Forrester Research, Inc.
Forrester Research, Inc.
FORR
Valuace
70
Růst
30
Zdraví
79
Cena
$ 5.66
Dnes
-0.18 (-2.16%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues396.9396.9432.5480.8537.8494.3449.0461.7357.6337.7326.1313.7312.1297.7292.9283.6250.7
Cost of Revenues140.5185.59.6216.4223.8201.8180.9196.7146.5136.9128.2126.3126.2117.1111.2103.694.1
Gross Profit256.4211.4422.8264.3314.0292.5268.1265.0211.1200.8197.9187.5185.9180.6181.7180.0156.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues101.194.3111.789.9108.0102.5121.8100.1118.1113.4
Cost of Revenues47.241.549.72.244.546.551.244.757.348.0
Gross Profit53.952.862.087.763.556.070.755.460.865.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0235.8249.6229.0216.6225.9175.7165.8157.5155.1154.3145.4138.3134.8118.6
Depreciation & Amortization17.214.830.232.132.023.629.631.29.17.48.69.111.511.511.47.97.2
Total Operating Expenses339.4209.5422.1257.6272.0253.5246.1257.1184.9173.3166.1164.2165.8156.9149.6142.7125.9
Operating Income-83.01.90.76.832.738.621.67.422.427.530.818.818.221.830.737.030.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.061.155.1
Depreciation & Amortization3.43.73.96.15.94.44.610.37.27.7
Total Operating Expenses54.254.955.0175.364.154.059.364.761.160.4
Operating Income-0.3-2.17.0-87.6-0.62.011.3-9.3-0.35.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense2.72.73.03.12.54.25.38.10.00.00.00.00.00.00.00.00.0
Other Expense-36.4-121.41.9-0.5-1.9-5.5-8.6-17.0-2.7-0.2-1.1-3.9-1.6-3.70.21.33.6
IBT-119.4-119.42.66.330.733.212.9-9.623.527.430.719.318.420.032.338.634.3
Income Tax Expense0.00.08.43.28.98.32.90.08.112.213.17.37.57.26.215.613.8
Net Income-119.4-119.4-5.73.121.824.810.0-9.615.415.117.712.010.912.826.023.020.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.8
Interest Expense0.70.70.70.70.70.80.80.80.80.8
Other Expense-36.20.40.2-0.71.5-3.10.30.50.2-0.2
IBT-36.5-1.77.1-88.30.9-1.111.6-8.8-1.34.9
Income Tax Expense-2.70.43.2-1.00.54.75.3-2.1-0.62.4
Net Income-33.9-2.13.9-87.30.4-5.86.3-6.7-0.72.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.16$1.15$1.30$0.53$-0.52$0.85$0.84$0.98$0.67$0.58$0.61$1.16$1.02$0.91
EPS Diluted$0.00$0.00$0.00$0.16$1.14$1.28$0.53$-0.52$0.84$0.83$0.97$0.66$0.57$0.60$1.13$0.99$0.89
Shares Outstanding19.019.019.119.219.019.118.818.518.117.918.017.918.720.922.522.722.5
Diluted Shares Outstanding19.019.019.119.319.219.418.918.518.418.218.318.119.021.422.923.223.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.03$0.13
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.03$0.13
Shares Outstanding19.019.119.118.918.919.119.119.319.219.2
Diluted Shares Outstanding19.019.119.218.918.919.119.119.319.219.3
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents58.956.172.9123.3134.390.367.9140.379.877.053.349.774.198.881.086.9
Short Term Investments52.048.651.619.718.50.00.00.054.361.147.854.981.0134.9137.0120.0
Total Cash & ST Investments110.8104.7124.5123.3134.390.367.9140.3134.1138.1101.1104.5155.1233.7218.0206.9
Accounts Receivable47.755.559.073.387.084.784.667.370.058.867.467.477.574.681.473.6
Inventory0.00.00.024.629.623.620.315.713.712.113.513.812.99.40.00.0
Other Current Assets16.841.232.514.118.618.619.212.818.914.515.722.320.818.837.937.3
Total Current Assets175.3201.4216.0235.3269.5217.2192.0236.1236.8223.4197.7208.0266.4336.6337.4317.8
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents67.875.656.162.858.961.472.9101.7110.0104.2
Short Term Investments67.258.748.652.252.057.151.69.813.716.8
Total Cash & ST Investments135.0134.3104.7114.9110.8118.5124.5111.5123.6121.0
Accounts Receivable40.243.355.539.247.754.759.041.046.358.9
Inventory0.00.00.00.00.00.00.0-42.2-100.3-16.8
Other Current Assets39.041.041.239.834.945.432.532.440.346.0
Total Current Assets214.2218.5201.4193.9193.4218.6192.8152.5123.6225.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment48.738.759.173.293.396.399.022.025.223.927.632.239.946.350.419.8
Goodwill242.9228.0244.3242.1245.0247.2243.985.276.273.274.176.780.079.071.568.0
Intangible Assets32.627.537.649.562.778.097.45.00.71.52.33.45.87.910.38.5
Long-Term Investments2.12.10.00.00.00.00.00.00.00.00.00.00.09.09.616.5
Other Long-Term Assets22.66.27.28.39.75.56.85.36.213.817.312.510.29.18.312.1
Total Long-Term Assets348.9302.5348.2373.1410.6427.1447.1117.4108.4112.3121.3124.7135.8151.3150.2132.7
Total Assets524.2503.9564.2608.4680.1644.2639.2353.5345.2335.8319.0332.7402.2487.8487.6450.5
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment43.335.838.742.448.752.259.161.765.471.0
Goodwill147.4145.3228.0230.2242.9243.0244.3242.1243.3242.9
Intangible Assets23.025.327.529.732.635.137.640.343.446.5
Long-Term Investments0.02.22.12.22.12.12.12.02.12.1
Other Long-Term Assets8.112.86.26.94.44.727.57.18.47.8
Total Long-Term Assets221.8221.3302.5311.4330.7337.1371.4351.2360.5368.0
Total Assets436.0439.8503.9505.3524.2555.7564.2152.5570.7593.9
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.31.01.80.40.80.70.50.60.21.80.50.91.00.81.23.6
Short-Term Debt13.612.814.213.613.024.521.63.03.94.72.62.12.73.74.70.0
Other Current Liabilities31.642.762.677.484.864.667.651.145.736.738.734.230.826.425.436.5
Current Liabilities211.6204.0240.1269.4312.3269.7268.9190.0195.1177.5182.5181.7187.4181.3179.3171.7
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable1.80.41.01.62.32.71.80.81.10.4
Short-Term Debt6.612.612.813.213.614.114.20.00.00.0
Other Current Liabilities34.330.142.730.131.630.662.656.562.853.8
Current Liabilities197.2223.7204.0198.0211.6241.1240.1158.3179.6269.3
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt35.059.872.7100.8140.0165.6188.20.00.00.00.00.00.00.00.00.0
Capital Leases31.337.637.764.478.082.379.30.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.08.78.714.121.321.522.91.00.00.00.20.10.90.40.00.0
Total Liabilities287.1274.3323.9386.8476.2458.5481.1201.9204.0185.7191.7191.1197.5190.8196.8178.6
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt70.157.059.863.466.369.572.775.879.883.5
Capital Leases35.122.037.628.431.334.537.740.844.848.5
Def. Tax Liability0.00.08.70.00.00.08.70.00.00.0
Total Liabilities276.5292.4274.3270.9287.1324.7323.9193.3179.6371.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.20.30.20.20.20.20.20.20.20.20.20.20.20.30.30.3
Retained Earnings177.3171.9177.7174.6152.8128.0118.1127.7123.0121.8117.1117.3118.4117.6104.781.7
Comprehensive Income-6.7-7.7-4.6-7.9-3.2-0.7-4.9-5.2-2.0-7.6-4.8-1.62.50.6-6.8-5.5
Total Common Equity237.1229.5240.3221.7203.9185.8158.1151.6141.2150.0127.3141.6204.7297.1290.7271.9
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.30.30.30.30.20.20.20.20.20.2
Retained Earnings88.684.7171.9171.5177.3171.0177.7178.3175.9170.6
Comprehensive Income-0.3-5.3-7.7-2.5-6.7-6.5-4.6-8.3-5.9-6.7
Total Common Equity159.5147.4229.5234.3237.1230.9240.3232.9231.6222.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt79.972.686.9114.4153.0190.1209.80.00.00.00.00.00.00.00.00.0
Book Value237.1229.5240.3221.7203.9185.8158.1151.6141.2150.0127.3141.6204.7297.1290.7271.9
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value159.5147.4229.5234.3237.1230.9240.3232.9231.6222.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.4-119.4-5.73.121.824.810.0-9.615.415.117.712.010.913.025.623.020.5
Depreciation & Amortization32.114.830.232.136.935.943.043.89.17.48.69.211.511.511.47.97.3
Stock-Based Compensation16.112.314.315.514.510.110.911.78.38.58.08.37.46.15.43.64.9
Change Working Capital-41.9-8.3-45.5-24.4-28.934.1-14.64.62.6-1.33.93.14.8-0.417.52.11.9
Change In Accounts Receivable-1.94.80.014.712.8-3.90.23.72.6-10.38.0-0.79.1-2.97.0-7.6-7.5
Change In Accounts Payable1.2-0.1-0.81.4-0.50.20.10.30.2-1.61.3-0.4-0.10.2-0.5-1.91.4
Change In Inventories0.00.00.00.00.07.8-10.7-10.21.53.7-1.76.12.84.26.7-146.5-138.2
Other Non-cash Items31.4125.72.90.91.72.40.21.90.11.31.10.71.75.13.73.61.7
Cash from Operations3.60.00.021.739.4107.147.848.438.437.541.932.528.830.753.155.438.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-33.9-2.13.9-87.30.4-5.86.3-6.7-0.72.5
Depreciation & Amortization5.99.21.56.15.9-3.66.910.37.27.7
Stock-Based Compensation2.43.44.02.53.13.64.03.64.34.1
Change Working Capital-2.9-9.7-15.119.3-10.6-8.5-15.6-10.72.2-17.7
Change In Accounts Receivable-17.16.53.112.4-16.96.16.93.9-17.64.9
Change In Accounts Payable-1.00.01.3-0.5-0.6-0.8-0.41.01.0-0.4
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items25.62.44.585.2-1.013.90.10.70.20.0
Cash from Operations0.00.00.00.00.00.00.00.011.9-6.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-5.1-3.0-3.4-5.5-5.7-10.7-8.9-11.9-5.1-7.9-4.1-3.9-1.5-3.1-5.1-39.8-13.4
Acquisitions0.00.00.00.00.00.00.0-237.7-9.30.00.00.00.00.00.0-7.5-1.7
Investments-111.9-33.5-59.4-61.1-28.7-21.60.00.0-41.8-31.9-36.8-20.6-35.4-44.7-91.4-113.9-116.3
Sales of Investment74.120.761.829.827.33.00.00.096.238.523.127.060.1105.191.393.1145.2
Other Investing Activities1.40.00.00.00.20.14.30.00.00.30.00.31.50.31.115.11.8
Cash from Investing-47.00.00.0-36.8-6.8-29.3-4.6-249.540.1-1.0-17.92.824.857.6-4.1-53.015.6
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.1-0.7-0.6-0.6-0.7-0.5-0.8-1.4-1.6-1.2
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments-1.2-6.4-12.1-13.7-3.6-4.0-19.1-32.7-60.10.0
Sales of Investment3.96.35.94.74.56.024.526.918.74.0
Other Investing Activities0.00.00.00.00.00.00.00.00.0-4.0
Cash from Investing0.00.00.00.00.00.00.00.0-43.1-1.2
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-15.00.00.0-15.0-25.0-34.4-23.4-42.30.00.00.00.00.00.00.00.00.0
Debt Issued15.172.6-14.3-12.5-13.6-2.73.7252.10.00.00.00.00.00.00.00.00.0
Issuance of Common Stock2.80.00.03.54.49.25.76.313.018.516.73.30.017.411.211.626.0
Repurchase of Common Stock-12.7-2.5-15.9-4.1-15.1-20.10.00.0-9.9-40.0-1.8-20.9-73.2-118.2-29.8-18.4-21.3
Dividends Paid0.00.00.00.00.0-9.20.00.0-14.5-13.6-13.0-12.2-12.0-12.4-12.60.0-68.4
Other Financing Activities0.10.00.00.8-3.15.3-6.0165.4-2.5-2.50.60.19.2-0.2-0.50.51.9
Cash from Financing-11.30.00.0-18.3-38.9-49.1-23.7129.4-14.0-37.62.5-29.7-75.9-113.4-31.7-6.3-61.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.076.77.2-3.0-4.0-3.3-3.6-3.351.9-44.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-0.1-2.40.00.0-2.9-5.0-3.9-4.1-0.1-3.3
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.3
Cash from Financing0.00.00.00.00.00.00.00.0-0.1-3.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-163.37.4-16.9-30.6-12.427.421.5-71.160.52.823.63.7-24.5-24.717.8-5.9-10.9
Closing Cash Balance58.965.658.275.0105.7118.090.769.2140.379.877.053.349.774.198.881.086.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.8-2.7-7.719.6-6.84.0-2.5-11.5-28.8-120.4
Closing Cash Balance65.667.470.177.858.265.058.961.472.9-10.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-1.518.1-7.316.233.896.338.836.533.429.637.728.527.327.648.015.725.2
Real Free Cash Flow-17.65.8-21.60.719.286.328.024.825.121.129.720.219.821.542.612.020.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-4.30.5-4.226.1-2.5-0.2-3.7-0.810.3-7.2
Real Free Cash Flow-6.7-2.8-8.223.6-5.6-3.8-7.8-4.46.0-11.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader