Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

H.B. Fuller Company

FUL

Valuace

18

Růst

53

Zdraví

53

Cena

$ 63.04

-2.95 (-4.65%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,455.8	3,473.6	3,568.7	3,510.9	3,749.2	3,278.0	2,790.3	2,897.0	3,041.0	2,306.0	2,094.6	2,083.7	2,104.5	2,047.0	1,886.2	1,557.6	1,356.2
Cost of Revenues		2,350.5	2,372.7	2,506.9	2,502.0	2,785.5	2,432.7	2,033.6	2,090.1	2,204.1	1,702.9	1,484.8	1,515.6	1,571.2	1,476.8	1,369.0	1,110.5	959.0
Gross Profit		1,105.2	1,100.9	1,074.1	1,008.9	963.7	845.3	756.6	806.9	836.9	603.2	609.8	568.0	533.3	570.2	517.3	447.1	397.2

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		770.8	894.8	892.0	898.1	788.7	923.3	917.9	917.1	810.4	902.9
Cost of Revenues		529.9	604.4	604.5	611.7	558.6	652.5	642.2	633.8	568.3	622.4
Gross Profit		241.0	290.4	287.5	286.4	230.0	264.9	275.7	283.3	242.2	280.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	48.6	44.9	39.3	37.0	0.0	0.0	30.1	28.6	26.2	21.2	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	584.9	641.0	592.7	538.3	580.9	582.1	477.0	407.6	397.6	383.4	374.7	354.7	318.0	292.8
Depreciation & Amortization		136.6	178.3	174.7	159.8	147.0	143.2	138.8	141.2	145.1	87.3	77.7	75.3	70.5	61.7	57.4	41.2	41.2
Total Operating Expenses		716.2	701.7	705.2	653.8	641.0	592.7	538.3	580.9	582.1	477.0	407.6	397.6	383.4	374.7	354.7	318.0	290.3
Operating Income		389.0	399.1	348.2	375.4	343.4	294.9	245.1	134.9	122.6	126.1	116.9	92.7	80.1	130.1	105.9	87.8	96.5

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	48.6
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	162.3
Depreciation & Amortization		46.4	0.0	45.6	44.7	42.6	46.0	44.0	41.2	43.5	40.7
Total Operating Expenses		180.1	177.6	174.3	184.1	180.1	190.0	171.4	180.2	172.1	162.3
Operating Income		60.9	112.8	113.2	102.2	50.0	76.4	104.3	103.2	70.1	118.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		5.8	4.8	4.7	3.9	7.8	9.5	11.4	12.2	11.8	3.9	2.0	0.5	0.3	0.7	1.7	0.0	0.0
Interest Expense		134.2	133.3	133.1	134.6	91.5	78.1	86.8	103.3	111.0	43.7	27.4	25.0	19.7	19.1	19.8	10.8	10.4
Other Expense		-160.5	-179.9	-182.2	-141.2	-91.5	-78.1	-86.8	37.9	1.2	-23.7	-7.4	-7.1	-50.8	-48.8	-53.2	-3.2	-8.8
IBT		228.5	219.2	186.8	234.2	251.9	216.9	158.4	172.8	156.7	58.7	167.4	138.3	79.3	127.5	89.5	115.0	87.7
Income Tax Expense		68.6	67.1	56.4	93.5	77.2	49.2	41.9	49.4	-6.4	9.1	50.4	55.9	34.3	39.9	30.5	35.0	25.3
Net Income		159.8	152.0	130.3	144.9	180.3	175.3	123.7	130.8	171.2	58.2	124.1	86.7	49.9	96.8	125.6	89.1	70.9

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		2.1	1.8	1.1	0.9	1.1	1.1	1.1	1.2	1.3	1.2
Interest Expense		32.9	32.8	33.6	34.9	32.0	33.6	35.3	32.3	31.9	33.3
Other Expense		-32.4	-71.1	-29.4	-27.6	-30.7	-76.9	-32.0	-29.4	-31.3	-31.9
IBT		28.5	41.7	83.8	74.6	19.2	0.6	73.6	73.7	38.8	86.2
Income Tax Expense		7.4	11.9	16.5	32.7	5.9	7.9	18.3	22.4	7.8	42.3
Net Income		21.0	29.7	67.2	41.8	13.2	-7.4	55.4	51.3	31.0	45.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.67	$3.37	$3.31	$2.38	$2.57	$3.38	$1.16	$2.48	$1.72	$1.00	$1.94	$2.53	$1.82	$1.46
EPS Diluted		$0.00	$0.00	$0.00	$2.59	$3.26	$3.23	$2.36	$2.52	$3.29	$1.13	$2.42	$1.69	$0.97	$1.89	$2.48	$1.79	$1.43
Shares Outstanding		54.7	54.6	54.9	54.3	53.6	52.9	52.0	50.9	50.6	50.4	50.1	50.3	50.0	49.9	49.6	49.0	48.6
Diluted Shares Outstanding		55.5	55.4	56.6	56.0	55.3	54.3	52.5	52.0	52.0	51.6	51.3	51.4	51.3	51.1	50.6	49.9	49.6

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.83
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.80
Shares Outstanding		54.7	54.5	54.6	54.4	55.0	54.9	55.0	54.9	54.7	54.5
Diluted Shares Outstanding		55.5	55.3	55.4	55.0	56.0	56.7	56.7	56.6	56.6	56.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		131.4	169.4	179.5	79.9	61.8	100.5	112.2	150.8	194.4	142.2	119.2	77.6	155.1	200.4	156.1	133.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		131.4	169.4	179.5	79.9	61.8	100.5	112.2	150.8	194.4	142.2	119.2	77.6	155.1	200.4	156.1	133.3
Accounts Receivable		574.8	597.5	618.7	607.4	614.6	514.9	519.4	512.3	498.0	375.4	395.8	341.3	331.1	333.3	257.1	221.0
Inventory		509.0	467.5	442.0	491.8	448.4	323.2	337.3	355.6	359.5	247.4	248.5	251.3	221.5	208.5	136.0	121.6
Other Current Assets		115.1	64.9	71.9	120.3	96.3	81.1	64.5	69.1	93.1	46.2	37.6	79.9	66.2	57.1	0.1	0.4
Total Current Assets		1,330.3	1,299.2	1,312.1	1,299.4	1,221.2	1,019.8	1,033.4	1,087.7	1,145.0	811.3	801.1	670.2	707.8	799.3	596.6	533.6

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		122.5	96.8	105.7	169.4	131.4	114.8	165.2	179.5	94.9	103.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		122.5	96.8	105.7	169.4	131.4	114.8	165.2	179.5	94.9	103.2
Accounts Receivable		563.6	584.0	525.5	597.5	574.8	571.1	525.7	618.7	576.1	586.6
Inventory		503.0	495.6	468.3	467.5	509.0	496.1	490.2	442.0	472.6	499.3
Other Current Assets		111.8	118.2	114.6	64.9	115.1	109.0	115.7	71.9	97.8	128.9
Total Current Assets		1,300.7	1,294.6	1,214.2	1,299.2	1,330.3	1,291.1	1,296.8	1,312.1	1,241.4	1,318.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		861.3	943.0	872.1	733.7	695.4	670.7	629.8	636.5	670.2	515.3	512.9	502.6	434.4	329.0	255.9	251.1
Goodwill		1,591.7	1,532.2	1,486.5	1,392.6	1,298.8	1,312.0	1,281.8	1,305.2	1,336.7	366.2	354.2	256.0	263.1	254.3	114.9	109.0
Intangible Assets		806.1	770.2	729.1	702.1	687.1	756.0	799.4	908.2	1,001.8	205.4	213.0	195.9	219.4	233.4	126.7	131.5
Long-Term Investments		0.0	47.9	48.3	52.5	60.6	64.5	64.2	61.7	59.2	55.6	50.8	50.1	54.3	60.5	58.6	0.0
Other Long-Term Assets		388.8	340.7	232.5	244.4	274.4	176.3	148.1	148.8	104.3	58.4	54.6	155.5	165.6	26.0	23.5	128.3
Total Long-Term Assets		3,648.0	3,634.0	3,411.5	3,164.3	3,053.4	3,016.9	2,952.4	3,087.5	3,215.7	1,247.0	1,241.2	1,200.3	1,165.2	987.0	631.1	619.8
Total Assets		4,978.2	4,933.2	4,723.6	4,463.6	4,274.5	4,036.7	3,985.7	4,175.3	5,409.3	2,058.3	2,925.6	1,870.4	1,873.0	1,786.3	1,227.7	1,153.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		1,913.3	867.5	844.0	881.9	861.3	838.8	822.9	872.1	801.3	787.4
Goodwill		1,681.9	1,670.1	1,624.3	1,532.2	1,591.7	1,578.3	1,486.8	1,486.5	1,490.5	1,441.4
Intangible Assets		829.4	847.7	834.5	770.2	806.1	813.1	702.3	729.1	746.5	721.6
Long-Term Investments		0.0	0.0	0.0	47.9	0.0	8.5	3.8	65.9	6.7	322.0
Other Long-Term Assets		-559.3	452.6	443.9	401.8	388.8	-423.7	369.4	214.9	380.2	349.7
Total Long-Term Assets		3,865.4	3,837.9	3,746.8	3,634.0	3,648.0	3,628.0	3,385.1	3,411.5	3,418.5	3,300.1
Total Assets		5,166.1	5,132.5	4,960.9	4,933.2	4,978.2	4,919.1	4,682.0	4,723.6	4,659.9	4,618.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		493.6	491.4	439.7	460.7	500.3	316.5	298.9	273.4	268.5	163.0	177.9	174.5	201.6	163.1	116.4	-102.1
Short-Term Debt		0.8	16.0	29.3	28.9	25.0	16.9	80.7	106.0	53.0	117.5	53.3	27.1	20.6	45.1	52.7	49.7
Other Current Liabilities		704.2	187.7	153.6	216.2	211.5	196.7	162.6	166.8	183.5	111.4	118.4	5.0	5.0	0.1	85.9	283.7
Current Liabilities		704.9	719.3	692.8	705.7	736.9	530.1	542.2	546.1	504.9	391.8	349.5	174.5	201.6	350.1	255.0	231.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		459.4	482.0	450.4	491.4	493.6	474.1	460.6	439.7	394.9	436.4
Short-Term Debt		0.0	0.0	0.6	16.0	0.8	1.4	1.5	29.3	12.6	30.3
Other Current Liabilities		196.0	182.5	147.9	187.7	171.4	161.7	141.5	176.1	177.9	165.9
Current Liabilities		674.2	692.1	614.8	719.3	704.9	684.1	653.2	692.8	618.3	660.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		2,020.3	2,066.3	1,873.5	1,736.3	1,591.5	1,757.0	1,898.4	2,141.5	2,398.9	588.1	669.6	574.9	492.9	475.1	179.6	201.0
Capital Leases		0.0	64.0	64.3	33.2	33.0	28.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	141.7	176.4	183.2	179.4	165.9	177.5	214.3	275.7	26.3	24.5	16.7	20.6	23.8	8.7	0.0
Total Liabilities		3,136.5	3,103.4	2,967.7	2,852.8	2,663.3	2,654.8	3,985.7	4,175.3	4,365.3	2,058.3	2,052.3	749.4	694.5	1,786.3	522.1	1,153.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		2,080.5	2,112.4	2,179.4	2,066.3	2,020.3	2,023.5	1,829.3	1,880.0	1,872.5	1,852.0
Capital Leases		0.0	0.0	0.0	64.0	0.0	0.0	0.0	43.4	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	176.4	0.0	0.0
Total Liabilities		3,207.1	3,256.5	3,182.5	3,103.4	3,136.5	3,127.0	2,913.7	2,967.7	2,932.8	2,934.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		54.6	54.7	54.1	53.7	52.8	51.9	51.2	50.7	50.4	50.1	50.1	50.3	50.2	49.9	49.5	49.2
Retained Earnings		1,944.4	1,924.8	1,842.5	1,741.4	1,614.5	1,474.4	1,384.4	1,285.2	1,119.2	1,090.9	994.6	933.8	907.3	830.0	721.0	646.6
Comprehensive Income		-474.3	-473.4	-442.9	-451.4	-270.2	-302.9	-343.6	-280.2	-200.7	-262.7	-227.3	-147.4	-72.0	-139.6	-89.0	-86.6
Total Common Equity		1,841.0	1,828.7	1,755.2	1,610.2	1,610.6	1,381.3	1,222.3	1,151.8	1,043.6	937.9	872.9	890.0	930.1	778.3	705.2	631.9

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		54.0	54.0	54.2	54.7	54.6	54.5	54.4	54.1	54.0	53.9
Retained Earnings		2,009.2	1,954.8	1,925.7	1,924.8	1,944.4	1,901.4	1,862.3	1,842.5	1,808.7	1,782.2
Comprehensive Income		-393.7	-412.6	-488.4	-473.4	-474.3	-474.9	-458.8	-442.9	-430.3	-433.7
Total Common Equity		1,957.6	1,874.7	1,777.1	1,828.7	1,841.0	1,791.4	1,767.5	1,755.2	1,726.4	1,682.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		2,021.1	2,074.6	1,902.8	1,765.1	1,616.5	1,773.9	1,979.1	2,247.5	2,451.9	705.7	722.9	574.9	492.9	520.2	232.3	250.7
Book Value		1,841.7	1,829.8	1,755.9	1,610.8	1,611.2	1,381.9	0.0	0.0	1,044.0	0.0	873.3	1,121.1	1,178.5	0.0	705.6	0.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		1.3	1.3	1.2	1.2	0.7	0.7	0.7	0.7	0.7	0.7
Book Value		1,957.6	1,874.7	1,777.1	1,828.7	1,841.0	1,791.4	1,767.5	1,755.2	1,726.4	1,682.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		182.6	152.0	130.4	145.0	180.4	175.3	123.8	130.8	171.2	58.3	124.4	88.4	50.2	96.0	68.3	89.0	70.4
Depreciation & Amortization		169.4	178.3	174.7	159.8	147.0	143.2	138.8	141.2	145.1	87.3	77.7	75.3	70.5	61.7	57.4	41.2	41.2
Stock-Based Compensation		21.3	0.0	21.9	19.9	24.4	22.4	16.9	24.0	17.1	17.5	13.3	14.2	13.4	12.3	9.7	7.7	6.4
Change Working Capital		105.2	-13.9	-23.6	122.8	-51.8	-211.7	111.4	8.1	-88.2	15.8	-48.8	13.7	-143.5	-29.3	1.0	-16.0	-48.6
Change In Accounts Receivable		15.6	-3.4	10.7	68.7	-24.8	-124.8	-14.8	-25.6	-39.4	-26.8	1.9	-12.0	-18.9	-7.3	-17.3	-21.9	-17.5
Change In Accounts Payable		66.4	-38.2	47.9	-57.8	-22.6	176.3	23.1	11.6	25.4	44.4	-12.3	5.8	-14.5	16.3	-4.8	13.3	-8.8
Change In Inventories		-27.8	-10.3	-30.1	72.6	-55.8	-135.4	15.7	19.6	-17.1	-10.6	-3.5	-4.6	-36.2	-11.8	-17.1	-13.0	-5.2
Other Non-cash Items		58.1	-2.8	35.2	-44.0	-28.2	81.8	-34.7	-6.0	55.5	-17.1	23.7	12.4	35.1	-17.6	-24.8	-24.9	-4.7
Cash from Operations		378.5	0.0	0.0	378.4	256.5	213.3	331.6	269.2	253.3	140.8	195.7	210.5	29.7	132.7	94.7	102.5	74.1

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		21.0	29.7	67.2	41.8	13.3	-7.3	55.4	51.3	31.0	45.0
Depreciation & Amortization		46.4	0.0	45.6	44.7	42.6	46.0	44.0	41.2	43.5	40.7
Stock-Based Compensation		0.0	0.0	6.2	7.3	4.7	4.3	5.7	6.8	5.1	3.6
Change Working Capital		-74.4	59.3	-3.4	32.0	-101.8	-14.2	44.5	3.7	-23.4	80.3
Change In Accounts Receivable		39.6	-0.1	25.6	-42.8	13.9	-15.6	3.7	-34.2	56.9	-10.8
Change In Accounts Payable		3.0	-12.4	-37.4	25.9	-14.3	-1.8	10.9	11.1	27.6	16.7
Change In Inventories		-28.9	31.8	-1.9	-13.1	-27.1	32.1	-5.7	-6.3	-50.2	34.4
Other Non-cash Items		5.5	28.6	8.6	4.8	-17.5	47.0	-39.9	115.7	-3.2	-12.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	161.7

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-122.4	-142.3	-139.2	-119.1	-130.0	-96.1	-87.3	-62.0	-68.3	-54.9	-63.3	-58.6	-139.8	-126.7	-35.9	-36.0	-35.9
Acquisitions		-283.4	-87.4	-272.7	-205.1	-250.8	-5.4	-15.1	52.1	3.5	-1,745.4	-52.5	-217.6	-26.3	-8.6	-412.6	-6.0	-27.6
Investments		0.0	-2.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		1.5	0.0	0.0	5.0	5.5	6.9	-7.0	17.3	2.9	0.7	4.3	17.4	6.1	2.1	122.0	3.3	3.4
Cash from Investing		-405.5	0.0	0.0	-319.2	-375.3	-94.7	-109.5	7.4	-61.8	-1,800.9	-111.5	-258.8	-160.0	-133.2	-326.5	-38.7	-60.1

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-57.7	-47.7	-30.1	-31.6	-33.0	-26.4	-22.6	-46.9	-43.3	-9.6
Acquisitions		0.3	-1.9	-0.7	0.0	-85.8	0.2	-19.8	-254.2	0.6	-10.1
Investments		0.0	0.0	0.0	0.0	-2.5	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-272.0	0.0	0.0	78.2	-159.5	-156.5	-518.0	-288.6	-199.0	-1,087.0	-22.5	-213.9	-483.3	-130.0	-292.3	-240.5	-329.6
Debt Issued		408.0	2,074.6	171.9	215.8	308.2	-0.9	312.8	20.2	-5.4	2,833.3	5.3	361.9	565.2	102.7	580.3	222.1	580.3
Issuance of Common Stock		21.7	0.0	0.0	0.0	0.0	41.7	316.4	12.5	0.0	2,874.0	19.0	361.6	573.5	115.9	585.8	226.8	367.5
Repurchase of Common Stock		-39.4	-60.7	-39.6	-2.6	-4.0	-2.7	-3.4	-3.0	-4.7	-21.8	-23.2	-19.3	-15.5	-17.6	-4.3	-8.5	-0.4
Dividends Paid		-46.5	0.0	0.0	-43.4	-39.2	-34.9	-33.5	-32.4	-31.1	-29.6	-27.5	-25.7	-23.1	-19.3	-16.5	-14.6	-13.6
Other Financing Activities		4.7	0.0	0.0	2.9	363.0	-1.7	-0.8	-3.6	6.2	-25.3	1.6	1.4	3.4	2.4	1.3	-6.0	0.5
Cash from Financing		70.5	0.0	0.0	35.1	160.3	-154.1	-239.2	-315.0	-228.6	1,710.2	-52.6	104.2	55.0	-48.7	273.9	-42.8	24.4

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-51.9
Debt Issued		0.0	2,080.5	-32.0	-67.6	105.3	53.6	-3.8	194.1	-78.5	76.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-2.9	0.0	-0.1	-16.3	-44.4	-0.2	-17.6	-15.6	-6.2	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-61.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		36.5	-62.1	-10.1	99.5	18.1	-38.7	-11.7	-38.6	-43.6	52.2	23.1	41.6	-77.6	-45.3	45.8	22.9	33.1
Closing Cash Balance		131.4	107.2	169.4	179.5	79.9	61.8	100.5	112.2	150.8	194.4	142.2	119.2	77.6	155.1	200.4	156.1	133.3

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		0.7	-15.2	25.7	-9.0	-63.6	37.9	16.6	-50.4	-14.2	84.5
Closing Cash Balance		107.9	107.2	122.5	96.8	105.7	169.4	131.4	114.8	165.2	179.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		256.1	121.2	163.2	259.3	126.6	117.2	244.3	207.2	185.0	85.9	132.4	151.9	-110.1	6.0	58.8	66.5	38.2
Real Free Cash Flow		234.8	121.2	141.3	239.4	102.2	94.9	227.4	183.2	167.9	68.4	119.0	137.7	-123.4	-6.3	49.1	58.7	31.8

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-61.7	59.1	68.9	79.1	-85.9	59.2	65.2	34.7	4.1	152.1
Real Free Cash Flow		-61.7	59.1	62.8	71.8	-90.6	55.0	59.5	27.9	-1.0	148.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií