Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Federated Hermes, Inc.

FHI

Valuace

68

Růst

60

Zdraví

70

Cena

$ 57.28

+0.96 (1.80%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,804.9	1,811.0	1,632.1	1,609.3	1,445.8	1,300.4	1,448.3	1,326.9	1,135.7	1,102.9	1,143.4	926.6	859.3	878.4	945.7	895.1	951.9
Cost of Revenues		566.2	478.9	540.5	563.4	512.7	532.5	503.4	442.1	354.8	289.2	296.5	286.9	285.3	269.1	257.6	0.0	0.0
Gross Profit		1,238.7	1,332.1	1,091.6	1,045.9	933.1	768.0	944.9	884.7	780.9	813.7	846.9	639.7	573.9	609.2	688.1	895.1	951.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		487.1	469.4	424.8	423.5	424.7	408.5	402.6	396.4	391.5	402.7
Cost of Revenues		133.5	144.6	144.9	143.3	137.2	136.0	130.7	136.5	90.9	10.6
Gross Profit		353.6	324.9	280.0	280.3	287.5	272.4	271.8	259.8	300.6	392.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	608.4	514.4	368.2	497.5	516.7	436.8	456.9	497.5	343.2	310.5	330.9	349.2	622.4	345.5
Depreciation & Amortization		22.3	22.3	22.4	26.9	0.2	-12.7	-22.2	-9.4	17.1	10.6	9.6	9.5	10.7	1.6	2.6	14.4	21.1
Total Operating Expenses		723.5	797.1	730.1	658.6	596.3	401.7	526.7	536.8	450.6	472.2	511.2	360.2	336.0	357.5	375.5	-652.9	215.7
Operating Income		515.2	535.0	361.5	400.7	336.8	366.3	418.2	347.9	330.3	341.5	335.7	279.4	237.9	251.7	312.6	242.2	317.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	148.4	109.4
Depreciation & Amortization		5.6	5.6	5.6	5.4	5.6	5.7	5.5	5.6	6.0	6.1
Total Operating Expenses		216.7	195.4	162.9	148.5	177.1	160.7	231.1	161.2	198.0	290.6
Operating Income		136.9	129.5	117.1	131.8	110.4	111.7	40.7	98.6	102.6	101.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		6.6	25.3	26.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		12.7	12.7	0.0	12.5	11.1	0.0	2.7	5.0	5.9	4.8	4.2	4.3	9.6	12.5	14.4	0.0	15.0
Other Expense		32.3	12.5	20.1	10.6	-30.6	10.0	27.9	17.3	-34.1	10.5	5.3	-4.5	1.4	7.3	-4.1	3.0	2.9
IBT		547.5	547.5	381.6	411.3	306.2	376.3	446.1	365.3	296.2	352.0	340.9	274.9	239.4	259.0	308.5	246.4	301.1
Income Tax Expense		133.4	133.4	113.2	106.6	71.7	104.0	110.0	88.1	73.9	57.1	119.4	102.9	89.5	92.7	110.9	91.3	112.0
Net Income		404.1	403.3	268.3	299.0	239.5	270.3	326.4	272.3	220.3	291.3	208.9	169.8	149.2	162.2	188.1	150.9	179.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		6.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.4	6.2
Interest Expense		3.2	3.2	3.2	3.2	3.2	3.2	3.2	3.1	3.1	3.1
Other Expense		3.4	10.9	13.7	4.3	1.9	10.9	1.9	5.4	14.7	-0.4
IBT		140.3	140.3	130.8	136.0	112.3	122.6	42.7	104.0	117.3	101.0
Income Tax Expense		32.9	34.2	34.1	32.2	28.5	32.3	23.4	29.0	31.3	26,739.0
Net Income		107.8	104.1	91.0	101.1	84.7	87.5	21.0	75.0	82.2	-26,638.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.40	$2.56	$2.77	$3.25	$2.69	$2.27	$2.87	$2.03	$1.62	$1.42	$1.55	$1.79	$1.45	$1.73
EPS Diluted		$0.00	$0.00	$0.00	$3.40	$2.56	$2.75	$3.23	$2.69	$2.27	$2.87	$2.03	$1.62	$1.42	$1.55	$1.79	$1.45	$1.73
Shares Outstanding		73.8	75.1	79.4	83.9	93.6	93.8	96.5	97.3	96.9	97.4	99.1	100.5	100.7	100.7	100.3	100.6	99.9
Diluted Shares Outstanding		73.8	75.1	79.4	83.9	93.6	93.8	96.5	97.3	96.9	97.4	99.1	100.5	100.7	100.7	100.3	100.6	100.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.96	$-318.22
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.96	$-318.22
Shares Outstanding		73.8	75.5	76.3	77.5	78.3	78.7	80.0	80.7	82.0	83.7
Diluted Shares Outstanding		73.8	75.5	76.3	77.5	78.3	78.7	80.0	80.7	82.0	83.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		310.4	504.4	383.2	336.8	233.3	301.8	249.2	156.8	316.3	104.8	172.6	115.3	104.4	67.6	49.3	198.8
Short Term Investments		145.4	136.6	177.5	185.0	193.3	137.0	91.5	33.7	53.3	196.3	174.2	182.1	187.7	191.0	273.0	134.9
Total Cash & ST Investments		455.9	641.0	560.7	521.8	426.7	438.8	340.6	190.5	369.5	301.1	346.8	297.3	292.2	258.6	322.3	333.6
Accounts Receivable		116.6	106.2	124.4	94.0	96.3	106.0	102.1	95.1	53.5	44.8	33.5	28.0	29.3	24.1	21.5	21.2
Inventory		380.8	0.0	0.0	-94.0	-96.3	-106.0	-102.1	-95.1	-53.5	-44.8	-33.5	-28.0	-29.3	-24.1	0.0	0.0
Other Current Assets		-572.4	34.1	35.6	129.3	132.8	136.6	120.6	113.6	67.7	58.6	49.0	44.7	47.1	41.4	0.0	0.0
Total Current Assets		613.3	781.4	720.7	651.0	559.4	575.3	461.3	304.1	437.3	359.8	395.8	342.1	339.3	300.1	343.8	354.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		506.3	371.0	387.6	504.4	375.0	307.4	359.8	386.7	377.0	342.8
Short Term Investments		141.1	236.5	154.3	136.6	190.1	145.4	198.8	177.5	177.5	178.1
Total Cash & ST Investments		647.4	607.5	541.8	641.0	565.0	452.9	558.5	564.2	554.4	520.8
Accounts Receivable		102.4	102.5	103.0	106.2	118.2	116.6	120.9	124.4	125.2	137.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-72.5	-76.4
Other Current Assets		52.5	-102.5	33.7	34.1	39.9	43.9	40.2	35.6	32.0	35.7
Total Current Assets		802.3	607.5	678.6	781.4	723.2	613.3	719.7	720.7	711.7	694.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		124.6	130.3	130.0	128.6	155.3	174.7	152.2	53.2	37.7	39.3	35.7	38.6	40.1	38.9	38.2	38.5
Goodwill		806.1	804.8	807.2	800.4	798.9	800.3	774.5	809.6	660.0	659.2	659.3	658.8	658.7	648.8	642.3	635.3
Intangible Assets		335.6	327.9	409.4	409.1	471.2	481.8	446.2	339.6	736.9	733.1	734.5	733.8	735.3	727.9	78.6	720.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	73.9	70.4	70.6	69.0	68.6	68.5	49.3	198.8
Other Long-Term Assets		31.9	40.4	34.5	31.3	33.4	28.8	45.8	37.1	57.2	62.2	56.9	64.6	61.1	62.1	-808.4	-958.1
Total Long-Term Assets		1,298.2	1,303.3	1,381.1	1,369.4	1,458.7	1,485.5	1,418.8	1,239.6	794.1	795.3	791.4	798.5	796.5	790.0	808.4	958.1
Total Assets		1,911.5	2,084.7	2,101.8	2,020.5	2,018.2	2,060.8	1,880.1	1,543.7	1,231.4	1,155.1	1,187.2	1,140.5	1,135.8	1,090.1	1,152.1	1,155.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		129.0	0.0	123.9	130.3	118.0	124.6	124.2	130.0	132.6	112.3
Goodwill		861.0	864.8	808.9	804.8	813.5	806.1	805.9	807.2	801.6	806.7
Intangible Assets		335.0	342.3	329.9	327.9	342.6	335.6	404.1	409.5	402.0	415.1
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.2	18.9	19.0
Other Long-Term Assets		54.9	0.0	60.8	40.4	40.2	31.9	33.1	-51.2	32.6	31.4
Total Long-Term Assets		1,379.9	1,207.0	1,323.5	1,303.3	1,314.4	1,298.2	1,367.3	1,381.1	1,368.7	1,365.4
Total Assets		2,182.3	2,151.6	2,002.1	2,084.7	2,037.6	1,911.5	2,087.0	2,167.3	2,080.3	2,059.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		92.6	97.2	88.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		16.4	16.7	32.6	18.4	17.4	15.8	13.6	0.0	0.0	25.5	25.5	25.5	77.9	42.5	42.5	214.4
Other Current Liabilities		130.8	175.3	166.5	239.0	253.3	249.6	217.1	181.2	128.8	137.0	133.7	123.8	136.3	138.6	-42.5	-214.4
Current Liabilities		223.4	289.2	287.3	257.4	270.7	265.4	230.7	181.2	128.8	162.5	159.2	149.3	214.2	181.1	42.5	214.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	88.3	92.4	97.2	98.1	92.6	88.4	88.3	79.7	82.2
Short-Term Debt		18.2	17.6	16.9	16.7	16.2	16.4	16.1	16.3	31.7	38.1
Other Current Liabilities		238.2	119.9	83.9	175.3	148.8	114.4	84.2	182.8	144.1	114.1
Current Liabilities		256.4	225.7	223.0	289.2	263.1	223.4	212.5	287.3	255.6	234.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		348.0	445.3	441.7	347.6	223.4	75.0	100.0	135.0	170.0	165.8	191.3	216.8	198.3	276.3	318.8	365.7
Capital Leases		85.7	113.9	110.1	105.2	122.7	137.8	121.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		181.4	0.0	186.3	180.4	205.2	187.9	165.4	148.2	117.6	176.7	158.9	140.8	121.2	99.4	73.2	51.4
Total Liabilities		864.0	934.0	947.7	913.0	904.2	923.8	838.9	686.6	470.2	559.3	538.2	530.9	569.5	586.1	607.7	659.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		442.7	442.9	442.2	445.3	431.6	433.7	437.5	441.7	443.8	421.0
Capital Leases		112.5	112.3	110.9	113.9	99.8	102.2	105.7	93.8	111.9	92.3
Def. Tax Liability		192.7	172.4	172.2	0.0	0.0	0.0	188.6	251.8	176.7	180.4
Total Liabilities		931.5	874.5	858.7	934.0	900.6	864.0	866.4	1,013.2	909.7	867.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		491.4	503.5	475.0	1,411.1	1,652.5	1,461.7	1,322.3	1,144.5	1,039.9	851.2	840.9	774.9	1,317.6	1,264.0	0.0	0.0
Retained Earnings		1,145.8	1,256.6	1,194.6	1,015.6	1,187.0	1,027.7	930.4	791.8	697.4	529.7	545.8	505.4	1,022.6	984.5	1,069.9	1,036.6
Comprehensive Income		-24.6	-32.1	-19.9	-45.7	16.4	15.2	-0.2	-14.6	-0.8	-0.5	-4.6	-1.7	-1.2	-2.9	-8.6	-3.7
Total Common Equity		1,017.0	1,095.2	1,128.3	1,045.7	1,114.0	1,137.0	1,041.3	857.1	761.2	595.8	649.0	609.7	566.3	503.9	543.2	493.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		526.7	521.0	514.6	503.5	497.5	491.4	485.3	475.0	468.3	1,537.4
Retained Earnings		1,461.8	1,384.0	1,320.0	1,256.6	1,207.8	1,145.8	1,234.9	1,194.6	1,148.5	1,098.1
Comprehensive Income		5.4	15.7	-16.9	-32.1	0.9	-24.6	-25.1	-19.9	-43.4	-21.6
Total Common Equity		1,187.3	1,114.1	1,076.1	1,095.2	1,083.5	1,017.0	1,147.4	1,128.3	1,100.0	1,133.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		450.2	462.0	457.9	366.0	223.4	75.0	100.0	135.0	170.0	165.8	191.3	216.8	198.3	276.3	318.8	580.0
Book Value		1,047.5	1,150.7	1,154.1	1,107.5	1,114.0	1,137.0	1,041.3	857.1	761.2	595.8	649.0	609.7	566.3	503.9	544.4	495.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		63.5	163.0	67.2	55.5	53.4	30.5	73.1	25.8	70.6	58.0
Book Value		1,187.3	1,114.1	1,076.1	1,095.2	1,083.5	1,017.0	1,147.4	1,128.3	1,100.0	1,133.9

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		240.8	385.2	268.4	304.8	234.6	272.3	336.0	277.1	222.3	294.9	221.5	172.0	149.8	166.4	197.6	155.1	189.2
Depreciation & Amortization		23.3	22.3	22.4	26.9	28.1	30.0	28.6	25.9	17.1	10.6	9.6	9.5	10.7	10.4	10.4	14.4	21.1
Stock-Based Compensation		30.8	0.0	28.8	33.9	35.5	39.7	35.5	32.9	23.9	22.5	22.4	22.7	21.7	20.6	20.1	19.0	19.1
Change Working Capital		-5.2	-3.4	17.6	-12.1	4.0	-12.7	-12.3	23.9	-94.7	-13.3	-12.7	12.2	8.9	-7.6	4.3	14.5	-23.3
Change In Accounts Receivable		20.5	4.0	17.3	-27.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-2.0	5.9	9.4	14.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		134.4	-106.0	24.3	-45.9	40.6	-178.0	-32.7	-32.4	25.4	14.9	-5.5	-2.5	-20.3	50.5	57.3	-106.8	-14.3
Cash from Operations		338.0	0.0	0.0	311.8	323.9	170.4	373.2	334.9	206.3	270.4	252.8	233.2	192.5	261.0	316.3	113.5	215.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		102.2	106.1	96.7	103.9	83.9	90.3	21.0	75.0	78.6	74.3
Depreciation & Amortization		5.6	5.6	5.6	5.4	5.6	5.7	5.5	5.6	6.0	6.1
Stock-Based Compensation		0.0	5.7	6.4	11.1	6.0	6.2	6.3	10.3	6.8	7.5
Change Working Capital		54.8	41.4	-9.0	-90.5	43.8	42.2	11.1	-79.6	33.5	29.8
Change In Accounts Receivable		12.5	-3.0	5.4	-11.0	8.7	1.2	4.4	3.0	3.4	9.7
Change In Accounts Payable		46.9	38.1	22.2	-101.2	37.4	34.8	30.9	-93.7	38.6	22.3
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-0.6	-76.6	-79.5	-16.1	-8.8	-20.8	52.0	0.1	-3.5	-9.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	129.6	105.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-10.7	-2.8	0.0	-7.9	-4.4	-10.4	-13.5	-15.0	-17.3	-9.8	-12.8	-6.0	-8.9	-10.3	-8.7	-8.2	-7.9
Acquisitions		4.0	-12.8	-3.2	0.0	-28.0	26.6	-11.3	-21.6	-157.4	-4.4	0.0	0.0	-9.7	-8.5	-14.1	-53.5	-49.6
Investments		-75.4	-18.7	-76.1	0.0	0.0	0.0	0.0	0.0	0.0	-8.1	-3.3	-5.5	-85.0	-91.9	-58.3	-73.2	-99.3
Sales of Investment		138.8	206.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	140.2	8.0	5.8	87.1	108.6	92.4	27.5	55.1
Other Investing Activities		60.1	0.0	0.0	-22.7	0.0	-5.3	0.0	-58.0	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-42.8
Cash from Investing		17.4	0.0	0.0	-30.6	-32.4	10.8	-24.8	-94.7	-174.4	118.0	-8.2	-5.7	-16.4	-2.1	11.4	-107.5	-144.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.4	-1.4	-0.8	0.0	-0.5	3.0	-6.0	-0.6	-2.1	-2.1
Acquisitions		0.0	6.9	-9.2	0.0	41.9	-7.2	9.6	28.2	-37.1	3.4
Investments		-13.1	0.0	0.0	-16.9	0.0	0.0	-2.9	-25.7	-44.4	-2.4
Sales of Investment		32.6	0.0	0.0	0.0	0.0	22.7	28.8	56.6	12.4	41.1
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	37.1	-38.7
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-34.1	1.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	-361.7	-147.3	-125.0	-43.8	-122.7	-21.3	-25.5	-25.5	-34.0	-42.5	-42.5	-50.2	-150.2
Debt Issued		102.4	462.0	4.0	92.0	504.3	295.7	100.0	8.8	87.7	25.5	0.0	0.0	52.4	-35.4	0.0	-211.1	730.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	295.7	101.5	10.2	89.1	1.3	1.4	1.6	2.0	1.5	1.6	0.0	11.6
Repurchase of Common Stock		-214.4	-262.8	-137.6	-177.1	-218.1	-228.3	-66.8	-15.7	-29.2	-48.6	-81.8	-53.9	-27.2	-13.0	-6.6	-28.5	-13.5
Dividends Paid		-182.8	0.0	0.0	-98.1	-97.9	-105.8	-207.8	-109.1	-106.9	-101.5	-205.5	-104.6	-104.8	-102.5	-256.8	-100.0	-228.7
Other Financing Activities		4.8	0.0	0.0	32.1	509.2	-63.7	2.9	5.8	-16.4	-6.8	-1.1	12.4	-1.2	-65.5	-5.1	23.2	417.5
Cash from Financing		-392.5	0.0	0.0	-243.1	-168.5	-249.5	-295.1	-152.7	-186.1	-176.9	-312.4	-170.1	-165.2	-222.0	-309.4	-155.5	36.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		460.9	0.4	1.4	-2.9	14.1	-2.3	-3.5	-4.3	110.2	0.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-77.1	0.0	-65.5	-120.1	-23.4	-28.9	-46.2	-39.0	-65.1	-64.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.1	-24.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.3	20.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-96.5	-68.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-36.3	76.8	120.6	46.0	102.9	-70.6	59.1	92.1	-159.4	211.4	-67.8	57.4	10.8	36.9	18.3	-149.5	108.3
Closing Cash Balance		310.4	584.4	507.6	387.0	341.0	238.1	308.6	249.5	157.4	316.3	104.8	172.6	115.3	104.4	67.6	49.3	198.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		77.6	135.3	-16.6	-119.5	129.0	67.7	-52.7	-23.3	5.8	34.1
Closing Cash Balance		584.4	506.8	371.5	388.0	507.6	378.6	310.4	363.2	386.7	381.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		327.2	294.6	342.5	303.9	319.6	160.0	359.7	319.9	189.0	260.6	239.9	227.2	183.6	250.7	307.7	105.2	208.1
Real Free Cash Flow		296.4	294.6	313.7	270.0	284.1	120.3	324.3	287.0	165.1	238.1	217.5	204.5	161.9	230.1	287.5	86.2	189.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		158.5	101.6	18.0	13.3	126.2	123.7	82.7	13.5	127.5	103.6
Real Free Cash Flow		158.5	96.0	11.6	2.2	120.2	117.5	76.4	3.2	120.7	96.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií