Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

FormFactor, Inc.

FORM

Valuace

0

Růst

23

Zdraví

75

Cena

$ 102.50

+3.03 (4.03%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		785.0	785.0	763.6	663.1	747.9	769.7	693.6	589.5	529.7	548.4	383.9	282.4	268.5	231.5	178.5	169.3	188.6
Cost of Revenues		474.9	475.0	455.7	404.5	451.9	446.9	405.7	352.0	319.3	332.8	281.2	196.6	191.1	189.2	153.2	148.4	190.8
Gross Profit		310.1	310.0	307.9	258.6	296.0	322.8	287.9	237.5	210.3	215.6	102.7	85.7	77.4	42.3	25.3	21.0	-2.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		215.2	202.7	195.8	171.4	189.5	207.9	197.5	168.7	168.2	171.6
Cost of Revenues		123.0	122.2	122.9	106.8	115.9	123.2	110.6	106.0	100.2	102.3
Gross Profit		92.2	80.4	72.9	64.5	73.6	84.7	86.9	62.7	67.9	69.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	115.8	109.2	100.9	89.0	81.5	75.0	73.8	57.5	44.2	42.7	42.1	40.1	43.5	55.4
Selling General & Admin Expenses		0.0	0.0	0.0	133.0	131.9	123.8	115.1	106.3	99.1	94.7	73.4	45.1	51.4	53.2	49.2	46.7	67.2
Depreciation & Amortization		30.3	37.6	32.9	37.5	41.6	45.6	50.9	48.2	43.7	44.6	46.8	23.8	30.5	28.9	16.9	10.8	28.2
Total Operating Expenses		247.4	243.0	243.1	177.6	241.1	224.7	204.1	187.8	174.1	168.5	130.9	89.3	94.1	95.4	89.4	90.2	122.6
Operating Income		62.7	67.0	64.8	82.8	54.9	98.0	83.8	49.7	36.1	46.3	-47.9	-4.1	-20.6	-58.8	-64.1	-70.4	-197.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	28.2	31.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	30.9	35.6
Depreciation & Amortization		0.5	11.4	9.6	8.8	8.8	8.3	8.0	7.8	10.4	10.7
Total Operating Expenses		64.1	61.5	60.6	61.3	65.7	66.9	69.1	41.4	59.6	66.6
Operating Income		28.1	19.0	12.3	3.3	7.9	17.9	17.8	21.3	8.3	2.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		10.1	10.1	14.1	7.2	2.2	0.6	1.5	2.7	1.4	0.5	0.3	0.3	0.3	0.4	0.7	0.0	0.0
Interest Expense		0.0	0.0	0.4	0.4	0.6	0.6	0.9	1.9	3.3	4.5	0.3	0.3	0.3	0.4	0.7	1.4	2.5
Other Expense		4.7	0.3	14.6	6.5	3.0	0.5	1.4	1.4	-0.4	-1.0	-22.3	2.0	-3.7	-5.1	1.4	0.0	-67.9
IBT		67.4	67.4	79.4	89.3	57.9	98.5	85.2	51.1	33.9	42.2	-50.2	-1.3	-20.1	-57.8	-62.0	-67.9	-190.2
Income Tax Expense		13.0	13.0	9.8	6.9	7.1	14.6	6.7	11.7	-70.1	1.3	-43.6	0.3	-0.9	-0.1	-26.4	-1.9	-1.9
Net Income		54.4	54.4	69.6	82.4	50.7	83.9	78.5	39.3	104.0	40.9	-6.6	-1.5	-19.2	-57.7	-35.5	-66.0	-188.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		2.2	2.0	2.6	3.3	3.9	3.7	3.4	3.2	2.4	1.7
Interest Expense		0.0	0.0	0.0	0.0	0.4	0.0	0.0	0.0	0.0	0.0
Other Expense		-1.3	2.6	-0.8	4.2	4.1	3.1	3.8	3.7	0.8	2.5
IBT		26.8	21.6	11.5	7.5	11.9	20.9	21.5	25.0	82.1	5.2
Income Tax Expense		3.6	5.9	2.4	1.1	2.2	2.2	2.2	3.2	6.3	0.8
Net Income		23.2	15.7	9.1	6.4	9.7	18.7	19.4	21.8	75.8	4.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.06	$0.65	$1.08	$1.02	$0.52	$1.42	$0.57	$-0.10	$-0.03	$-0.34	$-1.06	$-0.70	$-1.31	$-3.75
EPS Diluted		$0.00	$0.00	$0.00	$1.05	$0.65	$1.06	$0.99	$0.51	$1.38	$0.55	$-0.10	$-0.03	$-0.34	$-1.06	$-0.70	$-1.31	$-3.75
Shares Outstanding		77.6	77.3	77.3	77.4	77.6	77.8	76.7	75.0	73.5	72.3	64.9	57.9	55.9	54.2	50.6	50.5	50.2
Diluted Shares Outstanding		78.9	78.3	78.4	78.2	78.2	79.1	79.0	77.3	75.2	74.2	64.9	57.9	55.9	54.2	50.6	50.5	50.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.98	$0.06
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.97	$0.06
Shares Outstanding		77.6	77.4	77.2	77.3	77.3	77.4	77.2	77.5	77.7	77.6
Diluted Shares Outstanding		78.9	77.7	77.7	77.9	78.0	78.4	78.7	78.5	78.4	78.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		201.9	190.7	177.8	106.1	151.0	187.2	144.5	98.5	91.2	101.4	146.3	113.9	59.2	72.2	139.0	121.2
Short Term Investments		161.7	169.3	150.5	132.0	125.1	67.8	76.3	50.5	49.0	7.5	41.3	49.9	91.9	93.5	157.6	226.0
Total Cash & ST Investments		363.6	360.0	328.3	238.1	276.1	255.0	220.9	149.0	140.2	108.9	187.6	163.8	151.1	165.8	296.7	347.2
Accounts Receivable		118.4	104.3	106.8	88.1	115.5	107.6	97.9	96.6	83.8	71.6	36.7	45.9	31.0	34.6	12.7	28.6
Inventory		114.8	101.7	111.7	123.2	111.5	99.2	83.3	77.7	67.8	59.8	27.2	25.5	20.7	23.6	18.1	25.8
Other Current Assets		23.9	39.1	27.0	23.9	20.9	25.2	17.0	14.5	14.1	14.4	6.5	9.0	8.9	15.2	8.6	14.7
Total Current Assets		620.6	605.1	573.8	474.6	524.0	487.1	419.0	337.8	305.9	254.7	258.0	244.3	211.7	239.2	337.0	416.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		97.7	67.4	129.9	190.7	184.5	195.9	186.3	179.0	108.7	98.0
Short Term Investments		168.4	181.9	169.1	169.3	170.0	161.7	162.9	150.5	135.7	138.9
Total Cash & ST Investments		266.0	249.3	299.0	360.0	354.5	357.6	349.2	329.5	244.4	236.9
Accounts Receivable		133.3	115.2	98.6	104.3	116.9	113.3	96.4	106.8	89.0	94.0
Inventory		108.8	110.8	110.0	101.7	105.4	114.8	108.8	111.7	111.6	120.3
Other Current Assets		51.1	49.9	43.7	39.1	38.1	34.9	34.2	27.0	61.6	27.0
Total Current Assets		559.3	525.3	551.2	605.1	614.8	620.6	588.5	573.8	506.6	478.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		230.8	232.8	234.9	221.2	181.8	134.9	90.2	54.1	46.8	42.7	23.9	25.5	35.2	45.5	35.1	37.3
Goodwill		199.5	199.2	201.1	211.4	212.3	212.8	199.2	189.2	189.9	188.0	30.7	30.7	30.7	31.0	0.0	0.0
Intangible Assets		11.7	10.4	12.9	26.8	36.3	59.1	57.6	67.6	97.5	126.6	25.6	38.7	57.5	74.3	0.0	0.0
Long-Term Investments		2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		2.8	6.7	5.1	6.6	4.1	3.1	2.6	2.2	3.4	4.7	1.3	1.6	1.7	1.5	5.0	7.0
Total Long-Term Assets		535.6	541.1	533.0	533.7	496.5	476.1	420.8	390.4	340.7	365.3	84.7	100.0	129.1	156.5	46.1	49.8
Total Assets		1,156.3	1,146.2	1,106.8	1,008.2	1,020.5	963.2	839.9	728.2	646.6	620.0	342.7	344.2	340.7	395.7	383.1	466.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		275.4	278.8	228.4	232.8	229.1	230.8	234.3	234.9	233.3	235.6
Goodwill		200.8	200.9	199.7	199.2	200.1	199.5	199.7	201.1	200.5	211.9
Intangible Assets		8.4	9.0	9.7	10.4	11.0	11.7	12.3	12.9	13.6	22.1
Long-Term Investments		68.8	67.3	68.7	0.0	0.0	0.0	0.0	2.3	2.1	2.3
Other Long-Term Assets		2.0	5.6	5.7	6.7	5.9	4.8	5.0	2.8	3.3	3.8
Total Long-Term Assets		643.7	656.3	604.9	541.1	539.0	535.6	531.3	533.0	526.4	546.9
Total Assets		1,203.0	1,181.6	1,156.2	1,146.2	1,153.8	1,156.3	1,119.8	1,106.8	1,033.0	1,025.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		62.2	62.3	63.9	69.3	57.9	62.0	40.9	40.0	35.0	35.1	18.1	20.3	16.3	21.0	9.7	14.9
Short-Term Debt		9.3	9.5	17.9	8.4	16.8	16.2	49.4	29.8	18.4	12.7	0.0	0.0	0.3	0.6	0.0	0.0
Other Current Liabilities		49.5	40.8	24.4	42.1	50.8	55.3	36.4	27.7	33.7	30.6	21.6	21.3	14.2	17.3	14.1	25.9
Current Liabilities		139.0	131.3	131.1	149.7	148.8	154.6	136.6	102.5	92.2	83.7	43.6	47.9	37.8	45.0	28.6	45.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		58.4	59.9	64.5	62.3	52.1	62.2	66.0	63.9	61.6	63.8
Short-Term Debt		8.5	9.0	9.6	9.5	9.6	9.3	9.3	17.9	9.1	16.9
Other Current Liabilities		41.6	36.5	33.1	40.8	43.7	43.6	30.3	24.4	42.2	19.6
Current Liabilities		130.1	124.0	124.0	131.3	129.2	139.0	130.6	131.1	129.5	124.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		12.8	29.8	38.6	42.0	46.4	53.0	44.7	35.0	87.2	125.5	0.0	20.7	0.0	0.3	0.0	0.0
Capital Leases		21.4	25.9	33.8	34.9	38.9	34.7	35.6	0.0	0.0	0.0	0.0	0.0	0.3	0.9	0.0	0.0
Def. Tax Liability		3.4	0.0	0.0	2.7	3.6	5.3	7.0	2.4	3.4	3.7	0.0	2.2	0.0	19.4	0.0	0.0
Total Liabilities		190.3	198.4	198.0	199.9	204.7	219.1	198.9	148.1	187.9	218.9	48.0	54.8	46.6	56.4	36.4	54.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		13.3	26.9	27.9	29.8	32.2	34.2	36.5	38.6	38.7	40.2
Capital Leases		20.7	23.2	24.4	25.9	28.2	29.7	31.7	25.3	33.1	34.3
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.3	0.3	2.7
Total Liabilities		193.4	191.6	190.3	198.4	198.8	208.3	196.0	180.0	192.3	190.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	833.4	719.0	711.7	695.7	681.2	652.1	0.1
Retained Earnings		92.5	120.9	51.3	-31.1	-81.8	-165.7	-244.2	-283.6	-387.6	-428.6	-422.1	-420.5	-401.4	-343.7	-308.1	-242.1
Comprehensive Income		-7.9	-10.8	-4.1	-5.6	-1.4	5.9	-0.7	0.8	3.0	-3.7	-2.2	-1.8	-0.2	1.7	2.7	2.0
Total Common Equity		947.9	947.8	908.8	808.3	815.8	744.1	641.0	580.2	458.6	401.1	294.7	289.4	294.1	339.3	346.7	411.2

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		152.1	136.4	127.3	120.9	111.2	92.5	73.1	51.3	-24.5	-28.9
Comprehensive Income		0.0	3.5	-6.0	-10.8	-1.8	-7.9	-6.8	-4.1	-8.5	-4.4
Total Common Equity		1,009.6	990.0	965.9	947.8	955.0	947.9	923.8	908.8	840.7	834.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		43.5	39.2	48.1	50.4	63.3	69.2	94.1	64.8	105.7	138.2	0.0	0.0	0.3	0.9	0.0	0.0
Book Value		965.9	947.8	908.8	808.3	815.8	744.1	641.0	580.2	458.6	401.1	294.7	289.4	294.1	339.3	346.7	411.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,009.6	990.0	965.9	947.8	955.0	947.9	923.8	908.8	840.7	834.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		121.4	54.4	69.6	82.4	50.7	83.9	78.5	39.3	104.0	40.9	-6.6	-1.5	-19.2	-57.7	-35.5	-66.0	-188.3
Depreciation & Amortization		38.4	46.9	32.9	44.8	38.0	44.5	48.7	44.9	43.7	44.6	46.8	23.8	30.5	28.9	16.9	10.8	28.2
Stock-Based Compensation		40.7	38.6	39.8	38.6	31.3	29.4	23.8	23.2	17.8	16.3	10.7	11.6	13.3	12.1	13.0	13.8	17.6
Change Working Capital		-17.6	-43.0	-8.7	-32.2	-18.2	-35.6	8.1	3.2	-33.3	-24.1	-19.1	-3.4	-18.8	-5.3	-2.5	6.5	-1.3
Change In Accounts Receivable		-27.3	-20.2	-1.9	-23.3	26.0	-9.1	-3.5	0.5	-13.8	-10.7	-6.8	8.3	-15.9	-2.1	5.2	16.8	3.2
Change In Accounts Payable		0.1	-5.7	-8.2	1.3	3.9	-6.6	16.8	0.0	3.1	0.7	3.4	-2.0	4.2	-2.3	-5.9	-5.1	-13.0
Change In Inventories		-18.1	-20.7	-8.3	-9.5	-28.8	-31.7	-22.2	-14.3	-21.3	-15.6	-11.7	-8.2	-12.0	-8.0	-0.9	-1.2	-11.6
Other Non-cash Items		2.0	16.6	-2.7	-56.9	36.2	13.2	10.7	5.5	11.3	9.2	30.5	5.7	11.6	15.7	6.3	7.4	72.8
Cash from Operations		84.7	0.0	0.0	64.6	131.8	139.4	169.3	121.0	68.7	86.3	17.4	36.1	17.7	-5.8	-26.2	-29.3	-73.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		23.2	15.7	9.1	6.4	9.7	18.7	19.4	21.8	75.8	4.4
Depreciation & Amortization		0.5	9.8	0.7	8.8	8.8	8.3	8.0	7.8	10.4	9.0
Stock-Based Compensation		9.9	9.5	9.4	9.8	10.2	8.9	10.2	10.4	9.3	10.8
Change Working Capital		-1.8	-18.8	-15.8	-6.6	1.7	-8.5	-11.6	9.8	-9.6	-6.2
Change In Accounts Receivable		7.9	-18.5	-15.9	6.3	11.4	-2.5	-17.3	6.5	-15.5	-1.0
Change In Accounts Payable		-11.4	-4.0	-0.9	10.5	0.5	-11.1	-2.6	4.9	0.8	-3.1
Change In Inventories		-6.8	-1.5	-2.2	-10.2	-0.7	6.9	-9.5	-4.9	-0.6	-3.0
Other Non-cash Items		14.2	4.3	17.5	5.8	4.8	3.2	4.8	-15.5	-70.9	5.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.3	20.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-37.7	-103.7	-38.4	-56.0	-65.2	-66.5	-55.9	-20.8	-19.9	-17.8	-11.5	-8.6	-5.7	-8.5	-8.0	-7.7	-30.9
Acquisitions		119.0	-20.5	21.6	101.8	-3.4	66.5	-51.9	-20.5	0.1	0.1	-228.0	0.1	0.1	-0.2	-96.7	0.0	0.0
Investments		-147.3	-193.5	-139.1	-135.5	-9.1	-150.0	-51.2	-25.1	-30.6	-50.7	-10.6	-66.2	-31.7	-91.3	-82.4	-246.7	-341.3
Sales of Investment		129.2	126.1	124.0	118.8	95.8	91.7	8.7	51.2	29.0	9.0	44.5	74.8	73.5	92.4	146.3	314.7	441.8
Other Investing Activities		105.2	0.0	0.0	0.0	-96.8	-66.5	51.3	-51.1	0.0	-0.2	-0.7	1.2	1.1	-0.1	0.0	0.4	0.3
Cash from Investing		67.6	0.0	0.0	29.0	-78.7	-124.7	-98.9	-66.4	-21.3	-59.7	-206.3	1.1	37.3	-7.8	-40.7	60.7	69.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-11.3	-7.5	-66.3	-18.6	-7.7	-8.9	-8.4	-13.4	-9.9	-5.9
Acquisitions		-20.6	0.0	0.1	-67.2	0.0	0.0	0.3	21.3	101.8	-4.4
Investments		-30.9	-21.6	-47.5	-26.3	-29.4	-31.2	-41.1	-37.5	-38.5	-30.3
Sales of Investment		27.8	35.8	35.1	27.4	29.7	25.5	43.0	25.8	25.7	34.7
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	89.0	4.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	79.0	-1.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1.1	0.0	0.0	-1.0	-8.4	-9.3	-43.4	-30.0	-41.3	-33.1	-10.6	0.0	-0.3	-0.6	0.0	0.0	0.0
Debt Issued		-4.6	39.2	-8.9	-1.2	-4.5	3.4	18.5	59.3	0.4	0.6	148.8	0.0	0.0	0.0	0.9	0.0	0.0
Issuance of Common Stock		8.7	0.0	0.0	8.8	10.5	10.7	10.0	8.1	7.7	19.5	5.7	3.4	2.8	2.6	2.3	3.5	3.7
Repurchase of Common Stock		-49.0	-26.2	-53.3	-19.8	-82.3	-24.0	0.0	0.0	0.0	-19.0	0.0	-8.2	0.0	0.0	0.0	-16.4	-0.6
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		4.0	0.0	0.0	-10.7	-15.7	-24.5	2.5	15.3	-5.8	-6.9	148.5	0.0	0.0	0.0	-0.1	0.0	0.0
Cash from Financing		-46.2	0.0	0.0	-22.7	-95.9	-47.2	-30.9	-6.6	-39.3	-39.5	143.6	-4.8	2.5	2.0	2.1	-12.9	3.1

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.3
Debt Issued		21.8	-14.1	-1.6	-1.7	-2.6	-1.7	-2.3	-2.3	0.7	-1.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.8
Repurchase of Common Stock		0.0	-1.7	-2.5	0.0	-16.1	-16.9	-2.9	0.0	-19.8	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	-8.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.4	-5.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		104.3	-90.2	15.9	68.3	-45.4	-35.8	43.2	47.4	7.8	-10.2	-44.9	32.3	54.7	-13.0	-66.8	17.8	-0.8
Closing Cash Balance		201.9	107.0	197.2	181.3	110.0	155.3	191.1	147.9	100.5	91.2	101.4	146.3	113.9	59.2	72.2	139.0	121.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		5.7	30.2	-62.4	-63.9	6.7	-13.5	9.6	13.1	69.1	12.3
Closing Cash Balance		104.4	101.1	70.9	133.3	197.2	190.5	204.0	194.4	179.0	113.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		47.0	11.7	79.1	8.6	66.5	72.9	113.4	100.2	48.8	68.6	5.9	27.5	12.0	-14.3	-34.2	-37.0	-104.0
Real Free Cash Flow		6.3	-26.8	39.3	-30.0	35.2	43.5	89.6	77.0	31.0	52.2	-4.8	15.9	-1.3	-26.5	-47.2	-50.9	-121.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		34.7	19.5	-47.4	5.0	28.3	17.8	13.5	19.6	-0.7	14.7
Real Free Cash Flow		24.8	10.0	-56.8	-4.8	18.0	8.9	3.3	9.2	-10.0	3.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií