Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Federal Signal Corporation

FSS

Valuace

Růst

Zdraví

Cena

$ 109.09

-2.39 (-2.04%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	2,180.5	2,180.5	1,861.5	1,722.7	1,434.8	1,213.2	1,130.8	1,221.3	1,089.5	898.5	707.9	768.0	918.5	851.3	803.2	795.6	726.5
Cost of Revenues	1,558.9	1,567.7	1,328.5	1,272.5	1,089.9	924.5	837.2	898.5	807.4	677.3	524.8	542.4	685.2	646.2	613.4	600.6	542.3
Gross Profit	621.6	612.8	533.0	450.2	344.9	288.7	293.6	322.8	282.1	221.2	183.1	225.6	233.3	205.1	189.8	195.0	184.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	597.1	555.0	564.6	463.8	472.0	474.2	490.4	424.9	448.4	446.4
Cost of Revenues	432.9	398.0	395.0	333.0	339.4	333.8	346.4	308.9	330.6	328.7
Gross Profit	164.2	157.0	169.6	130.8	132.6	140.4	144.0	116.0	117.8	117.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	12.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	198.1	171.7	159.5	158.8	173.2	159.1	150.8	122.3	122.0	140.7	133.8	136.9	171.1	173.3
Depreciation & Amortization	80.5	80.5	65.3	60.4	54.6	39.7	47.1	43.4	36.4	30.0	19.1	12.3	15.0	14.2	13.2	22.5	19.2
Total Operating Expenses	265.8	255.9	251.6	225.7	184.6	170.4	158.8	173.2	159.1	150.8	122.3	122.0	140.7	133.8	136.9	191.7	173.3
Operating Income	355.8	356.9	281.4	224.5	160.8	130.7	131.4	147.1	121.5	67.1	57.7	103.2	92.6	70.6	51.5	3.3	-76.9

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.4	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	54.1	50.6
Depreciation & Amortization	21.6	20.3	19.9	18.7	17.6	16.5	15.8	15.4	15.3	15.3
Total Operating Expenses	67.4	61.4	71.9	65.1	62.5	64.5	62.9	61.7	56.3	54.5
Operating Income	96.8	95.6	97.7	65.7	70.1	75.9	81.1	54.3	61.5	62.5

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	14.1	14.1	12.5	19.7	10.3	4.5	5.7	7.9	9.3	7.3	1.9	2.3	3.8	8.8	21.4	16.4	10.3
Other Expense	-31.3	-32.4	-17.5	-21.5	-9.9	-13.1	-6.8	-8.5	-2.1	-2.1	-1.8	-1.4	-1.5	-0.8	-2.1	-0.2	-89.0
IBT	324.5	324.5	263.9	203.0	150.9	117.6	124.6	138.6	111.6	61.0	56.8	99.9	87.3	53.0	25.9	-13.3	-88.4
Income Tax Expense	77.9	77.9	47.6	45.6	30.5	17.0	28.5	30.2	17.9	0.5	17.4	34.1	24.3	-107.2	3.9	1.1	72.3
Net Income	246.6	246.6	216.3	157.4	120.4	100.6	96.2	108.5	94.0	61.6	43.8	63.5	63.7	160.0	-27.5	-14.2	-175.7

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.1
Interest Expense	4.8	2.8	3.5	3.0	3.1	3.0	3.2	3.2	5.2	5.1
Other Expense	-18.2	-5.1	-4.3	-3.7	-7.2	-3.3	-3.6	-3.4	-4.6	-5.4
IBT	78.6	90.5	93.4	62.0	62.9	72.6	77.5	50.9	58.5	57.1
Income Tax Expense	17.8	22.4	22.0	15.7	12.9	18.7	16.7	-0.7	12.1	13.8
Net Income	60.8	68.1	71.4	46.3	50.0	53.9	60.8	51.6	46.4	43.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.59	$1.99	$1.65	$1.59	$1.80	$1.57	$1.03	$0.72	$1.02	$1.01	$2.56	$-0.44	$-0.23	$-3.05
EPS Diluted	$0.00	$0.00	$0.00	$2.56	$1.97	$1.63	$1.56	$1.76	$1.54	$1.02	$0.71	$1.00	$1.00	$2.53	$-0.44	$-0.23	$-3.05
Shares Outstanding	60.8	60.8	60.9	60.7	60.5	60.8	60.3	60.2	59.9	59.7	60.4	62.2	62.7	62.6	62.3	62.2	57.6
Diluted Shares Outstanding	61.5	61.5	61.7	61.5	61.2	61.9	61.7	61.6	61.2	60.4	61.2	63.4	63.6	63.2	62.7	62.2	57.6

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.76	$0.71
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.75	$0.71
Shares Outstanding	60.8	60.7	60.6	61.1	60.9	61.0	61.0	60.9	60.8	60.8
Diluted Shares Outstanding	61.5	61.4	61.3	61.8	61.9	61.7	61.7	61.6	61.6	61.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	48.6	91.1	61.0	47.5	40.5	81.7	31.6	37.4	37.5	50.7	76.0	30.4	23.8	29.7	9.5	62.1
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	48.6	91.1	61.0	47.5	40.5	81.7	31.6	37.4	37.5	50.7	76.0	30.4	23.8	29.7	9.5	62.1
Accounts Receivable	213.6	196.4	186.2	173.8	136.0	127.0	134.2	124.4	118.2	81.3	73.0	107.6	95.6	96.9	126.9	100.4
Inventory	326.9	331.0	303.4	292.7	229.1	185.0	182.9	157.3	137.2	120.1	87.2	121.0	109.8	119.9	116.1	119.6
Other Current Assets	22.7	24.0	19.6	17.4	25.4	11.8	12.0	9.4	10.9	7.5	63.8	2.8	21.8	5.1	21.8	17.9
Total Current Assets	611.8	642.5	570.2	531.4	431.0	405.5	360.7	328.5	303.8	259.6	315.1	290.5	265.5	267.2	274.3	300.0

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	54.4	64.7	57.5	91.1	73.7	48.6	48.9	61.0	41.0	48.8
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	54.4	64.7	57.5	91.1	73.7	48.6	48.9	61.0	41.0	48.8
Accounts Receivable	263.6	238.3	223.2	196.4	220.3	213.6	191.4	186.2	213.3	193.4
Inventory	367.3	356.5	362.0	331.0	337.0	326.9	322.7	303.4	330.1	339.4
Other Current Assets	21.2	24.6	22.1	24.0	18.2	22.7	32.3	19.6	19.3	24.4
Total Current Assets	706.5	684.1	664.8	642.5	649.2	611.8	595.3	570.2	603.7	606.0

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	385.4	419.9	346.6	313.1	280.1	242.1	234.9	158.6	147.3	123.7	52.9	69.5	63.8	59.3	62.2	63.2
Goodwill	469.9	477.7	472.7	453.4	432.2	394.2	388.8	375.1	377.3	236.5	231.6	266.3	273.8	272.3	294.1	310.4
Intangible Assets	200.6	199.7	207.5	208.2	205.7	153.5	162.9	143.1	151.8	10.2	0.0	0.0	0.0	0.7	70.7	84.4
Long-Term Investments	0.7	0.0	0.0	0.0	0.0	3.8	7.9	5.6	5.4	3.9	3.5	4.0	5.1	0.0	0.0	0.0
Other Long-Term Assets	11.4	16.0	11.5	9.4	8.7	0.2	0.3	0.4	0.5	1.1	43.3	3.1	3.5	13.7	5.4	6.5
Total Long-Term Assets	1,079.7	1,122.7	1,050.3	992.9	935.1	803.3	804.8	695.3	688.5	383.6	351.4	368.2	379.3	346.0	432.4	464.5
Total Assets	1,691.5	1,765.2	1,620.5	1,524.3	1,366.1	1,208.8	1,165.5	1,023.8	992.3	643.2	666.5	658.7	644.8	613.2	706.7	764.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	266.3	464.2	263.1	419.9	392.4	385.4	357.5	346.6	342.3	344.0
Goodwill	521.7	517.6	514.0	477.7	471.6	469.9	470.2	472.7	473.6	475.4
Intangible Assets	217.6	222.5	226.0	199.7	197.1	200.6	204.6	207.5	212.2	216.7
Long-Term Investments	0.0	0.1	0.2	0.0	1.0	0.7	0.5	0.0	1.2	0.6
Other Long-Term Assets	215.6	16.8	201.4	16.0	10.6	11.4	11.6	11.5	9.5	9.6
Total Long-Term Assets	1,231.9	1,231.9	1,214.6	1,122.7	1,084.4	1,079.7	1,056.1	1,050.3	1,050.9	1,054.7
Total Assets	1,938.4	1,916.0	1,879.4	1,765.2	1,733.6	1,691.5	1,651.4	1,620.5	1,654.6	1,660.7

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	87.0	79.0	66.7	72.4	64.8	51.6	65.0	66.1	51.5	35.3	38.0	50.7	50.5	52.5	55.6	53.5
Short-Term Debt	13.8	26.2	19.1	8.4	9.4	8.4	0.2	0.2	0.3	0.5	0.4	6.2	7.4	5.0	9.2	78.0
Other Current Liabilities	86.3	56.0	40.6	74.3	74.3	75.1	83.5	82.4	58.8	44.6	60.2	70.1	63.5	75.9	72.8	72.9
Current Liabilities	211.7	241.8	195.8	180.5	170.4	148.4	160.2	158.8	117.1	84.9	117.2	139.1	132.6	149.6	147.5	214.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	103.1	102.8	103.8	79.0	88.9	87.0	88.8	66.7	82.4	86.7
Short-Term Debt	19.2	17.6	17.0	26.2	15.2	13.8	12.1	19.1	19.5	19.4
Other Current Liabilities	116.6	63.9	108.7	56.0	62.3	53.4	68.5	96.4	84.1	74.6
Current Liabilities	271.2	263.0	278.4	241.8	229.4	211.7	211.0	195.8	202.6	198.4

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	248.2	226.2	309.2	380.0	304.3	225.3	241.9	209.9	277.4	63.5	43.7	44.0	84.7	152.8	213.1	184.4
Capital Leases	21.9	41.5	23.3	27.4	33.0	24.3	22.2	0.7	0.7	0.8	0.7	1.0	1.3	1.7	213.3	260.6
Def. Tax Liability	55.5	58.0	53.2	51.0	53.2	53.7	52.7	46.3	45.4	63.1	70.5	68.5	43.0	35.8	47.2	45.8
Total Liabilities	591.9	579.1	618.6	663.4	582.1	506.7	523.9	493.7	534.9	249.1	260.9	287.1	293.8	466.3	532.0	543.6

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	223.9	278.6	288.4	226.2	244.0	270.1	281.5	309.2	379.0	424.4
Capital Leases	231.1	28.2	29.2	41.5	29.5	21.9	14.7	15.7	26.1	27.9
Def. Tax Liability	67.3	58.5	58.8	58.0	56.5	55.5	54.1	53.2	56.7	52.6
Total Liabilities	616.7	653.8	677.0	579.1	584.2	591.9	607.0	618.6	698.7	736.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	70.3	70.3	70.0	69.5	68.9	67.8	66.9	66.4	66.1	65.4	64.8	64.2	63.8	63.4	63.1	63.0
Retained Earnings	1,013.5	1,102.8	915.8	782.2	683.6	605.0	528.2	432.5	346.6	301.8	274.9	227.0	168.9	8.9	36.4	50.6
Comprehensive Income	-85.4	-89.0	-81.3	-84.0	-74.2	-91.7	-89.1	-97.3	-76.9	-92.0	-88.8	-79.5	-41.9	-80.1	-76.4	-41.6
Total Common Equity	1,099.6	1,186.1	1,001.9	860.9	784.0	702.1	641.6	530.1	457.4	394.1	405.6	371.6	351.0	146.9	174.7	220.9

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	70.7	70.7	70.6	70.3	70.3	70.3	70.2	70.0	69.9	69.9
Retained Earnings	1,263.0	1,203.4	1,140.5	1,102.8	1,060.1	1,013.5	960.1	915.8	875.5	838.3
Comprehensive Income	-74.8	-71.5	-84.7	-89.0	-81.5	-85.4	-84.1	-81.3	-83.8	-79.7
Total Common Equity	1,321.7	1,262.2	1,202.4	1,186.1	1,149.4	1,099.6	1,044.4	1,001.9	955.9	923.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		283.9	252.4	320.7	388.4	313.7	233.7	242.1	210.1	277.7	64.0	44.1	50.2	92.1	157.8	222.3	262.4
Book Value		1,099.6	1,186.1	1,001.9	860.9	784.0	702.1	641.6	530.1	457.4	394.1	405.6	371.6	351.0	146.9	174.7	220.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,321.7	1,262.2	1,202.4	1,186.1	1,149.4	1,099.6	1,044.4	1,001.9	955.9	923.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	202.1	246.6	216.3	157.4	120.4	100.6	96.2	108.5	94.0	61.6	43.8	63.5	63.7	160.0	-27.5	-14.2	-160.7
Depreciation & Amortization	61.8	80.5	65.3	60.4	54.7	50.4	44.8	41.5	36.4	30.0	19.1	12.3	15.0	14.2	13.2	22.5	19.2
Stock-Based Compensation	16.1	15.0	15.6	13.1	10.2	7.6	8.4	8.8	7.6	4.6	4.8	6.8	6.1	4.0	2.6	2.0	2.3
Change Working Capital	-51.0	-108.2	-69.7	-30.4	-108.3	-53.6	-12.4	-56.7	-31.1	-6.9	-39.5	-12.8	-21.9	12.1	17.9	-20.9	25.7
Change In Accounts Receivable	-6.1	-26.6	-9.0	-6.1	-38.0	2.5	8.6	-4.7	-7.9	-11.1	-8.0	-0.3	-16.6	2.6	8.7	-28.3	19.6
Change In Accounts Payable	-7.9	3.4	12.6	-8.5	8.3	6.4	-13.9	-6.6	15.6	-5.2	-13.9	-3.1	1.9	-2.5	2.6	2.6	4.0
Change In Inventories	9.8	-28.1	-24.1	9.8	-61.0	-24.2	2.5	-10.4	-22.6	9.4	-2.3	-3.3	-20.0	10.5	-14.5	1.9	-7.9
Other Non-cash Items	65.7	6.9	-1.1	-5.8	-1.0	3.3	-6.6	-2.3	-8.5	-1.6	-11.4	1.5	-9.9	-3.5	21.8	17.4	158.4
Cash from Operations	223.3	0.0	0.0	194.4	71.8	101.8	136.2	103.1	92.8	72.8	24.7	97.2	72.3	74.8	23.2	6.3	31.2

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	60.8	68.1	71.4	46.3	50.0	53.9	60.8	51.6	46.4	43.3
Depreciation & Amortization	21.6	20.3	19.9	18.7	17.6	16.5	15.8	15.4	15.3	15.3
Stock-Based Compensation	3.3	3.6	5.7	2.4	3.4	3.4	4.4	4.4	4.2	3.1
Change Working Capital	-0.5	-39.6	-36.7	-31.4	18.5	-6.5	-41.4	-40.3	43.6	-12.9
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.1	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.9	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.8	0.0
Other Non-cash Items	7.0	0.0	-0.1	0.0	0.2	-0.2	-0.5	-0.6	-3.8	-0.6
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	103.4	48.0

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-38.8	-27.6	-40.6	-30.3	-53.0	-37.4	-29.7	-35.4	-14.1	-8.0	-6.1	-9.6	-19.5	-17.0	-13.0	-15.7	-12.8
Acquisitions	1.0	-501.0	-39.7	-55.0	-49.8	-131.8	-5.4	-49.6	3.0	-269.2	-102.6	0.0	7.4	0.0	82.1	-97.3	-97.3
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	2.5	0.0	0.0	1.6	3.1	0.5	0.7	0.6	0.1	-1.0	91.9	-3.2	0.5	1.1	0.8	99.2	2.1
Cash from Investing	-35.3	0.0	0.0	-83.7	-99.7	-168.7	-34.4	-84.4	-11.0	-278.2	-16.8	-12.8	-11.6	-15.9	69.9	-13.8	-108.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-7.7	-7.0	-7.3	-5.6	-8.5	-7.9	-15.8	-8.4	-8.9	-5.7
Acquisitions	-418.9	0.0	0.0	-82.1	-39.7	0.0	0.0	0.0	0.1	0.9
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.5
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.0	-4.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-150.4	0.0	0.0	-64.9	-1.9	0.0	0.0	0.0	0.0	0.0	-43.4	-5.8	-41.6	-153.9	-282.3	-15.6	-70.8
Debt Issued	-1.0	252.4	-68.3	-2.8	76.6	80.0	-8.4	32.0	-67.6	213.7	63.3	-0.3	-0.3	88.2	217.8	-24.5	333.2
Issuance of Common Stock	3.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.0	1.0	2.6	2.6	0.0	0.0	71.2
Repurchase of Common Stock	-7.6	-39.7	-12.8	-5.5	-22.3	-26.1	-22.8	-3.1	-1.7	-2.9	-40.5	-13.8	-10.3	0.0	0.0	0.0	129.9
Dividends Paid	-26.9	0.0	0.0	-23.8	-21.8	-22.0	-19.4	-19.3	-18.7	-16.8	-16.9	-15.6	-5.6	0.0	0.0	-3.7	-13.3
Other Financing Activities	-7.9	0.0	0.0	3.3	81.5	74.5	-11.2	-2.2	-60.8	210.4	-1.6	1.2	1.2	85.7	209.6	-26.5	0.6
Cash from Financing	-187.6	0.0	0.0	-97.9	35.5	26.4	-53.4	-24.6	-81.2	190.7	-36.4	-33.0	-53.7	-65.6	-72.7	-45.8	117.6

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-69.5	-40.1
Debt Issued	243.1	-53.1	-9.0	52.8	-6.8	-24.7	-9.7	-27.1	-0.1	-4.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	0.0
Repurchase of Common Stock	0.0	-0.8	-21.2	-18.5	-2.3	-4.5	-1.8	-4.2	-2.6	-4.5
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.1	-6.1
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	0.3
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-76.7	-50.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.2	-27.4	30.1	13.5	7.0	-41.2	50.1	-5.8	-0.1	-13.2	-30.3	45.6	6.6	-5.9	20.2	-52.6	41.0
Closing Cash Balance		48.6	63.7	91.1	61.0	47.5	40.5	81.7	31.6	37.4	37.5	50.7	76.0	30.4	23.8	29.7	9.5	62.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		9.3	-10.3	7.2	-33.6	17.4	25.1	-0.3	-12.1	20.0	-7.8
Closing Cash Balance		63.7	54.4	64.7	57.5	91.1	73.7	48.6	48.9	61.0	41.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		184.5	227.1	190.7	164.1	18.8	64.4	106.5	67.7	78.7	64.8	18.6	87.6	52.8	57.8	10.2	-9.4	18.4
Real Free Cash Flow		168.4	212.1	175.1	151.0	8.6	56.8	98.1	58.9	71.1	60.2	13.8	80.8	46.7	53.8	7.6	-11.4	16.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		89.5	54.1	52.4	31.1	82.1	60.9	24.8	22.9	94.5	42.3
Real Free Cash Flow		86.2	50.5	46.7	28.7	78.7	57.5	20.4	18.5	90.3	39.2