3,390.0	3,139.4	3,099.9	3,073.2	3,063.5	3,049.1	2,990.3	2,983.3	2,939.9	2,814.5
Total Assets		5,182.3	4,514.2	4,426.3	4,477.0	4,392.8	4,322.4	4,247.5	4,289.9	4,174.6	3,959.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		141.3	31.1	26.5	139.5	239.5	81.9	72.4	96.9	84.3	11.7	42.3	42.6	38.0	27.9	25.6	27.7
Short-Term Debt		97.8	95.2	102.0	92.9	90.6	88.6	86.5	-90.0	-79.5	0.0	-40.4	-40.4	3.3	3.2	-22.3	0.5
Other Current Liabilities		0.0	212.4	173.9	0.0	3.4	1.1	4.3	90.8	83.8	98.4	30.6	26.8	-3.7	-9.3	25.5	31.5
Current Liabilities		315.6	339.4	335.6	295.5	390.8	206.4	202.9	133.0	120.6	143.6	46.2	42.6	48.8	31.2	35.4	34.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	145.0	129.1	31.1	0.0	0.0	0.0	26.5	-170.5	146.2
Short-Term Debt		111.3	100.8	96.5	95.2	96.6	97.8	100.9	102.0	98.7	96.2
Other Current Liabilities		163.4	80.8	0.0	212.4	133.8	141.3	138.8	173.9	389.1	70.1
Current Liabilities		359.3	326.7	301.9	339.4	308.5	315.6	315.1	335.6	317.4	312.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,679.9	1,954.8	1,821.1	1,577.8	1,496.1	810.8	825.1	590.9	402.2	456.5	258.0	222.4	187.0	110.9	0.0	1.4
Capital Leases		219.5	320.7	317.4	296.1	293.7	283.5	280.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		129.1	128.6	136.8	151.8	125.3	71.2	61.4	54.9	47.0	61.3	21.5	1.2	8.8	13.3	6.3	8.4
Total Liabilities		2,344.0	2,422.8	2,293.5	2,025.1	2,026.1	1,088.4	1,089.4	789.9	587.5	695.2	325.6	266.1	244.6	155.3	41.7	44.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		2,468.1	1,922.1	1,936.1	1,954.8	1,957.8	1,899.3	1,753.4	1,821.1	1,799.9	1,609.8
Capital Leases		366.3	338.0	325.5	320.7	323.7	317.3	310.1	317.4	301.3	293.4
Def. Tax Liability		155.3	0.0	129.9	128.6	127.4	129.1	133.6	136.8	139.7	140.6
Total Liabilities		2,982.7	2,374.1	2,367.9	2,422.8	2,393.7	2,344.0	2,202.1	2,293.5	2,257.0	2,062.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.6	0.6	0.6	0.6	0.6	0.5	0.5	0.5	0.5	0.5	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		1,296.7	1,411.1	1,218.0	1,060.6	866.7	789.3	727.5	606.8	494.5	387.4	643.6	582.9	497.7	413.9	333.5	255.7
Comprehensive Income		-84.4	-129.6	-43.0	-106.6	-131.3	-118.4	-97.0	-113.1	-111.9	-119.8	-78.4	-26.2	-7.8	-6.9	-13.5	-3.0
Total Common Equity		1,978.4	2,054.2	1,996.4	1,879.8	1,808.1	1,283.8	1,350.0	1,318.1	1,475.3	1,450.0	431.4	448.6	414.4	352.4	315.4	298.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Retained Earnings		1,584.9	1,520.7	1,477.7	1,411.1	1,344.5	1,296.7	1,263.6	1,218.0	1,164.2	1,122.6
Comprehensive Income		-76.8	-96.3	-130.5	-129.6	-114.8	-84.4	-36.7	-43.0	-64.5	-49.3
Total Common Equity		2,199.6	2,140.2	2,058.4	2,054.2	1,999.2	1,978.4	2,045.4	1,996.4	1,917.6	1,896.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,997.1	2,050.0	1,923.1	1,670.8	1,586.6	899.4	911.5	590.9	402.2	456.5	258.0	222.4	190.4	114.1	0.0	1.9
Book Value		1,978.4	2,054.2	1,996.4	1,879.8	1,808.1	1,283.8	1,350.0	1,318.1	1,475.3	1,450.0	431.4	448.6	414.4	352.4	315.4	298.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		2,199.6	2,140.2	2,058.4	2,054.2	1,999.2	1,978.4	2,045.4	1,996.4	1,917.6	1,896.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		237.2	0.0	258.8	219.3	253.5	124.9	106.6	164.6	153.2	143.9	60.1	60.7	85.2	83.8	80.4	77.8	57.7
Depreciation & Amortization		545.3	0.0	0.0	520.6	457.3	58.7	42.1	41.9	43.0	55.2	31.9	17.9	17.5	15.4	13.0	11.0	10.5
Stock-Based Compensation		15.1	0.0	0.0	13.7	10.9	5.2	2.9	8.7	5.8	3.1	4.2	0.4	2.0	0.6	1.3	0.7	1.0
Change Working Capital		-619.9	-434.1	-539.0	-608.5	-492.4	-16.5	33.1	5.6	21.5	5.0	-17.1	4.5	-9.9	12.6	-10.9	-0.6	0.7
Change In Accounts Receivable		-6.1	-5.5	-3.4	-8.7	-1.2	-2.5	5.5	0.1	-0.4	-1.4	1.8	-0.1	-0.1	-1.4	-3.2	0.9	0.0
Change In Accounts Payable		9.2	5.4	17.9	22.4	20.0	26.2	10.0	-3.4	3.1	-35.1	-16.3	4.4	1.3	5.6	-1.1	-0.9	0.0
Change In Inventories		-10.4	-21.3	-9.7	1.8	-3.1	-27.0	29.2	5.8	3.3	16.2	-4.6	-1.4	-1.4	-1.2	-2.8	0.4	-3.9
Other Non-cash Items		473.7	1,020.1	827.5	284.2	197.5	40.3	23.1	3.8	12.6	27.7	5.9	9.6	1.8	2.3	1.8	-9.8	1.9
Cash from Operations		439.2	0.0	0.0	416.1	469.3	223.3	222.3	231.6	243.4	220.4	96.9	92.7	97.7	106.7	88.8	80.4	73.6

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		104.2	82.8	-89.1	83.6	83.5	64.8	49.1	61.4	69.6	57.1
Depreciation & Amortization		0.0	105.1	52.8	114.3	124.4	130.9	136.7	146.3	131.3	131.1
Stock-Based Compensation		0.0	6.1	-4.5	4.5	3.2	3.4	4.1	4.1	3.5	3.4
Change Working Capital		-71.3	-127.6	-106.6	-128.6	-78.1	-154.6	-151.5	-154.7	-166.1	-147.6
Change In Accounts Receivable		1.2	-5.4	-3.5	2.1	0.8	-3.3	-3.5	2.5	1.3	-6.4
Change In Accounts Payable		32.5	-5.1	32.6	-54.5	35.4	-1.3	15.5	-31.7	30.0	-4.7
Change In Inventories		-7.9	-9.2	-4.9	0.8	-0.5	-8.4	-4.7	3.9	2.7	-12.4
Other Non-cash Items		173.8	49.5	264.2	52.9	64.2	70.3	72.1	67.8	61.9	68.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	99.1	111.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-84.2	0.0	-68.2	-60.1	-35.6	-42.0	-37.5	-44.3	-35.7	-37.1	-33.9	-21.1	-24.0	-26.7	-21.8	-29.0	-18.4
Acquisitions		-241.5	0.0	-76.0	-181.3	-96.8	-543.9	-44.3	-52.5	-113.7	-2.2	-38.1	-46.9	-58.9	-113.6	-120.7	-7.8	-5.7
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	62.1	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-187.8	0.0	0.0	-220.9	-204.1	-158.7	61.5	-40.3	-9.9	40.7	-16.1	-3.7	-2.5	-0.4	-17.3	14.6	-23.6
Cash from Investing		-524.9	0.0	0.0	-462.3	-336.4	-744.6	-20.4	-137.1	-159.2	1.4	-26.0	-71.7	-85.4	-140.7	-159.9	-22.1	-47.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	-11.6	0.0	0.0	-12.2	-13.4	-26.0	-26.4	-13.4	-18.4
Acquisitions		0.0	-373.2	29.2	-29.2	-6.7	-3.6	-63.9	-1.7	-13.0	-162.9
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-26.8	-102.6
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-53.2	-283.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-461.0	0.0	0.0	230.3	-206.0	-424.0	-878.7	-217.0	-228.0	-569.9	-436.5	-84.4	-218.0	-76.2	-1.8	-1.9	-9.8
Debt Issued		752.1	2,050.0	126.9	482.6	290.1	1,111.2	866.6	537.7	416.6	515.6	635.1	120.0	250.0	152.5	115.9	0.0	11.7
Issuance of Common Stock		466.3	0.0	0.0	0.0	0.0	1,110.4	855.6	257.4	416.4	506.3	62.1	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-104.5	-115.8	-85.0	-114.4	-157.9	-49.6	-107.0	-116.1	-273.7	-91.7	337.9	-40.0	-43.9	-38.7	-61.3	-55.3	0.0
Dividends Paid		-63.0	0.0	0.0	-61.9	-59.6	-47.5	-44.8	-44.0	-40.9	-36.8	-19.8	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-16.4	0.0	0.0	-2.7	284.2	-12.2	-11.6	-1.1	-0.9	-5.3	-2.4	133.5	252.8	169.5	112.6	4.6	23.5
Cash from Financing		98.4	0.0	0.0	51.3	-139.3	577.0	-186.5	-120.8	-127.1	-197.5	-58.7	9.1	-9.1	54.6	49.5	-52.6	13.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.4	185.9
Debt Issued		2,579.4	556.5	-9.7	-17.4	-4.3	57.2	142.9	-68.9	31.9	378.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-25.4	-30.0	-0.9	-59.6	0.0	0.0	-85.0	-7.0	1.1	-13.7
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.8	-15.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.4	156.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		9.1	-49.9	48.1	9.7	-2.7	54.2	19.3	-25.3	-42.6	24.5	3.0	19.0	-2.7	20.4	-20.0	3.1	40.5
Closing Cash Balance		113.7	125.2	175.1	127.0	117.3	120.0	65.9	46.5	71.8	114.4	90.0	87.0	68.0	70.6	50.3	70.3	67.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-5.0	28.8	-44.6	-29.1	68.8	-7.4	-21.4	8.1	40.5	-18.1
Closing Cash Balance		125.2	130.2	101.5	146.0	175.1	106.3	113.7	135.1	127.0	86.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		355.0	469.1	471.7	356.0	433.7	181.3	184.7	187.3	207.8	183.2	63.0	71.7	73.7	80.0	67.0	51.4	55.3
Real Free Cash Flow		339.8	469.1	471.7	342.3	422.9	176.1	181.8	178.6	202.0	180.2	58.8	71.2	71.7	79.5	65.7	50.7	54.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		171.5	124.3	103.9	113.7	185.9	99.7	80.2	96.1	85.7	93.0
Real Free Cash Flow		171.5	118.1	108.4	109.3	182.7	96.4	76.1	92.0	82.1	89.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií