Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

FTI Consulting, Inc.

FCN

Valuace

33

Růst

75

Zdraví

71

Cena

$ 178.75

+0.60 (0.34%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,788.9	3,788.9	3,698.7	3,489.2	3,028.9	2,776.2	2,461.3	2,352.7	2,027.9	1,807.7	1,810.4	1,779.1	1,756.2	1,652.4	1,576.9	1,566.8	1,401.5
Cost of Revenues		2,571.4	2,571.4	2,516.7	2,354.2	2,066.0	1,915.5	1,672.7	1,534.9	1,328.1	1,215.6	1,210.8	1,171.4	1,144.8	1,042.1	980.5	956.9	815.8
Gross Profit		1,217.5	1,217.5	1,181.9	1,135.0	962.9	860.7	788.6	817.8	699.8	592.2	599.6	607.7	611.5	610.4	596.3	609.9	585.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		990.7	956.2	943.7	898.3	894.9	926.0	949.2	928.6	924.7	893.3
Cost of Revenues		683.1	638.2	641.1	608.9	624.9	628.1	638.8	627.1	613.8	598.8
Gross Profit		307.7	317.9	302.5	289.4	270.1	297.9	310.3	301.5	310.9	294.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	751.3	641.1	537.8	488.4	504.1	465.6	429.7	434.6	432.7	433.8	394.7	378.0	373.3	341.3
Depreciation & Amortization		49.2	49.2	48.1	47.2	57.8	51.3	50.2	40.4	39.7	41.7	49.0	43.1	50.6	55.6	56.5	51.0	79.0
Total Operating Expenses		828.4	828.4	834.6	757.5	650.7	548.7	498.8	512.2	473.8	440.3	444.9	444.4	449.4	417.6	400.4	395.7	365.2
Operating Income		389.1	389.1	347.4	377.6	303.9	312.0	282.7	305.6	226.0	108.7	142.2	164.5	147.4	81.4	59.0	205.4	168.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	194.6	186.1
Depreciation & Amortization		12.8	12.9	12.4	11.2	12.8	12.1	11.8	11.4	12.4	11.7
Total Operating Expenses		214.2	200.3	203.3	210.6	217.3	207.0	207.3	202.9	195.9	186.1
Operating Income		93.4	117.7	99.3	78.7	52.7	90.9	104.1	99.6	115.0	107.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		11.9	0.0	8.5	5.2	3.9	6.2	3.7	2.1	5.0	3.8	10.5	3.2	4.7	1.7	5.7	0.0	4.4
Interest Expense		49.1	21.4	7.0	14.3	10.0	20.3	20.2	19.2	27.1	25.4	24.8	42.8	50.7	51.4	56.7	58.6	50.3
Other Expense		-18.1	-18.1	3.4	-19.2	-6.1	-14.1	-20.2	-17.1	4.0	-43.2	-12.6	-18.4	-14.7	-111.3	-141.7	-2.4	-57.2
IBT		371.0	371.0	350.8	358.4	297.7	297.9	262.4	288.5	207.8	87.1	127.8	105.4	101.4	31.8	3.1	153.1	117.4
Income Tax Expense		100.1	100.1	70.7	83.5	62.2	63.0	51.8	71.7	57.2	-20.9	42.3	39.3	42.6	42.4	40.1	49.2	45.6
Net Income		270.9	270.9	280.1	274.9	235.5	235.0	210.7	216.7	150.6	108.0	85.5	66.1	58.8	-10.6	-37.0	103.9	71.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		5.9	5.9	0.0	0.0	0.0	0.0	0.0	0.0	2.0	5.1
Interest Expense		35.3	7.6	5.3	1.0	0.7	1.2	3.3	1.7	3.9	4.5
Other Expense		-6.7	-5.9	-7.3	1.9	7.1	-2.1	-1.4	-0.1	-12.0	0.7
IBT		86.8	111.7	91.9	80.6	59.8	88.8	102.7	99.5	103.0	107.7
Income Tax Expense		32.2	28.9	20.2	18.8	10.1	22.3	18.7	19.5	21.4	24.4
Net Income		54.5	82.8	71.7	61.8	49.7	66.5	83.9	80.0	81.6	83.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$8.10	$6.99	$7.02	$5.92	$5.89	$4.06	$2.79	$2.09	$1.62	$1.48	$-0.27	$-0.92	$2.53	$1.45
EPS Diluted		$0.00	$0.00	$0.00	$7.71	$6.58	$6.65	$5.67	$5.69	$3.93	$2.75	$2.05	$1.58	$1.44	$-0.27	$-0.92	$2.39	$1.38
Shares Outstanding		31.5	31.5	35.2	33.9	33.7	33.5	35.6	36.8	37.1	38.7	40.9	40.8	39.7	39.2	40.3	41.1	45.6
Diluted Shares Outstanding		31.9	31.9	35.8	35.6	35.8	35.3	37.1	38.1	38.3	39.2	41.7	41.7	40.7	39.2	40.3	43.5	47.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.34	$2.44
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.28	$2.34
Shares Outstanding		31.5	31.5	33.3	35.1	35.2	35.3	35.2	35.0	34.9	34.1
Diluted Shares Outstanding		31.9	31.9	33.6	35.5	35.8	35.9	35.8	35.8	35.8	35.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		226.4	660.5	303.2	491.7	494.5	295.0	369.4	312.1	190.0	216.2	149.8	283.7	205.8	156.8	264.4	384.6
Short Term Investments		0.0	0.0	25.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		226.4	660.5	328.7	491.7	494.5	295.0	369.4	312.1	190.0	216.2	149.8	283.7	205.8	156.8	264.4	384.6
Accounts Receivable		1,235.7	1,071.7	1,148.2	923.4	784.4	746.6	728.5	583.8	548.6	506.8	535.9	512.3	509.5	462.4	465.9	365.5
Inventory		0.0	0.0	0.0	0.0	60.0	58.5	47.9	54.7	48.5	47.5	45.9	80.2	70.0	46.5	0.0	0.0
Other Current Assets		107.1	87.4	78.6	95.5	31.2	29.6	32.9	14.7	7.2	12.7	10.0	8.0	18.5	8.7	40.7	38.7
Total Current Assets		1,569.2	1,819.5	1,555.5	1,510.6	1,370.0	1,129.7	1,178.7	965.4	794.2	783.2	741.6	884.2	803.9	674.4	771.0	788.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		146.0	152.8	151.1	660.5	386.3	226.4	244.0	303.2	201.1	203.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.5	0.0	0.0
Total Cash & ST Investments		146.0	152.8	151.1	660.5	386.3	226.4	244.0	328.7	201.1	203.5
Accounts Receivable		1,229.3	1,213.5	1,172.4	1,071.7	1,229.3	1,235.7	1,202.7	1,148.2	1,239.1	1,168.7
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	51.1	0.0	0.0
Other Current Assets		123.3	136.7	105.4	87.4	100.3	107.1	98.1	78.6	127.0	108.1
Total Current Assets		1,498.6	1,503.0	1,428.9	1,819.5	1,716.0	1,569.2	1,544.7	1,555.5	1,567.2	1,480.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		354.8	348.6	368.6	357.2	358.2	258.3	253.4	84.6	75.1	61.9	74.8	82.2	79.0	68.2	74.4	73.2
Goodwill		1,230.9	1,226.6	1,234.6	1,227.6	1,232.8	1,234.9	1,202.8	1,172.3	1,204.8	1,180.0	1,198.3	1,211.7	1,218.7	1,260.0	1,309.4	1,269.4
Intangible Assets		18.4	16.8	18.3	25.5	32.0	41.6	38.4	34.6	44.2	52.1	63.9	77.0	97.1	104.2	118.9	135.0
Long-Term Investments		106.2	109.1	-141.0	0.0	-170.6	-158.3	-151.4	-70.6	-26.4	-69.3	-32.9	94.8	81.6	98.0	69.5	83.6
Other Long-Term Assets		-58.3	76.3	8.0	-41.9	107.9	112.9	109.8	37.8	40.9	43.7	43.5	53.3	57.9	67.0	55.7	60.3
Total Long-Term Assets		1,788.4	1,777.3	1,770.4	1,730.8	1,730.9	1,647.7	1,604.5	1,413.8	1,463.1	1,442.2	1,487.4	1,546.4	1,561.1	1,601.1	1,640.1	1,625.6
Total Assets		3,357.6	3,596.8	3,325.9	3,241.4	3,100.9	2,777.4	2,783.1	2,379.1	2,257.2	2,225.4	2,229.0	2,430.5	2,364.9	2,275.5	2,411.1	2,414.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		372.0	364.5	354.4	348.6	357.3	354.8	352.5	368.6	367.4	371.7
Goodwill		1,241.4	1,242.9	1,231.7	1,226.6	1,240.3	1,230.9	1,230.6	1,234.6	1,226.4	1,231.8
Intangible Assets		14.2	14.9	15.8	16.8	17.5	18.4	19.5	18.3	19.2	20.7
Long-Term Investments		269.1	274.7	230.6	0.0	108.5	106.2	96.8	-65.5	-84.1	-80.5
Other Long-Term Assets		94.6	94.1	86.4	185.4	77.6	-58.3	-55.7	73.6	64.9	66.5
Total Long-Term Assets		1,991.2	1,991.1	1,918.8	1,777.3	1,801.2	1,788.4	1,779.8	1,770.4	1,751.6	1,766.0
Total Assets		3,489.8	3,494.2	3,347.7	3,596.8	3,517.2	3,357.6	3,324.5	3,325.9	3,318.8	3,246.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		145.1	26.0	21.7	20.3	16.2	170.1	158.9	104.6	94.9	87.3	89.8	99.5	126.9	98.1	0.0	0.0
Short-Term Debt		37.5	34.1	33.9	31.9	30.8	42.7	35.7	314.6	247.8	244.6	214.4	11.0	6.0	6.0	153.4	7.6
Other Current Liabilities		463.7	827.8	710.5	663.7	625.6	413.2	381.2	18.9	20.7	16.9	13.4	221.0	222.7	168.4	344.5	281.7
Current Liabilities		713.9	931.8	892.8	769.5	718.1	670.2	612.5	482.6	410.3	378.5	347.1	367.1	384.3	304.2	497.8	289.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		153.3	148.9	202.2	26.0	165.6	145.1	192.1	21.7	137.5	141.2
Short-Term Debt		0.0	36.0	33.8	34.1	36.2	37.5	34.7	33.9	33.1	31.0
Other Current Liabilities		595.3	467.1	333.2	760.1	556.6	463.7	332.7	710.5	481.0	420.9
Current Liabilities		809.0	713.5	637.3	931.8	823.2	713.9	627.7	892.8	708.5	644.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		60.0	208.0	223.8	536.8	533.2	447.8	452.0	265.6	396.3	365.5	494.8	700.0	711.0	717.0	643.6	785.6
Capital Leases		214.5	242.1	257.6	221.6	236.0	161.7	176.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		136.4	111.8	141.0	162.4	170.6	158.3	151.4	155.1	124.5	173.8	139.8	161.9	137.7	105.8	88.1	92.1
Total Liabilities		1,208.3	1,338.5	1,344.5	1,559.7	1,517.6	1,377.2	1,294.0	1,030.3	1,065.3	1,018.0	1,081.4	1,327.8	1,322.7	1,207.2	1,304.9	1,247.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		736.0	686.7	361.2	208.0	217.0	274.5	418.6	223.8	502.8	564.0
Capital Leases		226.0	0.0	201.2	242.1	0.0	214.5	213.6	257.6	217.8	223.4
Def. Tax Liability		106.8	107.0	110.9	111.8	138.6	136.4	136.1	141.0	157.7	155.8
Total Liabilities		1,740.1	1,594.3	1,198.1	1,338.5	1,265.0	1,208.3	1,270.2	1,344.5	1,454.3	1,451.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.4	0.4	0.3	0.3	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.5
Retained Earnings		2,278.7	2,394.9	2,114.8	1,858.1	1,698.2	1,506.3	1,413.5	1,196.7	1,045.8	941.0	855.5	789.4	730.6	741.2	778.2	687.4
Comprehensive Income		-163.6	-176.6	-150.5	-176.7	-128.8	-106.4	-140.8	-147.8	-120.2	-150.9	-109.0	-80.3	-51.1	-41.4	-56.4	-53.5
Total Common Equity		2,149.4	2,258.3	1,981.4	1,681.7	1,583.3	1,400.2	1,489.1	1,348.8	1,192.0	1,207.4	1,147.6	1,102.7	1,042.3	1,068.2	1,106.2	1,167.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.3	0.3	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.3
Retained Earnings		1,882.5	2,027.8	2,311.3	2,394.9	2,345.1	2,278.7	2,194.7	2,114.8	2,033.1	1,949.8
Comprehensive Income		-133.1	-128.2	-162.0	-176.6	-134.9	-163.6	-161.9	-150.5	-178.7	-160.5
Total Common Equity		1,749.7	1,899.9	2,149.6	2,258.3	2,252.2	2,149.4	2,054.4	1,981.4	1,864.5	1,795.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		312.1	242.1	257.6	568.7	533.2	447.8	452.0	265.6	396.3	365.5	494.8	711.0	717.0	723.0	797.0	793.1
Book Value		2,149.4	2,258.3	1,981.4	1,681.7	1,583.3	1,400.2	1,489.1	1,348.8	1,192.0	1,207.4	1,147.6	1,102.7	1,042.3	1,068.2	1,106.2	1,167.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,749.7	1,899.9	2,149.6	2,258.3	2,252.2	2,149.4	2,054.4	1,981.4	1,864.5	1,795.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		328.9	270.9	280.1	274.9	235.5	235.0	210.7	216.7	150.6	108.0	85.5	66.1	58.8	-10.6	-37.0	103.9	71.9
Depreciation & Amortization		47.4	49.2	48.1	47.2	45.5	45.1	43.0	38.3	39.7	41.7	49.0	43.1	50.6	55.6	56.5	51.0	79.0
Stock-Based Compensation		33.7	39.3	38.4	29.5	25.4	23.1	22.9	18.0	15.6	16.0	16.9	18.0	22.8	35.1	29.4	37.4	27.1
Change Working Capital		-78.2	-1,643.2	-57.2	-142.6	-131.3	19.9	23.0	-85.3	4.2	-38.4	70.2	-22.9	-15.6	25.8	-59.5	-30.9	-7.8
Change In Accounts Receivable		-143.6	-34.3	-81.6	-229.3	-182.7	-61.3	-26.8	-141.9	-72.0	-50.8	3.5	-35.6	-43.1	-56.3	-3.7	-94.2	-18.9
Change In Accounts Payable		-0.1	6.6	12.9	8.7	8.4	-2.1	13.9	-8.9	8.9	4.4	3.3	-4.7	1.0	8.5	-12.5	11.5	19.0
Change In Inventories		22.7	0.0	0.0	34.9	0.0	11.5	12.7	-12.2	6.7	15.6	0.3	-0.5	-7.5	-14.3	-27.6	0.0	-1.8
Other Non-cash Items		277.9	1,412.1	102.2	40.9	24.1	27.5	36.5	33.9	6.7	4.9	2.9	0.6	0.5	-9.8	6.8	105.4	25.1
Cash from Operations		350.1	0.0	0.0	224.5	188.8	355.5	327.1	217.9	230.7	147.6	233.5	139.9	135.4	193.3	120.2	173.8	195.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		54.5	82.8	71.7	61.8	49.7	66.5	83.9	80.0	81.6	83.3
Depreciation & Amortization		12.8	12.9	12.4	11.2	12.8	12.1	11.8	11.4	12.4	11.7
Stock-Based Compensation		10.6	9.0	9.9	9.8	10.5	9.9	9.3	8.8	8.1	7.5
Change Working Capital		-1,220.5	61.9	-72.0	-574.3	181.0	119.0	9.5	-391.6	288.1	-9.1
Change In Accounts Receivable		16.4	-48.5	-88.9	-74.9	64.0	14.7	-63.7	-121.5	104.4	-87.7
Change In Accounts Payable		10.5	7.8	-19.3	7.7	15.5	6.3	-13.3	4.3	17.6	-8.7
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.3	3.4
Other Non-cash Items		1,496.8	34.5	25.1	17.4	74.2	8.9	19.4	24.7	13.6	11.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	383.0	106.7

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-35.2	4.5	-35.4	-49.5	-53.3	-68.7	-34.9	-42.1	-32.3	-32.0	-28.9	-31.4	-39.3	-42.5	-27.8	-31.1	-22.6
Acquisitions		-2.8	0.0	0.0	0.0	-6.7	-10.4	-25.3	-18.8	50.3	-8.9	-1.3	-0.6	-23.5	-55.5	-62.9	-62.3	-63.1
Investments		-48.7	0.0	0.0	-24.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.1	0.0	0.0	0.0
Sales of Investment		75.7	0.0	25.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.0
Other Investing Activities		-52.3	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.7	0.3	0.1	0.2	5.1	0.0	0.2	-0.2	-0.4
Cash from Investing		-34.3	0.0	0.0	-73.8	-60.1	-79.1	-60.1	-60.6	18.7	-40.6	-30.1	-31.7	-57.6	-103.1	-90.4	-93.6	-71.1

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		12.3	-0.9	-1.8	4.8	-13.7	-7.0	-10.1	-4.6	-6.3	-14.2
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8	0.0
Investments		0.0	0.0	0.0	0.0	25.2	0.0	0.0	0.0	-24.4	-24.4
Sales of Investment		0.0	0.0	0.0	0.0	-25.2	0.0	0.0	25.2	50.4	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-23.3	-24.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.3	-38.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1,280.8	0.0	0.0	-315.8	-165.0	-402.5	-289.5	-45.0	-400.0	0.0	-130.0	-425.7	-6.0	-6.0	-452.9	-32.0	-229.7
Debt Issued		1,028.9	242.1	-15.5	4.7	200.5	487.9	285.3	231.4	269.3	30.8	0.8	209.4	0.0	0.0	378.9	35.8	1,022.9
Issuance of Common Stock		13.4	0.0	0.0	0.0	1.7	2.6	-5.8	3.2	38.5	-0.5	21.7	16.7	4.8	29.4	1.6	11.1	6.2
Repurchase of Common Stock		-18.6	-858.7	-10.2	-21.0	-85.4	-46.1	-353.6	-105.8	-55.7	-168.1	-21.5	-26.5	-4.4	-66.8	-50.0	-209.4	-40.6
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-2.6	-5.8	-3.2	-316.3	0.0	0.0	-200.0	0.0	0.0	-367.6	-25.0	-410.4
Other Financing Activities		576.0	0.0	0.0	-2.8	142.7	387.0	294.7	47.5	616.0	27.7	4.5	399.6	11.9	0.3	730.7	56.6	818.5
Cash from Financing		-287.4	0.0	0.0	-354.7	-106.0	-61.7	-360.1	-103.3	-117.5	-140.9	-125.3	-236.0	6.3	-43.1	-138.2	-198.7	143.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-285.0	-55.8
Debt Issued		736.0	13.2	327.7	152.9	-11.0	-58.9	-141.2	195.7	39.9	-5.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-87.8	-234.2	-354.0	-182.6	-10.2	-2.3	0.0	0.0	-1.1	-3.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	0.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-287.6	-58.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		22.9	-395.4	357.3	-188.5	-2.8	199.5	-74.4	57.3	122.1	-26.2	66.4	-133.9	77.8	49.0	-107.6	-120.1	265.7
Closing Cash Balance		226.4	265.1	660.5	303.2	491.7	494.5	295.0	369.4	312.1	190.0	216.2	149.8	283.7	205.8	156.8	264.4	384.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		119.1	-6.9	1.7	-509.4	274.1	159.9	-17.5	-59.3	102.1	-2.4
Closing Cash Balance		265.1	146.0	152.8	151.1	660.5	386.3	226.4	244.0	303.2	201.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		314.9	156.6	397.7	175.0	135.5	286.8	292.2	175.8	198.4	115.6	204.6	108.5	96.1	150.7	92.4	142.7	172.5
Real Free Cash Flow		281.2	117.3	359.3	145.4	110.1	263.8	269.3	157.8	182.8	99.6	187.6	90.6	73.3	115.6	63.1	105.4	145.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		372.1	201.0	53.9	-460.4	301.6	212.3	125.2	-279.5	376.7	92.5
Real Free Cash Flow		361.5	192.0	44.0	-470.1	291.2	202.5	115.9	-288.3	368.6	85.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií