Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

FLEX LNG Ltd.

FLNG

Valuace

83

Růst

100

Zdraví

87

Cena

$ 29.30

-0.28 (-1.03%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		347.6	347.6	356.3	371.0	347.9	343.4	164.5	120.0	77.2	27.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost of Revenues		163.9	163.9	148.8	143.4	138.2	134.4	82.5	57.5	43.6	37.6	0.7	0.8	0.9	1.2	-2.3	0.0	0.0
Gross Profit		183.8	183.8	207.6	227.6	209.8	209.0	81.9	62.5	33.6	-10.2	-0.7	-0.8	-0.9	-1.2	2.3	0.0	0.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		87.5	85.7	86.0	88.4	90.9	90.5	84.7	90.2	97.2	94.6
Cost of Revenues		43.2	41.8	40.1	38.7	38.4	37.1	37.5	35.8	37.4	36.1
Gross Profit		44.3	43.8	45.9	49.8	52.5	53.4	47.2	54.5	59.8	58.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	10.5	9.1	7.9	6.3	7.5	4.6	2.4	0.7	1.4	1.5	3.0	-12.5	13.4	10.2
Depreciation & Amortization		76.6	76.6	75.5	73.4	73.7	69.7	42.1	29.7	17.4	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.2
Total Operating Expenses		8.0	8.0	9.8	10.5	9.1	7.9	6.3	7.5	4.6	2.4	0.7	1.4	1.5	-206.9	288.7	125.7	108.9
Operating Income		175.8	175.8	197.8	217.2	200.6	201.2	75.6	55.0	29.0	-12.6	-1.5	-2.2	-2.6	205.5	-298.3	-125.7	-108.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.1	2.3
Depreciation & Amortization		19.6	19.4	19.0	18.6	19.0	19.0	18.9	18.5	18.8	18.7
Total Operating Expenses		1.7	1.8	1.9	2.5	2.7	1.9	2.7	2.5	2.1	2.3
Operating Income		42.6	42.0	43.9	47.3	49.9	51.5	44.5	51.9	57.7	56.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		4.1	4.1	4.5	4.9	2.0	0.0	0.3	1.1	0.6	0.1	0.0	0.0	0.0	0.0	0.1	0.0	0.0
Interest Expense		92.6	92.6	105.6	108.7	76.6	56.2	41.8	33.9	17.6	0.2	0.3	0.3	0.0	0.0	-0.4	-10.1	0.2
Other Expense		-100.9	-100.9	-80.0	-97.0	-12.5	-38.9	-67.4	-37.9	0.0	2.3	0.0	0.0	-0.2	-0.3	-11.9	-10.1	0.2
IBT		74.9	74.9	117.8	120.1	188.1	162.3	8.2	17.1	11.8	-10.4	-1.8	-2.5	-2.6	205.5	-298.7	-135.9	-108.7
Income Tax Expense		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.2
Net Income		74.8	74.8	117.7	120.0	188.0	162.2	8.1	17.0	11.8	-10.4	-1.8	-2.5	-2.6	205.5	-298.8	-136.0	-108.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.0	1.0	1.3	0.9	1.5	0.9	1.1	0.9	1.0	0.9
Interest Expense		22.9	23.3	24.3	22.1	25.5	26.3	27.1	26.7	27.7	27.5
Other Expense		-21.1	-25.2	-26.2	-28.5	-4.6	-34.1	-22.6	-18.7	-38.3	-11.1
IBT		21.6	16.8	17.7	18.8	45.3	17.4	21.9	33.2	19.4	45.1
Income Tax Expense		0.0	0.0	0.0	0.0	0.1	0.0	0.1	0.0	0.0	0.0
Net Income		21.6	16.8	17.7	18.7	45.2	17.4	21.8	33.2	19.4	45.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.24	$3.53	$3.04	$0.15	$0.31	$0.29	$-0.34	$-0.14	$-0.19	$-0.21	$16.30	$-23.87	$-11.31	$-9.62
EPS Diluted		$0.00	$0.00	$0.00	$2.22	$3.51	$3.04	$0.15	$0.31	$0.29	$-0.34	$-0.14	$-0.19	$-0.21	$16.30	$-23.87	$-11.31	$-9.62
Shares Outstanding		54.1	54.1	53.9	53.7	53.2	53.3	54.1	54.1	40.5	30.8	12.8	12.8	12.7	12.6	12.5	12.0	11.3
Diluted Shares Outstanding		54.1	54.1	54.0	54.0	53.5	53.3	54.3	54.2	40.6	30.8	12.8	12.8	12.7	12.6	12.5	12.0	11.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.36	$0.84
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.36	$0.84
Shares Outstanding		54.1	54.3	54.1	54.1	53.9	53.9	53.8	53.7	53.7	53.7
Diluted Shares Outstanding		54.1	54.1	54.1	54.1	54.0	54.0	54.0	54.0	54.0	54.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		370.3	437.2	410.4	332.3	200.7	128.9	129.0	54.9	10.0	1.4	3.7	6.7	1.5	6.2	14.8	9.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		370.3	437.2	410.4	332.3	200.7	128.9	129.0	54.9	10.0	1.4	3.7	6.7	1.5	6.2	14.8	9.9
Accounts Receivable		31.9	1.4	19.9	8.5	14.8	13.9	0.3	4.4	0.5	0.0	0.3	0.0	0.1	0.3	0.0	0.0
Inventory		5.0	4.8	5.1	5.3	6.5	3.7	2.7	0.9	1.0	0.0	0.0	0.0	-0.1	0.0	0.0	0.0
Other Current Assets		8.1	31.0	7.6	8.0	3.0	11.4	11.8	0.2	6.1	0.2	0.0	0.0	0.1	0.2	0.3	2.4
Total Current Assets		415.2	474.4	443.1	354.0	224.9	157.8	143.9	60.4	17.6	1.7	4.0	6.8	1.7	6.7	15.8	12.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		478.7	412.7	409.6	437.2	289.5	370.2	383.3	410.5	429.4	449.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		478.7	412.7	409.6	437.2	289.5	370.2	383.3	410.5	429.4	449.8
Accounts Receivable		0.0	43.3	4.0	1.4	6.5	6.2	30.7	19.9	21.0	19.1
Inventory		7.8	4.8	5.0	4.8	5.0	5.0	5.4	5.1	5.2	5.6
Other Current Assets		53.8	9.2	41.6	31.0	31.5	33.9	10.5	7.5	8.5	8.0
Total Current Assets		540.3	470.0	460.3	474.4	332.5	415.2	429.9	443.1	464.0	482.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		2,190.0	2,154.5	2,217.3	2,269.9	2,342.2	2,146.1	1,496.8	1,234.0	666.9	212.5	211.3	211.1	210.5	0.1	342.6	0.3
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		36.3	40.1	48.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		0.0	0.0	0.0	55.5	5.9	0.1	0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	432.1
Total Long-Term Assets		2,226.3	2,194.6	2,266.1	2,325.5	2,348.0	2,146.2	1,497.4	1,234.0	666.9	212.5	211.3	211.1	210.5	0.1	342.6	432.4
Total Assets		2,641.5	2,668.9	2,709.2	2,679.5	2,572.9	2,304.0	1,641.3	1,294.4	684.5	214.1	215.2	217.9	212.2	6.8	358.4	444.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		2,119.2	2,130.4	2,138.5	2,154.5	2,171.7	2,190.0	2,202.3	2,217.3	2,235.9	2,254.7
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		19.6	23.7	29.1	40.1	25.5	36.3	44.8	48.8	69.2	58.7
Other Long-Term Assets		0.0	3.5	0.0	0.0	0.0	0.0	0.0	0.0	-2,305.1	0.0
Total Long-Term Assets		2,138.8	2,157.6	2,167.6	2,194.6	2,197.3	2,226.3	2,247.2	2,266.1	2,305.1	2,313.4
Total Assets		2,679.1	2,627.6	2,627.9	2,668.9	2,529.7	2,641.5	2,677.1	2,709.2	2,769.1	2,795.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		2.8	2.0	3.5	1.8	2.0	3.4	0.6	0.6	0.1	0.0	0.0	0.4	0.0	0.1	0.2	0.6
Short-Term Debt		104.1	106.7	103.9	95.5	81.5	64.5	34.6	23.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		20.7	50.1	13.4	22.9	21.2	38.7	10.0	8.9	4.3	1.1	0.6	0.4	0.4	1.0	12.6	2.6
Current Liabilities		161.6	158.8	153.3	153.2	131.6	131.8	57.7	35.5	4.4	1.2	0.6	0.8	0.4	1.1	12.7	3.2

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		9.2	2.5	3.7	2.0	2.4	2.8	2.3	3.5	3.5	5.4
Short-Term Debt		108.6	58.3	106.9	106.7	95.7	104.5	50.7	103.9	154.1	153.7
Other Current Liabilities		56.5	74.4	55.5	50.1	52.0	54.3	73.6	13.4	-29.5	-25.2
Current Liabilities		174.3	165.8	166.1	158.8	150.1	161.6	153.6	153.3	159.8	165.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,656.3	1,703.5	1,708.3	1,619.2	1,551.9	1,337.0	744.3	431.6	160.0	7.0	7.0	7.0	0.0	0.0	0.0	0.0
Capital Leases		885.7	1,026.6	920.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,817.9	1,862.3	1,861.5	1,772.4	1,683.5	1,468.8	802.0	467.1	164.4	8.2	7.6	7.8	0.4	1.1	42.0	14.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,766.4	1,696.3	1,676.9	1,703.5	1,577.7	1,656.3	1,682.6	2,628.5	2,607.3	2,646.3
Capital Leases		1,066.1	1,032.7	1,002.6	1,026.6	872.9	885.7	898.3	920.2	923.4	936.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,940.8	1,865.5	1,843.0	1,862.3	1,727.8	1,817.9	1,836.2	1,861.5	1,894.1	1,926.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.5	0.5	5.5	5.5	5.4	5.4	5.4	5.4	3.7	1.3	1.3	1.3	1.3	1.3	1.2	1.1
Retained Earnings		-340.1	-277.5	-354.9	-293.7	-295.6	-358.9	-356.2	-367.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Comprehensive Income		264.5	0.0	0.0	0.0	0.0	0.0	0.0	-17.4	0.0	0.0	0.0	-0.1	-0.1	-0.7	-112.9	0.0
Total Common Equity		823.6	806.6	847.7	907.1	889.4	835.2	839.3	827.3	520.1	205.9	207.6	210.0	211.8	5.7	316.4	430.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.5	0.5	0.5	0.5	0.5	0.5	5.5	5.5	5.5	5.5
Retained Earnings		-224.2	-241.0	-258.8	-277.5	-322.7	-340.1	-362.0	-354.9	-327.2	-332.1
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		738.3	762.0	784.8	806.6	801.9	823.6	840.9	847.7	874.9	869.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,760.4	1,810.2	1,812.1	1,714.7	1,633.4	1,401.5	778.8	455.0	160.0	7.0	7.0	7.0	0.0	0.0	0.0	0.0
Book Value		823.6	806.6	847.7	907.1	889.4	835.2	839.3	827.3	520.1	205.9	207.6	210.0	211.8	5.7	316.4	430.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		738.3	762.0	784.8	806.6	801.9	823.6	840.9	847.7	874.9	869.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		119.6	74.8	117.7	120.0	188.0	162.2	8.1	17.0	11.8	-10.4	-1.8	-2.5	-2.6	205.5	-298.7	-135.9	-108.7
Depreciation & Amortization		74.9	76.6	75.5	73.4	72.2	69.8	41.8	28.7	17.4	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.2
Stock-Based Compensation		1.4	0.0	1.1	1.7	0.3	-1.3	0.3	0.3	0.2	0.1	0.1	0.1	0.2	0.3	0.4	0.0	0.0
Change Working Capital		-17.1	-14.9	-0.7	-19.2	14.4	6.6	9.0	-0.8	6.8	-5.2	0.8	-0.4	0.5	-0.3	-0.1	9.4	-0.1
Change In Accounts Receivable		0.4	0.3	0.1	0.0	0.0	-1.2	1.4	-5.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-2.7	8.5	-1.5	1.7	-0.2	-1.4	2.8	0.0	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.6	-4.2	0.3	0.2	1.2	-2.8	-1.0	-1.8	0.1	-1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		131.9	-1.7	-10.8	-1.0	-55.1	1.7	7.2	4.5	-0.5	0.1	0.3	0.2	0.0	0.0	0.4	126.9	101.0
Cash from Operations		187.7	0.0	0.0	175.0	219.9	214.8	89.3	51.5	35.7	-17.7	-1.1	-2.8	-1.3	-4.2	-8.5	0.5	-7.6

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		21.6	16.8	17.7	18.7	45.2	17.4	21.8	33.2	19.4	45.1
Depreciation & Amortization		19.6	19.4	19.0	18.6	19.6	19.7	18.9	18.5	18.8	18.7
Stock-Based Compensation		0.0	0.0	0.0	0.1	0.1	0.3	0.4	0.4	0.4	0.4
Change Working Capital		-4.2	2.0	-6.7	-5.9	4.0	0.9	9.0	-13.8	-2.7	-9.6
Change In Accounts Receivable		-0.2	0.4	-0.4	0.5	0.0	0.0	0.4	-0.2	-0.1	0.3
Change In Accounts Payable		1.2	6.8	-1.3	1.7	0.0	0.0	0.5	-1.2	-0.1	-1.9
Change In Inventories		-1.2	-3.0	0.2	-0.2	0.1	0.0	0.5	-0.3	0.1	0.4
Other Non-cash Items		-8.0	-1.0	-3.2	8.7	-16.6	9.8	-2.6	-3.4	61.6	0.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	59.4	46.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	-265.9	-691.4	-291.5	-584.4	-77.7	-1.2	-0.2	-0.5	-0.5	0.0	-23.5	-12.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	-265.9	-691.4	-291.5	-584.4	-77.7	-1.2	-0.2	-0.5	-0.5	0.0	-23.5	-12.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-515.9	0.0	0.0	93.8	-1,328.2	-490.4	-84.9	-373.5	-286.1	-117.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		412.4	1,810.2	-1.9	191.2	1,409.5	722.3	707.6	697.3	581.0	270.0	7.0	7.0	7.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		0.9	0.0	0.0	0.0	14.5	723.6	718.3	0.0	295.3	221.0	0.0	0.0	0.0	0.0	0.0	9.6	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	-7.8	-1.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-166.0	0.0	0.0	-181.2	-186.1	-98.9	-10.8	-5.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		411.2	0.0	0.0	-9.1	1,411.0	-3.3	-17.5	692.9	584.6	0.0	0.0	0.0	7.0	0.0	0.0	18.3	4.5
Cash from Financing		-269.5	0.0	0.0	-96.5	-88.8	123.1	603.3	314.0	593.9	104.0	0.0	0.0	7.0	0.0	0.0	27.9	4.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.0	-26.4
Debt Issued		1,875.0	120.4	-29.2	-26.5	136.8	-87.4	27.6	-78.9	-0.8	0.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-44.0	-41.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.4	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-80.7	-66.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-79.7	10.5	26.7	78.1	131.2	72.2	-0.1	74.0	45.1	8.5	-2.3	-3.0	5.2	-4.7	-8.5	4.9	-15.8
Closing Cash Balance		370.3	447.7	437.2	410.5	332.4	201.2	129.0	129.1	55.1	10.0	1.4	3.7	6.7	1.5	6.2	14.8	9.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-31.1	66.1	2.7	-27.2	147.6	-80.7	-13.1	-27.2	-19.0	-20.4
Closing Cash Balance		447.7	478.8	412.7	410.1	437.2	289.6	370.3	383.3	410.5	429.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		187.7	134.9	182.8	175.0	219.9	-51.1	-602.1	-240.0	-548.7	-95.4	-2.3	-3.0	-1.8	-4.7	-8.6	-23.0	-20.2
Real Free Cash Flow		186.3	134.9	181.7	173.3	219.5	-49.8	-602.4	-240.3	-548.9	-95.6	-2.4	-3.1	-2.0	-5.0	-9.0	-23.0	-20.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		29.0	37.2	26.9	40.2	52.3	48.2	47.5	34.9	59.4	46.2
Real Free Cash Flow		29.0	37.2	26.9	40.1	52.2	47.9	47.1	34.5	59.0	45.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií