Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Flotek Industries, Inc.

FTK

Valuace

26

Růst

48

Zdraví

75

Cena

$ 16.33

+0.64 (3.98%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		237.3	237.3	187.0	188.1	136.1	43.3	53.1	119.4	177.8	317.1	262.8	334.4	449.2	371.1	312.8	258.8	147.0
Cost of Revenues		178.6	179.3	147.6	163.8	142.8	40.0	3.4	8.5	9.2	227.3	172.2	219.2	266.2	223.5	181.2	153.0	94.0
Gross Profit		58.6	58.0	39.4	24.3	-6.7	3.3	49.7	110.9	168.6	89.8	90.7	115.1	183.0	147.5	131.6	105.8	53.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		67.5	56.0	58.4	55.4	50.8	49.7	46.2	40.4	42.2	47.3
Cost of Revenues		53.0	38.8	43.9	42.9	38.5	40.6	37.0	31.6	32.8	38.2
Gross Profit		14.6	17.2	14.4	12.4	12.3	9.1	9.2	8.8	9.4	9.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	2.5	4.4	5.5	7.2	8.9	10.4	13.6	9.3	7.5	5.0	3.8	3.2	2.3	1.4
Selling General & Admin Expenses		0.0	0.0	0.0	27.9	27.1	20.2	16.3	28.0	31.5	78.7	80.2	95.5	87.1	78.2	66.4	50.6	41.9
Depreciation & Amortization		8.1	8.1	0.9	8.8	-2.6	1.1	3.9	10.2	9.2	12.2	10.4	18.0	9.7	15.1	11.6	10.1	13.8
Total Operating Expenses		34.7	29.9	27.2	30.4	32.3	26.7	111.8	186.1	201.6	92.4	98.0	113.9	101.9	89.2	74.0	56.9	49.9
Operating Income		23.9	28.1	12.2	23.2	-35.4	-23.5	-62.1	-75.2	-69.8	-2.9	-7.3	-19.2	80.9	58.7	58.6	48.9	-6.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.8
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.6	6.5
Depreciation & Amortization		5.6	1.9	0.4	0.3	0.2	0.2	0.2	0.2	1.6	1.5
Total Operating Expenses		8.0	7.9	11.8	6.9	7.1	6.4	6.9	6.7	6.8	7.5
Operating Income		6.5	9.3	2.6	5.6	5.1	2.7	2.2	2.1	2.5	1.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		3.9	3.9	1.1	2.9	7.1	0.1	0.1	2.0	2.9	2.2	2.0	1.8	1.6	2.1	8.1	16.0	20.2
Other Expense		-4.3	-8.5	-1.0	1.6	-6.9	-7.1	-80.6	-1.8	-44.7	0.5	12.4	-20.5	-0.6	0.7	-4.1	6.3	-31.8
IBT		19.7	19.7	11.1	24.9	-42.3	-30.6	-142.6	-76.9	-80.7	-4.2	3.1	-21.1	78.9	57.0	45.5	39.3	-49.0
Income Tax Expense		-10.9	-10.9	0.6	0.1	0.0	0.0	-6.2	-0.2	-7.2	8.8	1.2	-7.7	25.3	20.8	-4.3	7.9	-5.5
Net Income		30.5	30.5	10.5	24.7	-42.3	-30.5	-136.5	-76.7	-70.3	-27.4	-49.1	-13.5	53.6	36.2	49.8	31.4	-43.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Interest Expense		1.4	1.4	1.0	0.2	0.3	0.3	0.3	0.3	0.3	0.2
Other Expense		-1.8	-1.5	-0.8	-0.1	-0.4	-0.2	-0.2	-0.3	-0.4	-0.3
IBT		4.7	7.7	1.8	5.4	4.8	2.6	2.0	1.8	2.2	1.4
Income Tax Expense		1.7	-12.6	0.0	0.1	0.4	0.0	0.0	0.2	0.1	0.1
Net Income		3.0	20.4	1.8	5.4	4.4	2.5	2.0	1.6	2.1	1.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.12	$-3.41	$-2.50	$-11.98	$-7.84	$-7.28	$-2.85	$-5.30	$-1.47	$4.36	$4.23	$6.20	$0.60	$-1.69
EPS Diluted		$0.00	$0.00	$0.00	$-0.10	$-3.41	$-2.50	$-11.98	$-7.84	$-7.28	$-2.85	$-5.26	$-1.47	$4.26	$4.02	$5.80	$0.56	$-1.69
Shares Outstanding		33.9	33.9	29.5	24.8	12.4	12.2	11.4	9.8	9.7	9.6	9.3	9.2	9.3	9.0	8.6	44.2	25.7
Diluted Shares Outstanding		36.2	36.2	30.9	28.4	12.4	12.2	11.4	9.8	9.7	9.6	9.3	9.2	9.3	9.0	8.9	47.6	25.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.07	$0.04
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.07	$0.04
Shares Outstanding		33.9	35.9	33.9	29.7	29.6	29.6	29.4	29.4	29.4	29.4
Diluted Shares Outstanding		36.2	38.1	36.2	31.8	31.4	30.9	30.7	30.3	30.5	30.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		4.9	4.4	5.9	12.3	11.5	38.7	100.6	3.0	4.6	4.8	2.2	1.3	2.7	2.7	46.7	19.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		4.9	4.4	5.9	12.3	11.5	38.7	100.6	3.0	4.6	4.8	2.2	1.3	2.7	2.7	46.7	19.9
Accounts Receivable		59.2	75.7	54.1	48.9	13.3	12.2	16.3	40.2	48.8	59.9	53.9	78.6	65.0	42.3	44.6	30.3
Inventory		12.1	13.3	12.8	15.7	9.5	11.8	21.7	27.3	75.8	58.3	85.5	86.0	63.1	45.2	37.9	27.8
Other Current Assets		2.8	3.1	3.7	4.0	3.7	3.1	13.2	5.8	9.3	21.7	7.5	11.1	4.3	4.7	1.9	1.0
Total Current Assets		79.0	96.5	76.4	81.1	42.6	66.5	152.4	194.8	138.5	188.7	151.7	179.6	137.7	96.2	132.1	79.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		4.6	5.0	6.3	4.4	5.0	4.8	5.2	6.0	4.5	8.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		4.6	5.0	6.3	4.4	5.0	4.8	5.2	6.0	4.5	8.8
Accounts Receivable		79.8	66.3	73.8	75.7	65.8	59.2	56.4	54.1	48.1	47.6
Inventory		13.2	12.3	13.7	13.3	12.7	12.1	13.9	12.8	15.9	18.4
Other Current Assets		2.4	3.2	3.6	3.1	2.8	2.9	2.8	3.7	4.7	4.2
Total Current Assets		100.0	86.8	97.3	96.5	86.3	79.0	78.3	76.4	73.2	79.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		9.2	9.5	10.2	10.7	7.3	11.4	56.2	45.5	73.8	74.7	91.9	86.1	79.1	56.5	43.9	42.5
Goodwill		0.0	0.0	0.0	0.0	0.0	8.1	0.0	0.0	56.7	56.7	72.8	71.1	66.3	26.9	26.9	26.9
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	23.1	26.8	48.2	50.4	69.4	73.5	77.5	24.2	29.1	35.5
Long-Term Investments		66.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.2	-14.6	-10.2	-12.5	-14.8	0.0	0.0
Other Long-Term Assets		1.7	64.8	70.6	72.6	0.0	0.0	0.0	0.1	0.0	16.2	14.6	10.2	12.5	14.8	-0.8	0.0
Total Long-Term Assets		77.0	74.3	81.1	83.7	7.6	19.8	79.5	91.1	191.4	197.9	251.3	243.7	237.9	123.7	100.0	105.1
Total Assets		156.0	170.8	157.5	164.8	50.2	86.2	231.8	285.9	329.9	386.6	403.1	423.3	375.6	219.9	232.0	184.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		24.1	24.4	9.4	9.5	8.7	9.2	9.4	10.2	10.0	9.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	68.8	68.2	69.6
Other Long-Term Assets		88.6	61.0	63.4	64.8	65.6	67.8	68.1	1.8	69.0	69.6
Total Long-Term Assets		112.7	85.4	72.9	74.3	74.4	77.0	77.6	88.5	79.3	79.0
Total Assets		212.7	172.2	170.2	170.8	160.6	156.0	155.9	164.9	152.5	158.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		31.8	38.1	31.7	33.4	7.6	5.8	16.2	15.0	22.0	30.0	19.4	33.2	19.9	22.4	18.6	13.5
Short-Term Debt		7.8	6.3	10.1	108.8	2.1	4.7	0.5	49.7	28.0	40.6	32.3	18.6	26.4	9.5	0.8	6.5
Other Current Liabilities		2.5	5.1	5.3	8.6	9.0	18.2	24.6	9.2	14.6	5.0	15.3	13.7	16.3	10.1	14.4	14.3
Current Liabilities		42.6	50.4	47.8	151.4	18.8	28.9	41.3	84.3	64.6	91.1	67.0	65.5	62.6	41.9	33.7	34.2

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		35.1	36.4	39.0	38.1	37.4	31.8	36.0	31.7	33.4	44.9
Short-Term Debt		8.0	6.4	1.3	6.3	3.2	7.8	5.4	10.1	6.3	6.1
Other Current Liabilities		13.4	11.0	3.0	5.1	3.7	2.5	2.9	5.3	5.4	2.2
Current Liabilities		56.5	54.7	44.4	50.4	44.7	42.6	44.8	47.8	45.2	53.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		7.1	6.5	7.7	10.8	11.2	10.1	17.1	0.0	0.0	7.8	18.3	25.4	35.7	22.5	100.6	126.7
Capital Leases		7.1	8.0	10.1	11.4	8.5	9.1	17.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	-0.1	-0.1	0.1	0.0	0.0	3.4	23.8	26.0	27.6	0.8	2.8	1.2
Total Liabilities		49.8	56.9	55.6	162.2	30.1	39.0	58.6	84.3	64.6	98.9	109.1	116.9	125.8	65.1	153.7	188.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		6.2	45.7	6.1	6.5	6.9	7.1	7.1	7.7	7.6	6.7
Capital Leases		7.5	7.5	7.4	8.0	8.5	9.0	9.2	7.7	10.3	9.5
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.4	0.0	0.0
Total Liabilities		102.2	100.4	50.5	56.9	51.6	49.8	52.0	63.0	52.9	60.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-323.3	-316.3	-326.8	-351.5	-309.2	-278.7	-139.8	-107.6	-37.2	-9.8	39.3	52.8	-0.8	-37.0	-86.8	-113.4
Comprehensive Income		0.2	0.3	0.1	0.2	0.1	0.0	-1.0	-1.1	-0.9	-1.0	-1.2	-0.5	-0.4	0.0	0.0	0.1
Total Common Equity		106.2	113.9	102.0	2.6	20.2	47.2	173.3	201.6	264.9	287.3	293.7	306.0	249.8	154.7	78.3	-3.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-288.8	-309.2	-310.9	-316.3	-320.7	-323.3	-325.2	-326.8	-328.9	-330.2
Comprehensive Income		0.1	0.1	0.2	0.3	0.1	0.2	0.2	0.1	0.2	0.1
Total Common Equity		110.5	71.9	119.7	113.9	109.0	106.2	103.9	102.0	99.6	98.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		15.0	12.8	17.9	119.6	13.3	14.8	17.7	49.7	28.0	48.4	50.5	44.0	62.1	31.9	101.4	133.1
Book Value		106.2	113.9	102.0	2.6	20.2	47.2	173.3	201.6	265.3	287.7	294.0	306.4	249.8	154.7	78.3	-3.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		110.5	71.9	119.7	113.9	109.0	106.2	103.9	102.0	99.6	98.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		6.9	30.5	10.5	24.7	-42.3	-30.5	-136.5	-76.7	-73.1	-13.1	1.9	-13.5	53.6	36.2	49.8	31.4	-43.5
Depreciation & Amortization		4.9	8.1	6.5	0.7	0.7	1.0	3.4	8.5	9.2	12.2	10.4	18.0	17.8	15.1	11.6	10.1	13.8
Stock-Based Compensation		1.2	2.3	0.0	-0.3	3.3	3.8	3.0	4.2	7.1	11.2	12.1	14.7	10.5	10.9	13.4	7.4	4.7
Change Working Capital		-26.6	-24.9	-18.4	-13.2	-15.2	0.5	-14.8	17.1	-2.1	3.8	-6.1	-1.4	-28.9	-19.3	-10.0	-16.5	-0.4
Change In Accounts Receivable		-13.6	-38.9	-21.7	5.3	-28.7	-1.4	3.6	21.0	-2.6	1.4	-11.5	27.9	-13.7	-9.9	1.8	-17.9	-12.7
Change In Accounts Payable		-13.2	10.2	6.4	-1.7	25.8	1.8	-12.3	1.1	4.6	-8.7	12.7	-13.5	13.1	-21.3	2.5	5.0	5.5
Change In Inventories		5.3	3.1	-1.1	1.9	-7.9	1.8	4.0	-0.1	2.6	-17.3	-6.5	-17.6	-23.1	4.5	-8.7	-10.0	-0.6
Other Non-cash Items		27.3	2.3	4.5	-23.4	8.9	-0.5	97.1	9.5	45.3	2.2	3.5	16.7	-5.7	-4.1	3.4	-1.2	41.1
Cash from Operations		-8.2	0.0	0.0	-11.3	-44.6	-25.8	-47.8	-19.1	-19.5	16.4	2.1	26.7	48.8	39.5	49.5	32.4	12.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		3.0	20.4	1.8	5.4	4.4	2.5	2.0	1.6	2.1	1.3
Depreciation & Amortization		2.7	1.9	1.8	1.7	1.5	0.2	1.7	0.2	1.6	0.2
Stock-Based Compensation		0.6	0.6	0.0	0.5	0.0	0.3	0.0	0.3	0.3	0.3
Change Working Capital		-2.1	-12.5	-9.5	-0.7	-9.6	-0.3	-7.9	-0.8	-7.1	-10.9
Change In Accounts Receivable		-18.9	-12.3	-9.3	1.6	-10.5	-6.0	-4.0	-1.1	-8.0	-0.5
Change In Accounts Payable		13.2	-1.3	-2.6	0.9	0.7	5.6	-4.2	4.2	-1.7	-11.5
Change In Inventories		2.6	-1.0	1.8	-0.4	-0.6	-0.7	1.5	-1.3	2.7	2.4
Other Non-cash Items		0.5	0.7	1.0	0.4	1.1	2.3	1.1	2.3	11.4	2.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0	-7.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-1.0	-2.0	-1.9	-1.1	-0.4	0.0	-1.4	-3.0	-5.2	-9.4	-14.5	-21.1	-20.6	-15.1	-20.7	-10.2	-6.1
Acquisitions		0.1	0.0	0.1	0.0	0.0	0.0	-16.4	169.7	1.7	18.5	-7.9	-1.3	-5.7	-53.4	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.1	0.0	0.0	0.1	5.8	0.2	0.1	0.6	0.1	1.4	0.1	4.2	4.6	5.8	5.5	5.3	5.5
Cash from Investing		-0.9	0.0	0.0	-1.0	5.3	0.1	-17.7	167.3	-3.4	10.4	-22.3	-18.2	-21.7	-62.7	-15.2	-4.9	-0.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.3	-0.4	-0.7	-0.6	-1.4	-0.3	-0.1	-0.2	-0.5	-0.3
Acquisitions		0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-0.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-14.5	0.0	0.0	7.3	0.0	-0.1	-0.1	-92.8	-255.8	-403.6	-340.6	-376.2	-375.2	-310.3	-102.4	-33.3	-40.6
Debt Issued		19.6	12.8	-5.0	-94.4	106.4	-1.5	-2.8	60.7	277.6	383.2	338.5	382.7	357.2	340.5	33.0	1.5	173.7
Issuance of Common Stock		0.1	0.0	0.0	0.1	0.1	0.1	0.5	0.0	0.3	0.7	30.9	0.9	0.9	0.8	0.2	29.4	0.0
Repurchase of Common Stock		-0.7	0.0	0.0	0.0	0.0	0.0	-0.3	-0.2	-0.2	-6.9	-2.4	-16.0	-16.7	-7.6	-2.0	-0.8	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-4.8	0.0	-277.6	-383.2	-338.6	-382.7	-359.2	-340.4	-25.6	-4.9	0.0
Other Financing Activities		-1.3	0.0	0.0	-1.5	38.2	-0.4	8.4	43.0	554.7	765.8	673.5	766.7	721.8	681.0	51.6	9.0	42.7
Cash from Financing		5.1	0.0	0.0	5.9	38.3	-0.4	3.7	-50.0	21.5	-27.3	22.9	-7.3	-28.4	23.5	-78.3	-0.5	1.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	3.3
Debt Issued		14.2	-37.9	44.7	-5.4	2.8	-4.9	2.4	-5.4	8.0	7.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.5
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.0	2.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-4.1	1.3	-1.4	-6.4	-0.9	-26.0	-61.9	98.2	-1.5	-0.2	2.6	0.9	-1.5	0.0	-44.0	26.8	13.4
Closing Cash Balance		4.9	5.7	4.5	6.0	12.4	13.3	38.7	101.2	3.0	4.6	4.8	2.2	1.3	2.7	2.7	46.7	19.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		1.1	-0.4	-1.2	1.8	-0.6	0.2	-0.4	-0.6	1.4	-4.4
Closing Cash Balance		5.7	4.6	5.1	6.3	4.5	5.1	4.9	5.3	6.0	4.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-9.3	5.2	1.4	-12.4	-45.1	-25.9	-49.3	-22.1	-24.7	7.0	-12.5	5.5	28.2	24.5	28.8	22.2	6.0
Real Free Cash Flow		-10.5	2.9	1.4	-12.1	-48.4	-29.6	-52.3	-26.4	-31.7	-4.2	-24.5	-9.1	17.7	13.5	15.4	14.8	1.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		6.0	-2.3	-5.7	6.7	-4.0	4.8	-3.1	3.7	-2.5	-7.3
Real Free Cash Flow		5.4	-2.8	-5.7	6.3	-4.0	4.6	-3.1	3.4	-2.8	-7.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií