Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

German American Bancorp, Inc.

GABC

Valuace

Růst

Zdraví

Cena

$ 42.37

-0.37 (-0.91%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	487.4	487.4	315.4	250.7	259.7	220.3	209.7	190.7	151.7	131.8	126.9	103.0	98.3	92.1	88.1	85.6	65.6
Cost of Revenues	145.4	145.4	103.2	19.6	23.4	19.6	16.2	15.4	12.8	9.4	9.8	7.7	7.6	7.0	7.0	5.8	5.1
Gross Profit	342.0	342.0	212.2	231.1	236.3	200.7	193.5	175.3	138.9	122.4	117.1	95.3	90.6	85.1	81.1	79.8	60.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	126.7	126.5	123.2	111.1	90.7	88.5	52.2	84.1	82.6	65.6
Cost of Revenues	32.9	33.1	34.5	44.9	26.1	26.7	26.2	24.2	4.8	4.8
Gross Profit	93.8	93.5	88.7	66.1	64.5	61.8	25.9	59.9	77.8	60.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	119.3	90.4	74.2	68.1	68.6	51.3	51.1	47.8	39.9	35.8	34.4	31.9	28.0	22.1
Depreciation & Amortization	26.9	0.0	9.3	9.6	3.7	2.7	9.4	3.7	6.2	0.9	1.1	0.8	1.3	1.4	1.7	5.1	3.7
Total Operating Expenses	201.9	201.9	108.1	144.5	10.7	-117.5	-134.7	-119.5	-76.5	6.4	6.3	6.3	4.3	4.4	4.0	3.6	3.5
Operating Income	140.1	140.1	104.1	109.3	117.5	102.8	75.0	71.2	75.2	2.6	4.8	4.5	2.0	2.0	2.0	1.5	1.7

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.8	2.5
Depreciation & Amortization	13.2	5.2	4.8	3.7	2.3	2.3	2.3	2.3	0.6	3.1
Total Operating Expenses	50.0	49.7	49.5	52.8	35.8	36.1	-0.6	36.7	11.3	2.5
Operating Income	43.8	43.8	39.2	13.3	28.7	25.6	26.6	23.2	26.8	1.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	420.1	420.1	291.0	256.7	218.9	170.4	174.4	176.5	133.7	111.0	103.4	81.6	80.4	75.7	77.2	80.2	64.2
Interest Expense	126.0	126.0	100.5	66.2	18.3	9.5	19.1	31.2	19.1	11.1	8.5	6.1	6.0	7.2	10.9	16.2	15.5
Other Expense	0.0	0.0	0.0	-5.7	-18.3	95.8	71.7	68.0	-19.1	49.6	44.3	37.2	38.4	34.9	32.8	26.5	17.3
IBT	140.1	140.1	104.1	103.6	99.2	102.8	75.0	71.2	56.1	52.2	49.1	41.7	40.4	36.9	34.7	28.0	19.0
Income Tax Expense	27.4	27.4	20.3	17.8	17.4	18.6	12.8	12.0	9.5	11.5	13.9	11.6	12.1	11.5	10.7	7.7	5.6
Net Income	112.6	112.6	83.8	85.9	81.8	84.1	62.2	59.2	46.5	40.7	35.2	30.1	28.3	25.4	24.1	20.2	13.4

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	109.3	108.1	106.4	96.2	76.6	74.7	71.6	68.3	67.0	14.8
Interest Expense	30.7	32.4	33.3	29.6	25.5	26.1	25.6	23.3	2.4	18.1
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	83.7	-1.4
IBT	43.8	43.8	39.2	13.3	28.7	25.6	26.6	23.2	25.5	26.0
Income Tax Expense	8.1	8.7	7.8	2.8	5.5	4.6	6.1	4.2	4.0	4.6
Net Income	35.7	35.1	31.4	10.5	23.2	21.0	20.5	19.0	21.5	21.5

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.91	$3.08	$3.17	$2.34	$2.29	$1.99	$1.77	$1.57	$1.51	$1.43	$1.33	$1.27	$1.07	$0.81
EPS Diluted	$0.00	$0.00	$0.00	$2.91	$3.08	$3.17	$2.34	$2.29	$1.99	$1.77	$1.57	$1.51	$1.43	$1.32	$1.27	$1.07	$0.81
Shares Outstanding	37.5	36.8	29.7	29.6	26.5	26.5	26.5	25.8	23.4	22.9	22.4	19.9	19.8	19.2	18.9	18.9	16.6
Diluted Shares Outstanding	37.5	36.8	29.7	29.6	26.5	26.5	26.5	25.8	23.4	22.9	22.4	19.9	19.8	19.2	19.0	18.9	16.7

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.73	$0.73
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.73	$0.73
Shares Outstanding	37.5	36.6	36.1	34.7	29.7	29.7	29.7	29.6	29.6	29.6
Diluted Shares Outstanding	37.5	36.6	36.1	34.7	29.7	29.7	29.7	29.6	29.6	29.6

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	70.9	69.7	78.8	77.2	47.2	58.0	60.0	64.5	58.2	48.5	36.1	33.6	37.5	44.3	34.4	15.0
Short Term Investments	1,373.8	1,055.1	36.5	42.4	350.5	289.0	45.9	32.3	12.1	16.3	15.9	9.0	22.8	7.5	32.7	4.3
Total Cash & ST Investments	70.4	1,124.9	115.3	119.6	397.6	347.0	105.9	877.4	799.2	758.3	673.9	664.6	643.5	631.9	67.1	19.3
Accounts Receivable	0.0	0.0	0.0	124.0	43.5	44.0	44.2	35.3	30.5	25.9	22.0	22.0	14.7	62.3	61.1	17.9
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	358.0	0.0	0.0	0.0	0.0	0.0	0.0	2,009.1	1,463.3	1,356.9	980.2	856.8	835.0	666.1	1,167.1	951.9
Total Current Assets	358.0	1,124.9	115.3	119.6	441.2	391.0	150.1	2,921.9	2,293.0	2,141.1	1,676.1	1,543.4	1,493.2	1,360.2	1,295.3	989.1

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	113.2	100.4	79.6	69.7	77.7	70.9	53.3	79.3	72.6	78.2
Short Term Investments	1,136.3	1,115.7	1,106.4	1,055.1	1,548.0	1,373.8	1,539.3	1,596.8	1,477.0	62.9
Total Cash & ST Investments	1,249.6	1,216.1	1,186.0	1,124.9	1,626.1	1,444.7	1,592.6	-78.8	132.4	141.2
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-279.6	-261.7
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	1,249.6	1,216.1	1,186.0	1,124.9	1,626.1	1,444.7	1,592.6	146.4	132.4	141.2

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	105.7	104.0	106.8	112.2	88.9	96.6	96.7	80.6	54.2	48.2	37.8	39.9	40.4	36.6	37.7	26.0
Goodwill	179.0	179.0	180.4	180.4	121.8	122.0	121.3	103.7	54.1	54.1	20.5	20.5	20.5	18.9	18.9	9.8
Intangible Assets	5.1	4.0	6.3	9.4	5.8	9.0	10.8	10.0	2.1	2.8	1.3	2.1	3.3	2.7	4.3	2.6
Long-Term Investments	38.3	4,551.2	27.9	1,804.4	2,240.4	1,507.2	901.1	845.2	753.1	726.1	653.9	640.1	629.1	595.4	550.3	352.6
Other Long-Term Assets	164.1	332.7	-27.9	-2,106.4	-2,456.9	-1,734.8	-1,131.7	-32.3	-12.1	-16.3	-15.9	-9.0	-22.8	-7.5	-32.7	-4.3
Total Long-Term Assets	5,859.0	5,171.0	293.4	2,106.4	2,456.9	1,734.8	1,131.7	1,007.2	851.4	814.9	697.6	693.7	670.6	646.1	578.5	386.8
Total Assets	6,216.9	6,295.9	6,152.2	6,156.0	5,608.5	4,977.6	4,396.6	3,929.1	3,144.4	2,956.0	2,373.7	2,233.9	2,163.8	2,006.3	1,873.8	1,375.9

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	139.9	139.4	141.4	104.0	105.4	105.7	106.0	106.8	111.3	112.6
Goodwill	375.2	378.0	376.5	179.0	179.0	179.0	180.4	180.4	180.4	180.4
Intangible Assets	36.4	39.2	42.0	4.0	4.5	5.1	5.7	6.3	7.0	7.8
Long-Term Investments	6,194.5	6,134.3	6,034.7	4,551.2	4,026.6	4,009.0	3,938.8	27.9	1,477.3	1,664.0
Other Long-Term Assets	405.6	373.2	639.1	332.7	319.2	473.5	288.4	197.0	-1,477.3	-1,664.0
Total Long-Term Assets	7,151.7	7,064.0	7,233.7	5,171.0	4,634.8	4,772.2	4,519.3	6,005.8	298.6	300.8
Total Assets	8,401.2	8,280.1	8,419.7	6,295.9	6,260.9	6,216.9	6,111.9	6,152.2	6,005.7	6,053.3

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.0	0.0	0.0	43.7	43.6	51.8	44.1	21.4	20.5	18.1	21.7	22.5	10.8	19.3	19.0	13.4
Short-Term Debt	40.3	56.9	0.0	25.0	0.0	0.0	124.0	0.0	0.0	91.5	104.0	89.1	38.0	48.5	0.0	0.0
Other Current Liabilities	1,448.5	5,329.1	0.0	-68.7	-43.6	-51.8	-168.1	-21.4	-20.5	0.0	0.0	0.0	0.0	0.0	-19.0	-13.4
Current Liabilities	1,488.7	5,385.9	7.1	68.7	43.6	51.8	168.1	21.4	20.5	109.6	125.7	111.6	48.8	67.8	19.0	13.4

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	45.2	43.5
Short-Term Debt	32.5	23.3	38.3	56.9	51.0	38.5	0.0	0.0	0.0	0.0
Other Current Liabilities	7,014.5	6,954.7	7,097.9	5,329.1	5,271.3	5,313.6	5,219.3	0.0	-39.3	-39.6
Current Liabilities	7,047.0	6,978.0	7,136.1	5,385.9	5,322.2	5,352.1	5,219.3	2,301.0	45.2	43.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	125.6	153.3	106.5	203.8	152.2	194.5	349.7	376.4	275.2	258.1	273.3	206.1	140.8	161.0	131.0	153.7
Capital Leases	5.5	2.4	6.2	2.9	3.1	3.2	3.4	0.0	0.0	3.8	3.9	4.0	3.7	2.3	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	5,529.1	5,580.8	5,488.6	5,597.6	4,940.1	4,352.9	3,822.8	3,470.5	2,779.8	2,625.7	2,121.4	2,005.1	1,963.7	1,821.3	1,706.2	1,254.4

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	178.5	178.7	178.3	153.3	153.2	128.1	191.8	106.5	286.2	227.5
Capital Leases	0.0	0.0	0.0	2.4	0.0	5.5	5.9	6.2	6.5	6.8
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	7,281.5	7,210.6	7,373.7	5,580.8	5,516.3	5,529.1	5,456.7	5,488.6	5,467.3	227.5

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	29.7	29.7	29.6	416.7	302.6	300.9	305.6	254.3	22.9	187.0	123.4	121.9	121.2	108.3	107.6	80.4
Retained Earnings	485.3	513.6	461.6	405.2	350.4	288.4	253.1	211.4	179.0	149.7	125.1	104.1	84.2	66.4	49.4	36.2
Comprehensive Income	-217.9	-220.5	-217.1	-263.4	15.5	35.4	15.1	-7.1	-2.6	-6.4	3.8	2.9	-5.3	10.4	10.5	4.9
Total Common Equity	687.8	715.1	663.6	558.4	668.5	624.7	573.8	458.6	364.6	330.3	252.3	228.8	200.1	185.0	167.6	121.5

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	37.5	37.5	37.5	29.7	29.7	29.7	29.7	29.6	29.6	418.0
Retained Earnings	558.1	533.8	513.3	513.6	498.3	485.3	472.7	461.6	447.5	433.4
Comprehensive Income	-182.4	-207.6	-209.7	-220.5	-175.0	-217.9	-237.0	-217.1	-327.6	-248.9
Total Common Equity	1,119.7	1,069.5	1,046.0	715.1	744.6	687.8	655.3	663.6	538.4	602.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		171.4	210.1	128.0	228.8	152.2	194.5	349.7	376.4	275.2	258.1	273.3	206.1	140.8	161.0	131.0	153.7
Book Value		687.8	715.1	663.6	558.4	668.5	624.7	573.8	458.6	364.6	330.3	252.3	228.8	200.1	185.0	167.6	121.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,119.7	1,069.5	1,046.0	715.1	744.6	687.8	655.3	663.6	538.4	602.6

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	82.5	112.6	83.8	85.9	81.8	84.1	62.2	59.2	46.5	40.7	35.2	30.1	28.3	25.4	24.1	20.2	13.4
Depreciation & Amortization	8.2	18.7	9.3	9.6	10.1	8.8	9.4	8.6	6.2	4.7	4.3	4.3	4.8	4.5	4.7	5.1	3.7
Stock-Based Compensation	2.4	2.9	2.9	2.3	2.3	1.7	1.1	1.3	1.4	1.2	1.4	1.0	0.6	0.3	0.6	0.6	0.4
Change Working Capital	5.4	9.7	0.4	0.6	0.5	1.5	1.5	2.9	2.0	-4.6	3.3	-1.2	-0.2	3.6	3.7	4.9	0.5
Change In Accounts Receivable	1.3	7.4	1.7	3.7	-1.1	2.7	-2.9	-1.6	2.2	-4.5	5.8	0.2	-10.1	6.0	3.4	5.0	0.0
Change In Accounts Payable	4.1	2.3	-1.4	-3.2	1.6	-1.2	4.4	4.5	-0.2	-0.1	-2.5	-1.3	10.0	-2.4	0.3	-0.1	1.0
Change In Inventories	2.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2,921.9	-2,293.0	-2,031.5	-1,550.5	-1,431.8	-1,444.4	-1,292.4	-1,295.3	0.0
Other Non-cash Items	5.0	15.4	-0.7	8.9	15.2	13.4	8.7	-9.7	4.3	10.4	-2.0	-2.2	2.8	7.8	8.9	-4.3	-0.9
Cash from Operations	98.3	0.0	0.0	107.2	110.0	100.8	92.4	65.2	62.3	54.9	41.9	31.3	36.4	41.6	42.0	26.6	17.2

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	35.7	35.1	31.4	10.5	23.2	21.0	20.5	19.0	21.5	21.5
Depreciation & Amortization	5.0	5.2	4.8	3.7	2.3	2.3	2.3	2.3	0.6	2.4
Stock-Based Compensation	0.8	0.8	0.8	0.5	0.7	0.8	0.9	0.5	0.5	0.5
Change Working Capital	-2.1	8.2	-3.1	6.7	1.0	-5.9	-0.1	5.3	3.0	-2.8
Change In Accounts Receivable	0.5	4.9	2.5	-0.5	-0.6	4.2	-2.3	0.4	8.9	-5.8
Change In Accounts Payable	-2.5	3.2	-5.6	7.2	1.6	-10.0	2.2	4.9	-5.9	3.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.9	-3.0
Other Non-cash Items	3.3	2.6	-6.9	16.5	1.5	6.2	-5.0	-3.4	3.3	1.3
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	27.2	24.4

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-4.2	-5.3	-5.0	-5.7	-7.9	-4.7	-7.1	-9.4	-15.2	-11.2	-5.2	-1.6	-3.1	-5.1	-3.6	-4.0	-2.0
Acquisitions	-58.5	22.7	0.0	0.0	207.8	1.7	-3.1	5.5	25.1	-153.8	-1.0	1.6	3.1	5.9	3.6	55.8	0.9
Investments	-290.4	-620.3	-722.3	-183.3	-417.9	-1,020.7	-665.0	-169.6	-140.6	-156.8	-226.5	-116.9	-151.7	-271.2	-312.1	-296.5	-155.8
Sales of Investment	516.2	772.7	760.6	401.3	289.2	319.8	326.8	197.8	169.7	129.4	270.5	109.9	139.0	301.3	239.2	128.0	62.4
Other Investing Activities	-41.7	0.0	0.0	-185.0	-95.3	63.6	2.2	6.4	-77.9	3.1	-109.5	-119.9	-65.7	-98.0	-88.8	11.8	1.5
Cash from Investing	49.9	0.0	0.0	27.3	-24.2	-640.3	-346.1	30.7	-38.8	-189.3	-71.7	-126.9	-78.5	-67.2	-161.7	-104.9	-93.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.7	-1.7	-0.8	-1.3	-0.7	-1.5	-1.7	-1.2	-0.2	-1.0
Acquisitions	0.0	0.0	0.0	22.7	-40.0	0.0	40.0	0.0	3.4	-61.8
Investments	-154.7	-176.5	-147.6	-141.5	-166.5	-365.8	-119.8	-70.3	-81.1	-19.2
Sales of Investment	137.8	162.7	141.6	330.6	140.0	246.1	273.2	101.3	100.0	41.8
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-81.9	0.1
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-60.0	-40.1

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-119.9	0.0	0.0	-10.3	-41.7	-58.1	-40.6	-65.2	-40.2	-53.9	-24.9	-44.1	-43.1	-49.4	-21.6	-6.5	-32.3
Debt Issued	63.8	210.1	82.2	-90.5	118.3	15.7	-114.5	38.4	141.3	71.0	9.7	111.4	108.4	29.1	51.6	-16.2	186.0
Issuance of Common Stock	0.3	0.0	0.0	0.4	8.1	0.1	1.1	1.1	2.6	0.0	0.1	0.9	2.0	0.0	0.0	0.0	1.4
Repurchase of Common Stock	0.0	0.0	0.0	10.3	0.0	-0.1	-1.1	-1.1	-2.6	0.0	-0.1	-0.9	73.9	93.6	136.2	133.7	104.0
Dividends Paid	-30.6	0.0	0.0	-29.4	-27.0	-22.2	-20.1	-17.6	-14.1	-11.8	-10.6	-9.0	-8.5	-7.7	-7.1	-7.0	-6.2
Other Financing Activities	96.1	0.0	0.0	-96.8	-303.0	670.9	556.3	-5.8	56.9	205.7	78.1	158.4	0.0	0.0	0.0	0.0	0.1
Cash from Financing	42.1	0.0	0.0	-136.5	-363.7	590.6	495.5	-88.6	2.7	139.9	42.6	105.2	24.4	36.6	107.7	120.2	67.0

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-92.4	58.6
Debt Issued	211.0	9.0	-14.5	6.4	6.0	37.5	-25.2	-7.5	5.5	117.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.4	-7.4
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	117.1	-43.8
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.4	7.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		188.6	-70.4	73.5	-2.1	-277.8	51.1	241.9	7.3	26.2	5.5	12.8	9.6	-17.7	11.0	-12.0	41.8	-8.8
Closing Cash Balance		329.3	118.4	188.8	115.3	119.1	396.9	345.7	103.9	96.6	70.4	64.8	52.0	42.4	60.1	49.1	61.1	19.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-137.3	55.5	-242.1	253.5	-6.8	-133.8	205.8	8.1	-17.1	-8.3
Closing Cash Balance		118.4	255.6	200.1	442.3	188.8	195.6	329.3	123.5	115.3	132.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		94.1	154.0	90.7	101.5	102.2	96.2	85.3	55.9	47.1	43.7	36.7	29.7	33.4	36.5	38.4	22.7	15.3
Real Free Cash Flow		91.7	151.1	87.8	99.2	99.9	94.4	84.3	54.6	45.8	42.4	35.3	28.7	32.7	36.2	37.8	22.0	14.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		41.0	50.1	26.2	36.7	28.0	23.0	17.0	22.6	26.9	23.4
Real Free Cash Flow		40.2	49.4	25.4	36.2	27.4	22.2	16.1	22.1	26.4	22.9