Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Forward Air Corporation

FWRD

Valuace

85

Růst

23

Zdraví

59

Cena

$ 17.17

-0.79 (-2.69%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,495.1	2,495.1	2,474.3	1,370.7	1,973.4	1,662.4	1,269.6	1,410.4	1,320.9	1,100.8	982.5	959.1	781.0	652.5	584.4	536.4	483.9
Cost of Revenues		1,984.2	1,984.2	2,134.6	1,040.6	1,426.6	1,297.1	1,040.5	1,122.5	1,054.8	864.3	767.3	768.7	602.0	504.8	446.8	269.0	175.2
Gross Profit		510.9	510.9	339.7	330.2	546.8	365.3	229.1	287.9	266.0	236.5	215.2	190.4	179.0	147.7	137.7	267.4	308.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		631.2	631.8	618.8	613.3	632.8	655.9	643.7	541.8	338.4	413.4
Cost of Revenues		325.9	616.8	503.6	538.0	541.0	545.5	566.3	481.7	335.4	368.8
Gross Profit		305.4	15.0	115.3	75.3	91.8	110.4	77.3	60.1	3.0	44.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	50.1	49.8	42.2	34.9	45.4	35.2	29.6	25.4	21.5	15.7	12.6	11.3	130.7	129.1
Depreciation & Amortization		152.6	152.6	144.0	57.4	47.4	39.6	37.1	42.1	42.2	41.1	38.2	37.2	31.1	23.6	21.0	21.0	20.5
Total Operating Expenses		166.3	474.5	1,402.6	299.3	280.8	206.0	155.2	169.1	144.0	127.8	112.8	108.6	82.6	63.3	54.1	190.3	185.7
Operating Income		36.4	36.4	-1,062.9	88.2	266.0	159.3	73.9	118.8	122.0	108.7	60.0	81.8	96.4	84.4	83.5	77.1	53.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.4	13.6
Depreciation & Amortization		40.7	37.7	36.8	37.4	37.7	25.9	48.6	31.8	17.6	15.5
Total Operating Expenses		0.0	0.0	95.7	70.5	95.1	72.9	1,173.1	125.8	44.2	398.0
Operating Income		-2.9	15.0	19.5	4.8	-3.2	37.4	-1,095.8	-65.7	3.0	15.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		180.7	180.7	189.2	31.6	5.1	4.3	4.6	2.7	1.8	1.2	1.6	2.0	0.6	0.5	0.4	0.6	0.7
Other Expense		-183.6	-183.6	-186.9	-31.6	-5.1	-4.3	-4.6	-2.7	0.0	0.0	-42.4	-0.1	0.3	0.1	0.0	0.1	0.1
IBT		-147.2	-147.2	-1,249.8	56.6	260.8	155.0	69.4	116.1	120.2	107.5	58.4	79.7	96.1	83.9	83.2	76.6	53.1
Income Tax Expense		-5.5	-5.5	-125.0	13.8	67.6	38.9	16.6	29.0	28.2	20.1	30.7	24.1	34.9	29.5	30.5	29.4	21.1
Net Income		-107.8	-107.8	-817.0	167.4	193.2	105.9	52.8	87.1	92.1	87.3	27.7	55.6	61.2	54.5	52.7	47.2	32.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.7
Interest Expense		45.1	44.8	45.3	45.5	48.4	52.8	47.3	40.8	24.0	2.7
Other Expense		-42.2	-38.4	-56.6	-46.4	34.8	-70.3	-45.7	-41.4	-24.0	-2.7
IBT		-45.1	-23.4	-37.1	-41.6	31.6	-32.9	-1,141.4	-107.1	-21.0	12.8
Income Tax Expense		-8.7	0.4	-16.7	19.6	67.0	1.3	-174.9	-18.4	-6.3	3.6
Net Income		-28.3	-16.3	-12.6	-50.6	-36.4	-73.4	-645.4	-61.7	-53.9	9.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.44	$6.84	$3.87	$1.91	$3.06	$3.17	$2.90	$0.91	$1.80	$1.99	$1.81	$1.82	$1.62	$1.11
EPS Diluted		$0.00	$0.00	$0.00	$0.43	$6.84	$3.85	$1.91	$3.04	$3.15	$2.89	$0.90	$1.78	$1.96	$1.77	$1.78	$1.60	$1.10
Shares Outstanding		31.0	31.0	27.5	25.9	28.3	27.4	27.6	28.2	29.1	30.1	30.4	30.9	30.6	30.1	29.0	29.1	29.0
Diluted Shares Outstanding		31.0	31.0	27.5	26.0	28.3	27.5	27.7	28.3	29.2	30.2	30.7	31.2	31.1	30.8	29.5	29.4	29.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-2.10	$0.36
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-2.10	$0.36
Shares Outstanding		31.0	31.0	30.4	30.2	29.4	27.9	26.8	26.3	25.7	25.7
Diluted Shares Outstanding		31.0	31.0	30.4	30.2	29.4	27.9	26.8	26.3	25.7	25.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		104.7	104.9	122.0	45.8	37.3	40.3	64.7	25.7	3.9	8.5	33.3	41.4	127.4	112.2	58.8	74.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		104.7	104.9	122.0	45.8	37.3	40.3	64.7	25.7	3.9	8.5	33.3	41.4	127.4	112.2	58.8	74.5
Accounts Receivable		370.4	322.5	158.7	221.0	216.2	156.5	150.2	156.4	143.0	116.6	109.2	95.3	76.5	75.3	70.9	62.8
Inventory		0.0	0.0	0.0	0.0	0.0	21.0	2.1	2.2	1.4	1.3	1.3	1.1	1.1	0.9	0.9	0.8
Other Current Assets		83.6	45.1	66.4	37.5	29.3	31.8	21.4	19.1	15.8	11.2	31.0	13.2	16.5	11.0	10.0	8.7
Total Current Assets		558.6	472.5	347.0	304.3	282.8	249.5	236.3	201.1	162.7	136.3	173.5	150.0	220.4	198.4	139.7	146.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		140.4	95.1	116.3	104.9	136.6	104.7	172.3	161.6	18.8	18.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		140.4	95.1	116.3	104.9	136.6	104.7	172.3	161.6	18.8	18.3
Accounts Receivable		341.4	335.7	336.4	322.5	362.7	370.4	353.4	158.7	191.8	176.0
Inventory		0.0	0.0	0.0	0.0	1.5	0.0	0.0	0.0	0.0	0.0
Other Current Assets		70.7	43.8	40.7	45.1	44.2	83.6	43.8	66.4	27.1	21.5
Total Current Assets		552.5	474.6	493.4	472.5	545.1	558.6	569.4	347.0	237.7	215.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		652.8	736.3	369.6	390.9	367.3	313.2	364.7	209.9	206.1	200.2	187.3	172.5	154.8	133.6	129.9	126.4
Goodwill		545.4	522.7	278.7	306.2	266.8	245.0	221.1	199.1	191.7	184.7	205.6	144.4	88.5	43.3	43.3	43.3
Intangible Assets		1,230.7	999.2	134.8	154.8	154.7	145.0	127.8	113.7	111.2	106.7	127.8	72.7	40.1	22.1	26.7	31.3
Long-Term Investments		-271.2	0.0	0.0	0.0	-43.4	-42.0	-43.9	-37.2	-29.4	-41.9	-39.9	-25.2	-26.9	-12.4	-11.1	-6.1
Other Long-Term Assets		79.9	71.9	1,807.2	0.7	46.3	95.0	41.0	36.5	15.9	13.5	6.0	2.2	2.5	1.8	1.6	1.8
Total Long-Term Assets		2,508.7	2,330.1	2,632.5	903.8	835.0	798.2	754.6	559.1	525.0	505.0	526.7	391.9	285.9	200.8	201.4	202.8
Total Assets		3,067.3	2,802.6	2,979.5	1,208.1	1,117.8	1,047.8	990.9	760.2	687.7	641.3	700.2	541.8	506.3	399.2	341.2	348.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		721.4	740.9	739.9	736.3	679.9	652.8	662.0	369.6	393.0	405.5
Goodwill		522.7	522.7	522.7	522.7	716.1	545.4	1,379.2	278.7	356.8	356.8
Intangible Assets		929.9	953.0	976.1	999.2	1,033.4	1,230.7	1,264.4	134.8	146.7	151.2
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	-271.2	-177.8	1,790.5	-53.3	-53.3
Other Long-Term Assets		67.7	70.1	71.8	71.9	81.4	79.9	84.3	58.9	56.4	55.3
Total Long-Term Assets		2,241.7	2,286.6	2,310.5	2,330.1	2,510.8	2,508.7	3,389.8	2,694.1	952.9	968.8
Total Assets		2,794.2	2,761.2	2,803.8	2,802.6	3,055.8	3,067.3	3,959.3	3,041.1	1,190.6	1,184.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		143.5	105.7	45.4	54.6	44.8	38.4	30.0	34.6	24.7	18.0	23.3	20.6	16.3	11.2	12.4	10.7
Short-Term Debt		106.1	113.4	101.3	56.6	53.6	45.5	52.0	0.3	0.4	28.0	55.9	0.3	0.1	0.3	0.6	0.6
Other Current Liabilities		170.5	149.1	59.1	7.2	4.6	32.8	5.3	39.8	34.7	31.8	29.8	21.3	18.3	16.5	0.5	0.4
Current Liabilities		420.0	384.0	237.1	169.4	164.7	172.1	137.2	74.7	60.1	77.9	109.0	43.4	34.6	27.9	33.9	27.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		124.8	115.1	111.5	105.7	157.2	143.5	130.6	45.4	45.7	37.1
Short-Term Debt		117.9	117.9	115.0	113.4	106.3	106.1	121.8	101.3	118.1	66.8
Other Current Liabilities		217.3	163.7	211.7	149.1	185.2	170.5	192.4	59.1	26.7	65.4
Current Liabilities		460.0	396.7	438.3	384.0	448.7	420.0	444.8	237.1	190.4	169.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,677.3	2,032.4	1,888.8	221.3	266.4	197.8	173.8	47.3	40.6	0.7	28.9	1.3	0.0	0.1	0.3	50.9
Capital Leases		278.2	469.9	142.7	161.8	148.9	124.0	152.1	0.4	0.7	1.1	1.4	1.6	0.1	0.3	0.9	1.5
Def. Tax Liability		271.2	38.2	0.0	51.1	43.4	41.9	43.9	37.2	29.4	41.9	39.9	25.2	26.9	12.4	11.1	6.1
Total Liabilities		2,703.1	2,516.8	2,215.3	500.8	524.2	500.4	413.7	207.0	154.2	142.2	190.1	78.2	70.4	47.5	54.2	92.7

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		2,038.3	2,045.0	2,037.9	2,032.4	1,981.9	1,955.5	1,945.4	1,888.8	341.5	360.3
Capital Leases		0.0	464.5	456.9	469.9	398.1	278.2	281.3	98.3	162.8	173.1
Def. Tax Liability		37.4	33.4	35.2	38.2	209.5	271.2	177.8	103.7	53.3	53.3
Total Liabilities		2,598.4	2,545.0	2,576.8	2,516.8	2,719.3	2,703.1	2,626.8	2,276.8	524.9	511.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		-228.2	-338.2	480.3	436.1	334.9	304.1	350.0	342.7	337.8	319.3	348.9	333.2	327.8	286.7	270.5	231.5
Comprehensive Income		-1.0	-2.7	0.0	0.0	0.0	0.0	0.0	-204.0	-193.1	-178.8	-155.9	-132.7	-116.3	-105.6	-93.3	-87.3
Total Common Equity		283.8	201.7	764.3	707.2	593.7	547.3	577.2	553.2	533.5	499.1	510.1	463.6	435.9	351.7	286.9	256.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		-418.8	-402.5	-389.8	-338.2	-301.6	-228.2	417.3	480.3	384.8	395.8
Comprehensive Income		2.1	2.1	-2.5	-2.7	-0.8	-1.0	-0.2	0.0	0.0	0.0
Total Common Equity		139.8	151.8	154.6	201.7	226.1	283.8	926.1	764.3	665.7	673.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		2,061.6	2,145.8	1,945.8	277.8	320.1	243.2	225.8	47.6	40.9	28.7	84.7	1.6	0.1	0.3	0.9	51.5
Book Value		364.2	285.9	764.3	707.2	593.7	547.3	577.2	553.2	533.5	499.1	510.1	463.6	435.9	351.7	286.9	256.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		56.1	64.4	72.4	84.1	110.5	80.5	406.4	0.0	0.0	0.0
Book Value		139.8	151.8	154.6	201.7	226.1	283.8	926.1	764.3	665.7	673.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-707.6	-107.8	-1,124.8	42.8	193.2	116.1	52.8	87.1	92.1	87.3	27.7	55.6	61.2	54.5	52.7	47.2	32.0
Depreciation & Amortization		113.5	152.6	144.0	57.4	47.4	39.6	37.1	42.1	42.2	41.1	38.2	37.2	31.1	23.6	21.0	21.0	20.5
Stock-Based Compensation		10.4	13.4	10.2	11.5	11.4	10.9	10.4	11.9	10.5	8.1	8.3	7.5	6.7	6.2	6.1	6.0	6.3
Change Working Capital		-4.0	-3.5	-11.8	92.5	-11.4	-51.6	-12.4	8.4	-3.5	-26.8	9.3	-28.3	-4.5	3.6	-15.3	-3.3	-7.0
Change In Accounts Receivable		-49.9	-25.4	19.2	25.1	-19.1	-52.7	-25.7	2.1	-12.2	-31.3	-9.7	5.4	-12.2	1.4	-6.5	-9.9	-8.6
Change In Accounts Payable		82.9	46.3	-15.9	36.7	12.6	17.2	23.9	8.7	12.5	8.9	-1.4	-17.5	-0.2	2.6	-3.5	3.8	3.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	-23.9	-8.7	-2.6	-1.2	0.3	-1.4	-0.3	-0.2	-1.3	-103.0	-119.8
Other Non-cash Items		826.2	0.6	1,040.6	-13.9	10.9	3.9	-5.1	5.2	3.1	6.2	43.3	-0.8	0.2	-1.8	2.1	1.7	0.8
Cash from Operations		-110.6	0.0	0.0	181.4	259.1	120.3	84.1	161.5	152.6	103.4	130.4	85.7	91.7	90.8	68.6	77.0	54.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-118.0	-16.3	-20.4	-61.2	-35.4	-387.2	-640.6	-61.7	-14.6	9.3
Depreciation & Amortization		40.7	37.7	36.8	37.4	37.7	25.9	48.6	31.8	17.6	15.5
Stock-Based Compensation		2.4	0.0	4.7	3.0	2.1	2.9	0.0	5.2	2.1	3.0
Change Working Capital		-40.2	33.9	-44.1	46.8	-23.7	76.9	-60.6	-22.2	63.1	-2.2
Change In Accounts Receivable		-9.2	0.5	4.9	-21.6	47.1	2.7	-21.6	-20.5	6.3	-19.4
Change In Accounts Payable		-2.2	38.8	-58.0	67.6	-73.9	29.7	10.6	0.0	30.4	24.2
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		102.7	-6.9	11.7	4.4	-67.9	365.0	769.0	-4.7	-35.2	4.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.0	29.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-32.5	-29.1	-37.1	-30.7	-40.7	-39.1	-20.3	-30.7	-42.3	-38.3	-42.2	-40.5	-39.5	-35.4	-21.4	-21.2	-15.1
Acquisitions		-1,563.3	2.2	-1,576.2	-53.0	-66.1	-59.9	-63.7	-39.0	-20.0	-23.1	-11.8	-61.9	-90.2	-45.3	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		258.5	0.0	0.0	258.5	2.4	10.7	1.2	3.3	6.8	2.2	1.6	1.5	1.9	1.8	0.6	1.5	1.3
Cash from Investing		-1,337.5	0.0	0.0	174.8	-104.5	-88.3	-82.7	-66.4	-55.5	-59.2	-52.4	-100.9	-127.7	-78.9	-20.7	-19.7	-13.9

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-8.4	-4.1	-4.7	-11.9	-7.3	-10.4	-14.4	-5.0	-7.3	-5.8
Acquisitions		0.0	0.3	0.0	0.0	-8.3	0.0	0.6	-1,565.2	0.5	0.1
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	258.5	0.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	251.7	-5.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1,758.0	0.0	0.0	1,672.5	-55.1	-152.4	-20.9	-0.9	-0.3	-42.8	-55.8	-101.4	-9.7	-20.4	-0.6	-50.6	-0.9
Debt Issued		3,512.8	2,145.8	200.0	3,340.5	12.8	229.3	38.3	179.1	7.0	55.0	-0.2	184.5	11.2	20.1	0.0	0.0	52.4
Issuance of Common Stock		0.7	0.0	0.0	0.8	0.2	196.2	82.0	24.7	0.5	0.5	0.4	0.4	0.4	0.3	15.7	0.2	0.2
Repurchase of Common Stock		-15.4	0.8	0.8	-93.8	-62.8	-49.0	-45.2	-56.2	-66.1	-49.0	-40.0	-20.0	-40.0	-0.4	0.3	-26.1	0.2
Dividends Paid		-12.4	0.0	0.0	-25.0	-25.9	-23.0	-20.9	-20.5	-18.4	-18.1	-15.5	-14.8	-14.8	-12.1	-9.9	-8.2	-8.1
Other Financing Activities		-13.8	0.0	0.0	-3.7	-2.6	-6.7	-20.8	-3.0	9.0	60.6	8.1	142.8	14.3	35.8	0.0	11.7	1.0
Cash from Financing		1,533.7	0.0	0.0	1,550.0	-146.1	-34.9	-25.9	-56.0	-75.3	-48.8	-102.8	7.1	-49.9	3.3	5.5	-73.0	-7.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,665.6	-3.3
Debt Issued		2,156.3	-6.6	9.9	7.2	57.6	26.6	-5.6	121.3	3,314.6	-6.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0
Repurchase of Common Stock		0.0	0.0	0.4	-0.9	0.0	0.0	0.0	-1.3	0.0	-14.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.2	-6.2
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,659.6	-23.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		86.4	0.7	-1,846.8	1,906.3	8.5	-2.9	-24.5	39.1	21.8	-4.6	-24.8	-8.1	-85.9	15.2	53.4	-15.7	32.5
Closing Cash Balance		104.7	106.0	105.3	1,952.1	45.8	37.3	40.3	64.7	25.7	3.9	8.5	33.3	41.4	127.4	112.2	58.8	74.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-34.4	45.0	-21.4	11.4	-32.9	33.5	-67.6	-1,779.8	142.7	0.6
Closing Cash Balance		106.0	140.4	95.3	116.7	105.3	138.2	104.7	172.3	161.6	18.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-143.1	15.3	-112.5	150.7	218.4	81.2	63.8	130.8	110.3	65.1	88.2	45.2	52.2	55.4	47.2	55.7	38.8
Real Free Cash Flow		-153.5	1.8	-122.7	139.2	207.0	70.2	53.4	118.9	99.7	57.0	79.8	37.7	45.5	49.2	41.2	49.8	32.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-31.1	48.6	-18.0	15.7	-30.9	39.6	-64.5	-56.7	14.7	24.0
Real Free Cash Flow		-33.5	48.6	-22.7	12.8	-33.0	36.7	-64.5	-61.9	12.5	21.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií