fuboTV Inc.
fuboTV Inc.
FUBO
Valuace
70
Růst
53
Zdraví
15
Cena
$ 9.65
Dnes
+0.01 (0.38%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014201320122011
Total Revenues2,722.12,722.11,622.81,368.21,008.7638.4217.74.30.00.00.21.00.81.20.00.0
Cost of Revenues2,419.32,419.31,418.91,282.11,049.8648.8233.820.70.00.00.10.80.61.00.00.0
Gross Profit302.8302.8203.986.1-41.1-10.5-16.0-16.40.00.00.10.20.20.20.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,548.7377.2380.0416.3443.3386.2391.0402.3410.2320.9
Cost of Revenues1,460.9309.1302.3347.1370.5332.1341.7374.7380.0301.3
Gross Profit87.868.177.769.272.854.149.327.730.119.7
Operating Income TTM 202520242023202220212020201920182017201620152014201320122011
R&D Expenses0.00.00.067.769.360.530.20.00.00.00.20.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0271.3264.8250.6140.813.86.71.21.32.92.90.10.10.3
Depreciation & Amortization58.258.242.539.640.839.6295.1104.78.2-0.70.00.00.00.00.00.0
Total Operating Expenses374.7374.7399.9374.8370.8349.0214.934.615.01.21.52.92.90.10.10.3
Operating Income-71.9-71.9-196.0-289.4-411.9-359.4-479.9-113.3-15.0-1.1-1.6-3.0-2.7-0.4-0.1-0.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.014.217.5
Selling General & Admin Expenses0.00.00.00.00.00.00.00.088.146.5
Depreciation & Amortization24.711.511.110.911.110.710.510.310.410.1
Total Operating Expenses108.288.283.794.7111.2112.885.091.0102.2404.2
Operating Income-20.3-20.2-6.0-25.4-38.4-58.6-35.7-63.3-72.1-83.3
Net Income TTM 202520242023202220212020201920182017201620152014201320122011
Interest Income12.712.77.211.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense15.315.320.916.314.228.418.62.12.70.20.20.30.00.00.00.0
Other Expense216.4216.418.9-4.6-14.9-26.2-129.2-9.82.412.5-8.5-4.00.1-0.30.00.0
IBT144.5144.5-177.1-294.0-426.7-385.6-609.1-123.1-15.210.5-10.1-7.6-2.7-0.4-0.1-0.3
Income Tax Expense2.02.00.7-0.9-1.7-2.7-9.7-5.3-2.10.90.20.30.00.00.00.0
Net Income155.6155.6-172.3-287.5-425.0-383.0-599.4-117.8-10.610.5-10.1-7.6-2.6-0.4-0.1-0.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.12.53.33.81.81.91.92.82.91.1
Interest Expense1.44.44.74.74.85.35.65.34.11.1
Other Expense1.6-1.9-1.9218.6-2.34.19.97.10.7-1.4
IBT-18.7-22.1-7.9193.1-40.7-54.5-25.7-56.2-71.4-84.7
Income Tax Expense0.4-3.20.24.60.30.20.10.1-0.4-0.9
Net Income-6.0-18.9-8.0188.5-38.5-52.4-25.3-56.0-70.1-83.8
Per Share Data TTM 202520242023202220212020201920182017201620152014201320122011
EPS$0.00$0.00$0.00$-1.04$-2.33$-2.79$-13.47$-5.29$-2.37$7.12$-8,940.71$-24,285.72$-14,556.64$-4,286.64$-1,427.89$-3,147.89
EPS Diluted$0.00$0.00$0.00$-1.04$-2.33$-2.79$-13.47$-5.29$-2.37$0.74$-8,940.71$-24,285.72$-14,556.64$-4,286.64$-1,427.89$-3,147.89
Shares Outstanding0.00.0319.7276.3182.5137.544.522.34.51.50.00.00.00.00.00.0
Diluted Shares Outstanding0.00.0319.7276.3182.5137.544.522.34.52.20.00.00.00.00.00.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.24$-0.29
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.24$-0.29
Shares Outstanding0.00.00.00.0336.2331.6311.3294.8294.7292.7
Diluted Shares Outstanding0.00.00.00.0336.2331.6311.3299.4294.7292.7
Current Assets TTM 20242023202220212020201920182017201620152014201320122011
Cash And Equivalents155.2161.4245.3337.1374.3134.97.60.00.10.10.00.20.10.00.1
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments155.2161.4245.3337.1374.3134.97.60.00.10.10.00.20.10.00.1
Accounts Receivable71.871.180.344.034.317.58.90.00.00.00.00.00.00.00.0
Inventory0.00.0-39.942.319.30.00.00.00.00.00.00.0-0.10.00.0
Other Current Assets53.941.5101.113.50.64.31.40.00.00.00.00.10.10.00.0
Total Current Assets281.0274.0386.8436.9428.5156.718.00.00.10.10.10.20.20.00.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents274.2283.6321.6161.4146.2155.2168.9245.3259.9293.5
Short Term Investments0.00.00.00.00.00.00.00.00.0-529.5
Total Cash & ST Investments274.2283.6321.6161.4146.2155.2168.9245.3259.9293.5
Accounts Receivable83.461.357.571.176.971.873.680.362.148.9
Inventory0.00.00.00.00.00.00.00.040.139.1
Other Current Assets44.241.735.041.555.853.965.8101.159.154.7
Total Current Assets401.8386.6414.1274.0278.9281.0308.3386.8381.1397.1
Long-Term Assets TTM 20242023202220212020201920182017201620152014201320122011
Net Property, Plant & Equipment39.637.940.740.944.66.43.90.00.00.00.00.00.00.00.0
Goodwill619.0615.4622.8618.5630.3478.4148.1150.00.00.00.00.30.30.00.0
Intangible Assets147.1133.7158.4171.8218.2216.4116.6136.10.00.00.00.00.00.30.3
Long-Term Investments6.16.10.0-0.80.00.02.00.00.00.00.00.00.00.00.0
Other Long-Term Assets16.110.224.09.748.21.40.00.00.00.00.30.00.00.00.0
Total Long-Term Assets827.9803.4845.9840.9941.3702.6270.5286.10.00.00.30.30.30.30.3
Total Assets1,108.81,077.41,232.61,277.81,369.8859.3288.5286.10.10.10.30.50.50.30.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment34.636.137.037.938.639.639.440.741.642.6
Goodwill631.1631.0620.4615.4624.3619.0619.9622.8617.4621.1
Intangible Assets114.0121.0127.6133.7139.8147.1153.0158.4162.5166.4
Long-Term Investments6.16.16.16.16.16.16.16.1-0.3-0.5
Other Long-Term Assets11.311.510.310.214.516.116.9780,502.617.913.1
Total Long-Term Assets797.0805.7801.4803.4823.4827.9835.4845.9839.4843.2
Total Assets1,198.91,192.41,215.51,077.41,102.31,108.81,143.61,232.61,220.51,240.3
Current Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Accounts Payable37.967.874.367.056.531.236.42.50.10.10.00.00.10.00.0
Short-Term Debt13.413.118.49.413.429.66.65.30.60.60.80.20.10.00.0
Other Current Liabilities327.3336.0334.4297.0223.1149.13.49.52.413.64.70.30.30.20.2
Current Liabilities465.0515.3517.3438.8337.3227.367.418.63.214.45.70.50.40.20.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable40.743.651.067.860.537.952.674.360.549.2
Short-Term Debt156.4156.5156.613.113.413.413.318.417.815.5
Other Current Liabilities279.3278.3292.3336.0334.6327.3333.9334.4287.1265.8
Current Liabilities578.7559.0588.5515.3511.7465.0489.5517.3451.3391.2
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Long-Term Debt352.7365.3429.8433.4350.53.946.70.00.00.00.00.00.00.00.0
Capital Leases35.238.043.341.038.84.73.50.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.82.45.130.935.00.00.00.00.00.00.00.0
Total Liabilities854.6896.6948.8874.4698.9236.4145.053.63.214.45.70.50.40.20.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt217.2218.8220.2365.3366.7388.0416.4429.8474.7474.6
Capital Leases0.04,150.036.738.039.535.236.738.144.443.5
Def. Tax Liability0.00.00.00.00.00.00.00.00.30.5
Total Liabilities808.1792.0826.5896.6880.1854.6907.5948.8887.0830.1
Total Common Equity TTM 20242023202220212020201920182017201620152014201320122011
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,926.8-2,017.8-1,845.5-1,558.1-1,009.3-626.5-135.8-21.8-11.2-21.7-11.6-4.0-1.4-1.0-0.8
Comprehensive Income-1.2-4.94.2-0.60.2-11.1-0.80.00.00.00.00.00.00.00.0
Total Common Equity267.0196.4295.6403.3670.9622.9143.5232.6-3.1-14.3-5.40.00.10.10.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,856.2-1,837.3-1,829.3-2,017.8-1,979.2-1,926.8-1,901.6-1,845.5-1,775.5-1,691.6
Comprehensive Income11.511.40.3-4.94.7-1.21.24.2-1.62.3
Total Common Equity402.1411.7400.4196.4235.4267.0248.4295.6344.8410.1
Other TTM 20242023202220212020201920182017201620152014201320122011
Total Debt401.4378.4443.0442.8363.933.553.35.30.60.60.80.20.10.00.0
Book Value254.2180.8283.8403.3670.9622.9143.5232.6-3.1-14.3-5.40.00.10.10.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt-11.4-11.4-11.4-15.6-13.2-12.8-12.3-11.8-11.3-11.3
Book Value402.1411.7400.4196.4235.4267.0248.4295.6344.8410.1
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014201320122011
Net Income-236.2-156.3-177.8-293.1-425.0-383.0-599.4-117.8-13.110.5-10.1-7.6-2.7-0.4-0.1-0.3
Depreciation & Amortization41.30.042.539.639.839.744.121.08.2188,000.00.00.00.00.00.00.0
Stock-Based Compensation47.80.042.551.252.563.850.71.1-2.10.00.31.92.30.00.00.0
Change Working Capital49.8-2.043.128.639.376.4-6.911.80.60.20.60.0-0.10.00.00.2
Change In Accounts Receivable-23.0-2.09.0-36.2-9.8-15.1-8.17.70.00.00.00.00.0-0.10.00.0
Change In Accounts Payable-9.80.0-5.76.612.09.4-43.95.50.20.10.10.0-0.1-0.10.00.0
Change In Inventories11.10.00.00.00.056.536.50.00.00.10.50.00.00.10.00.0
Other Non-cash Items63.6-8.1-30.1-2.9-21.613.2370.591.05.4-188,011.30.10.82.30.30.00.0
Cash from Operations-127.90.00.0-177.6-316.7-192.6-150.61.7-3.2-0.6-0.6-0.9-0.5-0.1-0.1-0.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-19.1-18.9-8.0188.5-40.9-54.7-25.4-56.3-70.6-84.5
Depreciation & Amortization24.711.611.110.911.110.710.510.310.410.1
Stock-Based Compensation12.79.18.33.59.99.30.013.011.812.7
Change Working Capital-215.8-5.0-45.9-45.936.945.2-14.7-24.352.636.2
Change In Accounts Receivable-398.9-22.1-3.613.75.6-4.91.86.6-18.1-13.3
Change In Accounts Payable11.2-2.9-7.7-17.17.623.8-15.0-22.114.213.2
Change In Inventories0.00.00.00.00.00.00.00.00.011.1
Other Non-cash Items-3.1-0.2-0.2-0.22.6-10.1-2.8-10.0-5.8-0.5
Cash from Operations0.00.00.00.00.00.00.00.0-2.1-26.3
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Capital Expenditure-21.00.0-2.7-1.1-6.0-13.5-0.2-0.40.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.0-22.99.33.0211.50.00.20.00.00.00.00.0
Investments-3.50.00.0-3.5-100.00.00.0-1.00.00.00.00.0-0.1-0.20.00.0
Sales of Investment23.00.00.00.0100.00.00.00.70.00.00.00.00.00.00.00.0
Other Investing Activities-37.70.00.0-20.8-6.4-39.8-10.0-0.70.00.00.0-0.30.00.00.00.0
Cash from Investing-24.40.00.0-25.4-12.4-76.2-0.81.5211.50.00.2-0.3-0.1-0.20.00.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.53.4-0.4-3.7-0.8-1.6-3.4-0.1-5.8-7.5
Acquisitions268.10.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.0-3.50.0
Sales of Investment0.00.00.00.00.00.00.00.023.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-23.0-7.4
Cash from Investing0.00.00.00.00.00.00.00.0-9.3-7.5
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Debt Repaid-18.30.00.0-3.8-1.7-24.7-39.6-0.8-1.80.0-0.20.0-0.20.00.00.0
Debt Issued-26.9378.4-64.64.080.6355.119.848.86.50.10.00.60.30.10.00.0
Issuance of Common Stock32.50.00.0116.9292.1140.4279.83.73.10.2100,000.00.30.20.40.00.2
Repurchase of Common Stock0.10.00.00.00.00.0-0.9-0.30.00.00.00.00.00.00.00.0
Dividends Paid-0.10.00.00.00.00.0-41.0-1.50.00.00.00.00.00.00.00.0
Other Financing Activities0.10.00.0-1.95.8396.281.73.41.80.5-99,999.30.70.50.00.00.0
Cash from Financing14.00.00.0111.2296.3512.0280.04.43.10.60.51.10.50.50.10.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-3.40.0
Debt Issued373.6-1.6-1.5-1.7-1.7-21.2-28.3-13.3-1.71.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.10.0
Dividends Paid0.00.00.00.00.00.00.00.0-0.10.0
Other Financing Activities0.00.00.00.00.00.00.00.00.20.2
Cash from Financing0.00.00.00.00.00.00.00.0-3.30.1
Cash position TTM 202520242023202220212020201920182017201620152014201320122011
Net Change in Cash-138.3284.8-83.8-91.8-32.9243.2128.67.60.00.00.1-0.10.00.1-0.10.0
Closing Cash Balance155.2452.4167.6251.4343.2379.4136.27.60.00.10.10.00.20.10.00.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash178.3-9.4-38.0160.215.3-9.0-13.7-76.4-14.7-33.6
Closing Cash Balance452.4274.2289.7321.6167.6152.3155.2175.0245.3266.1
Free Cash Flow TTM 202520242023202220212020201920182017201620152014201320122011
Free Cash Flow-148.8-166.4-95.3-199.6-322.7-206.1-150.71.3-3.2-0.6-0.6-0.9-0.5-0.1-0.1-0.2
Real Free Cash Flow-196.6-166.4-137.8-250.8-375.1-269.9-201.50.2-1.0-0.6-0.9-2.9-2.7-0.1-0.1-0.2
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-200.8-3.6-37.9161.115.3-3.3-32.5-71.5-7.9-33.7
Real Free Cash Flow-213.5-12.7-46.1157.65.4-12.7-32.5-84.5-19.6-46.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader