Ferguson plc
Ferguson plc
FERG
Valuace
33
Růst
75
Zdraví
77
Cena
$ 238.42
Dnes
-0.86 (-0.34%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues31.7830.7629.6429.7328.5722.7921.8222.0120.7520.0119.0720.8022.2020.0521.0822.2520.73
Cost of Revenues22.0221.3320.5820.7119.8115.8115.4015.5514.7114.2213.6814.9816.0014.4815.2816.0415.00
Gross Profit9.779.449.059.038.766.986.426.466.045.795.395.826.205.575.816.215.73
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues7.508.178.507.626.877.777.957.316.677.71
Cost of Revenues5.295.665.805.264.835.435.495.084.645.38
Gross Profit2.212.512.692.362.042.342.462.232.032.33
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.005.925.640.000.000.000.000.000.000.000.000.000.000.000.93
Depreciation & Amortization0.380.370.340.320.300.580.720.290.250.440.380.650.260.340.850.371.01
Total Operating Expenses6.876.836.406.245.944.944.885.064.684.494.254.575.024.554.865.335.37
Operating Income2.902.612.652.662.822.031.421.401.361.611.010.871.230.760.330.75-0.31
Operating Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.100.090.100.090.090.090.090.090.080.08
Total Operating Expenses1.611.741.771.751.631.681.651.611.551.59
Operating Income0.600.770.930.610.410.670.810.630.480.74
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.180.000.000.010.020.000.000.000.000.000.010.000.010.02
Interest Expense0.190.190.180.180.110.150.150.070.050.070.070.060.080.060.050.110.12
Other Expense-0.22-0.18-0.19-0.20-0.11-0.14-0.16-0.08-0.17-0.06-0.05-0.07-0.05-0.29-0.02-0.11-0.93
IBT2.682.422.462.462.711.891.261.321.191.550.960.791.180.720.310.64-0.51
Income Tax Expense0.610.570.730.580.610.240.310.260.350.380.310.290.330.270.220.180.06
Net Income2.071.861.741.892.121.510.961.111.271.030.870.330.850.460.090.44-0.53
Net Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.050.050.050.050.050.050.050.040.040.05
Other Expense-0.06-0.06-0.05-0.05-0.04-0.04-0.05-0.04-0.04-0.05
IBT0.530.710.870.560.370.620.760.580.430.69
Income Tax Expense0.150.140.170.150.090.150.310.140.110.17
Net Income0.390.570.700.410.280.470.450.440.320.52
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$9.15$9.75$6.59$4.28$4.81$5.16$3.86$3.58$1.35$3.39$1.73$0.34$1.79$-2.16
EPS Diluted$0.00$0.00$0.00$9.12$9.69$6.55$4.24$4.78$5.12$3.84$3.55$1.35$3.37$1.71$0.34$1.78$-2.16
Shares Outstanding0.200.200.200.210.220.220.220.230.250.240.240.250.250.260.260.250.25
Diluted Shares Outstanding0.200.200.200.210.220.220.220.230.250.240.240.250.250.260.260.250.25
Per Share Data TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.200.200.200.200.200.200.200.200.200.20
Diluted Shares Outstanding0.200.200.200.200.200.200.200.200.200.20
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.570.670.570.600.771.342.121.130.832.511.241.720.410.521.280.661.04
Short Term Investments0.000.000.000.000.000.000.010.010.000.010.000.020.020.020.010.010.02
Total Cash & ST Investments0.570.670.570.600.771.342.121.140.832.511.241.720.410.521.280.661.04
Accounts Receivable3.603.963.603.603.610.000.000.00-0.09-0.08-0.080.000.010.020.013.243.22
Inventory4.194.494.193.904.333.432.882.822.522.392.672.632.772.622.522.622.53
Other Current Assets1.021.021.051.930.830.000.000.003.344.543.083.323.413.203.070.980.00
Total Current Assets9.4110.159.419.089.558.108.087.206.609.366.917.686.596.366.887.496.79
Current Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Cash And Equivalents0.670.560.820.650.570.760.700.810.600.63
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.670.560.820.650.570.760.700.810.600.63
Accounts Receivable3.963.753.203.643.603.533.093.603.603.38
Inventory4.494.554.274.394.194.123.974.113.904.09
Other Current Assets1.020.920.940.941.050.910.850.961.931.60
Total Current Assets10.159.789.239.639.419.318.629.479.088.91
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3.323.613.323.072.582.202.501.351.091.061.891.822.071.921.882.052.21
Goodwill2.362.462.362.242.051.761.721.661.411.171.191.271.541.451.350.002.11
Intangible Assets0.750.730.750.780.780.550.520.420.310.240.270.300.480.450.472.670.73
Long-Term Investments0.000.000.000.000.000.000.010.060.000.170.000.010.01-0.020.000.00-0.01
Other Long-Term Assets0.550.780.551.310.530.580.410.540.610.330.340.410.510.330.330.320.41
Total Long-Term Assets7.167.587.166.926.115.385.384.193.553.133.863.994.824.374.345.435.90
Total Assets16.5717.7316.5715.9915.6613.4913.4611.3910.1512.4910.7711.6711.4110.7311.2212.9312.69
Long-Term Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Property, Plant & Equipment3.613.513.453.393.323.203.203.153.072.86
Goodwill2.462.432.362.362.362.332.262.242.242.09
Intangible Assets0.730.750.700.720.750.770.760.760.780.66
Long-Term Investments0.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.560.610.610.570.550.540.550.501.311.24
Total Long-Term Assets7.587.497.317.237.167.147.076.956.926.46
Total Assets17.7317.2716.5316.8616.5716.4615.6916.4215.9915.36
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.413.583.413.413.614.023.593.803.343.003.483.563.823.733.522.784.20
Short-Term Debt0.550.850.550.420.900.450.810.050.392.140.931.570.280.100.180.340.50
Other Current Liabilities1.261.601.261.601.120.380.350.331.031.980.961.141.100.041.151.330.04
Current Liabilities5.226.035.225.435.804.844.754.184.026.454.695.574.404.184.054.445.21
Current Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Accounts Payable3.583.783.033.433.413.642.993.563.413.30
Short-Term Debt0.850.830.820.960.550.530.530.430.420.40
Other Current Liabilities1.601.371.211.351.261.361.271.551.601.43
Current Liabilities6.035.975.065.745.225.534.795.545.435.13
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.975.124.974.844.563.363.712.301.531.101.591.461.401.141.141.281.32
Capital Leases1.591.371.591.131.521.091.360.010.010.010.040.050.070.090.080.000.12
Def. Tax Liability0.000.000.000.000.000.000.030.060.040.010.090.080.160.220.220.270.21
Total Liabilities10.9611.9010.9610.9611.008.689.097.046.097.976.947.616.536.086.297.397.89
Long-Term Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Long-Term Debt5.125.005.214.684.974.674.764.844.844.83
Capital Leases1.371.731.671.241.591.161.171.171.131.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities11.9011.7311.0411.2010.9610.9410.2711.0610.9610.64
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.030.000.030.030.030.030.030.030.050.040.040.050.050.040.040.050.38
Retained Earnings9.596.789.598.567.596.165.550.000.003.550.004.244.704.134.464.862.14
Comprehensive Income0.00-0.97-0.93-0.89-0.830.000.000.000.000.000.000.000.000.000.000.000.00
Total Common Equity5.625.835.625.044.674.814.374.354.064.523.844.064.884.654.925.544.80
Total Common Equity 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Common Stock0.000.000.000.000.030.030.030.030.030.03
Retained Earnings6.786.246.005.899.599.309.028.868.568.13
Comprehensive Income-0.97-0.92-0.96-0.93-0.93-0.91-0.90-0.92-0.89-0.84
Total Common Equity5.835.535.495.665.625.525.425.365.044.72
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt5.525.975.524.845.453.804.522.351.913.242.523.031.681.241.321.621.82
Book Value5.625.835.625.044.674.814.374.354.064.523.834.074.884.654.925.544.80
Other 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value5.835.535.495.665.625.525.425.365.044.72
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.741.861.741.892.121.510.961.111.271.030.860.330.850.460.090.75-0.27
Depreciation & Amortization0.340.370.340.320.300.560.600.290.250.440.380.650.260.340.850.371.01
Stock-Based Compensation0.050.000.050.050.060.070.030.030.040.030.030.030.040.030.030.000.01
Change Working Capital-0.41-0.59-0.350.43-1.33-0.630.20-0.10-0.37-0.14-0.06-0.09-0.300.00-0.10-1.180.30
Change In Accounts Receivable0.11-0.32-0.100.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.110.280.440.440.440.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories-0.25-0.27-0.250.61-0.93-0.830.02-0.17-0.10-0.13-0.05-0.18-0.12-0.07-0.09-0.270.02
Other Non-cash Items-0.500.270.10-0.010.000.150.140.070.060.050.040.050.050.040.05-0.280.07
Cash from Operations1.870.000.002.721.151.541.871.291.040.991.041.070.760.631.01-0.331.14
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income0.390.570.700.410.280.470.450.440.320.52
Depreciation & Amortization0.100.090.100.090.090.090.090.090.080.08
Stock-Based Compensation0.000.060.000.000.000.010.010.020.010.01
Change Working Capital-0.16-0.390.050.170.61-0.22-0.200.11-0.11-0.05
Change In Accounts Receivable0.000.000.000.000.500.00-0.21-0.460.60-0.03
Change In Accounts Payable-0.96-0.370.000.830.00-0.17-0.100.74-0.660.03
Change In Inventories0.24-0.120.05-0.230.11-0.20-0.06-0.140.17-0.22
Other Non-cash Items-0.920.00-0.310.03-0.64-0.010.010.000.00-0.73
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.37-0.31-0.37-0.44-0.29-0.25-0.30-0.42-0.30-0.23-0.29-0.36-0.34-0.21-0.21-0.15-0.13
Acquisitions-0.26-0.30-0.26-0.62-0.650.04-0.32-0.450.87-0.03-0.14-0.11-0.27-0.160.340.17-0.03
Investments0.000.000.000.000.000.000.000.000.000.030.000.040.000.000.020.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.020.000.050.000.000.030.000.25
Other Investing Activities0.030.000.000.000.020.040.010.080.13-0.010.07-0.010.060.060.050.120.18
Cash from Investing-0.600.000.00-1.05-0.92-0.17-0.61-0.780.70-0.22-0.35-0.39-0.55-0.320.220.140.26
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure0.05-0.12-0.07-0.08-0.08-0.08-0.11-0.07-0.10-0.09
Acquisitions0.220.00-0.06-0.20-0.02-0.02-0.08-0.12-0.06-0.01
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.840.000.00-0.16-0.58-0.38-0.570.00-0.26-0.61-0.78-0.51-0.01-0.06-0.19-0.34-1.56
Debt Issued1.520.450.68-0.462.23-0.352.740.44-1.071.330.271.860.45-0.02-0.110.143.38
Issuance of Common Stock0.540.000.000.02-0.080.02-0.02-0.03-0.020.020.000.00-0.01-0.140.020.010.01
Repurchase of Common Stock-0.63-0.95-0.63-0.91-1.55-0.40-0.45-0.15-0.680.00-0.40-0.39-0.04-0.170.000.000.00
Dividends Paid-0.790.000.00-0.71-0.54-1.04-0.33-0.45-1.36-0.34-0.31-0.35-0.83-0.79-0.22-0.070.00
Other Financing Activities-0.040.000.00-0.031.99-0.290.870.750.460.440.770.830.470.15-0.020.19-0.03
Cash from Financing-1.310.000.00-1.81-0.74-2.09-0.490.13-1.86-0.49-0.72-0.42-0.42-1.02-0.41-0.21-1.58
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.005.970.14-0.190.380.120.31-0.080.030.43
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.35-0.21-0.19-0.25-0.25-0.26-0.21-0.17-0.14-0.11
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.040.08-0.04-0.12-0.56-0.720.780.63-0.130.26-0.010.14-0.23-0.720.69-0.380.96
Closing Cash Balance0.630.710.630.670.791.151.871.090.460.580.330.400.280.461.221.31-0.54
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash0.00-0.150.15-0.260.160.03-0.130.05-0.100.14
Closing Cash Balance0.560.560.710.560.820.650.630.760.700.81
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.501.601.502.280.861.301.570.870.740.750.750.710.420.420.80-0.491.01
Real Free Cash Flow1.451.601.452.230.801.221.540.840.700.730.730.680.390.380.76-0.491.00
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow-0.450.310.470.620.260.270.260.570.210.47
Real Free Cash Flow-0.450.250.470.620.260.260.250.560.190.45
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader