Galiano Gold Inc.
Galiano Gold Inc.
GAU
Valuace
100
Růst
60
Zdraví
71
Cena
$ 2.62
Dnes
-0.02 (-0.71%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues328.4328.4231.30.00.00.00.00.0161.9256.2185.20.00.00.00.00.00.0
Cost of Revenues242.4199.7153.50.10.00.00.00.0129.0193.6150.90.00.00.00.00.00.0
Gross Profit86.0128.877.9-0.10.00.00.00.032.962.634.30.00.00.00.00.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues40.4114.297.376.664.671.164.031.70.00.0
Cost of Revenues55.066.160.261.242.844.740.425.50.00.0
Gross Profit-14.648.137.115.421.826.423.56.20.00.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.017.311.113.514.811.811.712.611.07.515.610.917.613.06.2
Depreciation & Amortization74.862.923.70.11.20.40.21.0-95.264.253.00.10.20.10.60.10.1
Total Operating Expenses51.692.228.3-20.112.514.114.811.814.415.312.811.516.712.736.213.16.8
Operating Income34.436.549.620.139.4-60.657.6-133.118.448.013.2-11.2-24.9-1.7-38.1-13.2-6.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.05.62.8
Depreciation & Amortization32.015.313.114.47.68.44.93.20.00.0
Total Operating Expenses27.310.56.67.36.44.19.38.55.62.9
Operating Income-41.937.630.68.115.422.314.2-2.3-5.68.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income5.33.64.03.01.00.30.60.95.60.60.61.01.31.01.60.50.1
Interest Expense4.96.85.30.00.00.00.00.010.016.813.50.10.10.00.10.00.0
Other Expense-3.9-6.1-41.1-25.81.4-8.3-0.3-34.8-147.2-0.4-10.4-0.7-9.410.0-3.4-0.6-0.1
IBT30.530.58.5-5.740.8-68.957.4-167.9-128.730.7-1.8-11.3-25.0-1.7-38.2-13.3-6.8
Income Tax Expense61.361.30.0-31.8-0.4-46.464.1-121.312.524.111.4-3.0-2.40.038.213.36.8
Net Income-29.3-29.36.126.140.8-22.5-6.7-46.6-141.26.1-13.2-8.3-22.6-1.7-38.2-13.3-6.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.02.21.91.10.61.31.42.50.80.8
Interest Expense0.01.61.71.61.71.71.40.50.00.0
Other Expense85.7-43.1-9.0-37.5-12.0-21.2-6.9-0.9-2.13.3
IBT43.8-5.421.6-29.43.41.17.3-3.2-7.711.4
Income Tax Expense24.736.60.00.00.00.00.00.0-1.811.1
Net Income16.8-38.619.3-26.80.91.17.3-3.2-5.911.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.12$0.18$-0.10$-0.03$-0.21$-0.64$0.03$-0.07$-0.04$-0.14$-0.02$-0.51$-0.27$-0.18
EPS Diluted$0.00$0.00$0.00$0.12$0.18$-0.10$-0.03$-0.21$-0.64$0.03$-0.07$-0.04$-0.14$-0.02$-0.51$-0.27$-0.18
Shares Outstanding259.8258.4250.7224.9224.9224.7223.7225.9220.1203.3199.0194.4164.485.075.349.238.0
Diluted Shares Outstanding259.8258.4255.8225.2224.9224.7224.9225.9220.1204.4199.0194.4164.485.075.349.238.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.03$0.05
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.03$0.05
Shares Outstanding259.8258.8257.7257.2257.1256.9255.0233.5225.0224.9
Diluted Shares Outstanding259.8258.8264.4257.2257.1262.1261.5233.5225.0225.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents123.0105.855.356.153.562.231.110.449.359.7114.8228.7174.6197.6235.826.2
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.021.6
Total Cash & ST Investments123.0105.855.356.153.562.231.110.449.359.7114.8228.7174.6197.6235.847.8
Accounts Receivable19.48.41.11.77.42.94.32.67.224.30.00.20.10.20.30.1
Inventory33.442.80.00.00.00.00.00.033.932.41.20.00.00.00.00.0
Other Current Assets5.98.50.80.00.00.00.00.03.53.32.90.20.20.60.20.3
Total Current Assets181.7165.657.158.661.765.535.813.193.9119.7118.9229.1174.9198.5236.248.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents116.4114.7106.4105.8120.9123.0130.855.056.155.5
Short Term Investments4.43.10.00.00.00.00.00.00.00.0
Total Cash & ST Investments120.9117.8106.4105.8120.9123.0130.855.056.155.5
Accounts Receivable13.011.715.28.417.919.415.10.00.00.0
Inventory56.644.241.942.836.033.429.90.00.00.0
Other Current Assets9.514.98.88.56.75.96.60.81.00.4
Total Current Assets200.0188.5172.3165.6181.4181.7182.556.857.556.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment291.9329.40.20.32.10.60.70.1610.8541.2503.6249.163.427.877.640.7
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments5.30.0156.0121.072.4137.5108.0299.40.00.00.00.00.00.60.00.0
Other Long-Term Assets0.05.30.00.00.00.00.00.04.11.81.72.93.80.00.00.0
Total Long-Term Assets297.3334.8156.2121.374.5138.0108.7299.5614.9543.0505.2252.067.228.477.640.7
Total Assets479.0500.4213.3179.9136.2203.6144.5312.6708.8662.7624.2481.1242.2226.9313.788.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment379.9366.4349.6329.4317.2292.0259.00.20.30.3
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.0155.2158.2146.0
Other Long-Term Assets5.35.35.35.35.35.35.30.00.00.0
Total Long-Term Assets385.2371.7354.9334.8322.6297.3264.3155.4158.4146.3
Total Assets585.2560.1527.2500.4504.0479.0446.7212.2216.0202.8
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable55.10.08.50.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt14.515.90.10.10.10.10.10.036.50.520.60.00.00.00.00.0
Other Current Liabilities9.294.93.31.42.53.52.20.047.946.934.815.44.24.85.21.1
Current Liabilities78.8110.812.01.52.63.62.33.584.447.455.415.44.24.85.21.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable31.421.919.00.00.00.057.90.00.00.0
Short-Term Debt17.417.617.815.915.414.58.30.10.10.1
Other Current Liabilities133.4101.795.994.976.664.37.011.93.13.1
Current Liabilities204.6154.6143.0110.892.078.873.211.93.33.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt30.222.90.10.20.30.40.50.0121.9154.5126.557.40.00.00.00.0
Capital Leases30.238.90.20.30.40.50.60.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.041.819.09.112.10.00.00.00.0
Total Liabilities238.4252.612.46.23.44.73.23.8278.8246.3209.897.513.613.610.11.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt23.727.030.222.926.730.216.50.10.10.1
Capital Leases41.144.648.038.942.144.724.80.10.20.3
Def. Tax Liability14.70.00.00.00.00.00.00.00.00.0
Total Liabilities383.3317.6307.7252.6259.9238.4217.612.39.68.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock615.7616.2579.6579.6579.6578.8578.4578.9561.4556.3540.1505.5334.40.00.0102.9
Retained Earnings-427.7-425.7-431.8-457.9-498.7-429.8-487.2-319.3-180.4-186.4-173.2-164.9-142.3-127.0-37.5-23.1
Comprehensive Income52.50.00.00.00.00.050.149.348.346.647.543.036.50.0-0.2-0.1
Total Common Equity240.6243.5200.9173.7132.8198.9141.3308.8429.4416.4414.4383.6228.6213.4303.687.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock619.0617.5616.5616.2616.1615.8612.3576.7579.6579.6
Retained Earnings-471.8-433.2-452.5-425.7-426.6-427.7-436.6-429.6-426.1-437.4
Comprehensive Income0.00.00.00.052.752.50.052.852.552.4
Total Common Equity201.4238.5217.8243.5242.2240.6229.2199.9206.3194.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt44.738.90.20.30.40.50.60.0158.3155.0147.157.40.00.00.00.0
Book Value240.6247.8200.9173.7132.8198.9141.3308.8430.0416.4414.4383.6228.6213.4303.687.7
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.64.01.74.31.90.00.00.00.00.0
Book Value201.4238.5217.8243.5242.2240.6229.2199.9206.3194.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income9.6-29.38.526.140.8-68.957.4-167.9-141.26.6-13.2-8.3-22.6-1.7-38.2-13.3-6.8
Depreciation & Amortization8.762.90.00.10.10.10.20.00.064.253.00.10.20.10.60.10.1
Stock-Based Compensation11.80.06.96.21.63.22.21.81.62.71.01.62.51.811.28.02.1
Change Working Capital-10.65.0-13.81.97.1-7.21.5-3.8-29.99.8-18.7-2.5-6.60.5-1.81.1-0.2
Change In Accounts Receivable-12.20.00.30.70.00.00.0-1.9-6.9-0.7-1.30.00.00.00.00.00.0
Change In Accounts Payable-6.70.00.00.00.00.00.00.00.0-1.141.80.00.00.00.00.00.0
Change In Inventories8.30.01.10.00.00.00.00.0-17.7-3.8-31.2-1.20.00.00.00.00.0
Other Non-cash Items49.5119.454.1-37.9-47.90.6-8.3161.2191.417.123.01.46.0-0.7-1.20.30.7
Cash from Operations18.80.00.0-3.61.8-12.9-6.4-8.733.4123.255.0-10.8-22.8-9.6-23.4-4.0-4.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income16.8-42.021.6-29.43.41.18.8-3.2-5.911.4
Depreciation & Amortization20.115.313.114.40.00.00.03.40.00.0
Stock-Based Compensation-7.85.71.01.1-0.4-0.93.00.03.10.6
Change Working Capital15.28.0-1.56.34.0-6.7-19.16.2-0.40.8
Change In Accounts Receivable0.0-3.37.4-7.210.91.1-5.5-6.2-0.60.0
Change In Accounts Payable0.00.00.00.00.00.0-8.40.40.01.3
Change In Inventories4.8-6.3-0.62.2-5.0-2.1-5.712.30.00.0
Other Non-cash Items11.516.91.733.46.830.911.77.46.1-3.3
Cash from Operations0.00.00.00.00.00.00.00.0-0.8-0.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-19.5-114.9-66.90.00.0-1.5-0.10.0-53.9-123.8-132.4-219.0-64.5-1.4-2.3-1.0-0.2
Acquisitions181.90.0107.10.00.05.037.510.0-4.80.00.00.082.40.00.00.00.0
Investments-65.20.00.00.00.00.00.00.00.00.00.00.00.00.0-1.9-0.2-20.6
Sales of Investment26.20.00.00.00.05.00.020.0165.00.00.00.00.00.00.00.40.0
Other Investing Activities-1.60.00.02.91.0-4.60.50.2-24.00.526.4-0.82.4-13.4-9.2-21.9-9.2
Cash from Investing51.50.00.02.91.03.937.930.282.3-123.4-105.9-219.820.2-14.9-13.5-22.6-30.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-31.6-35.3-26.0-22.1-24.7-22.6-12.3-7.30.00.0
Acquisitions0.00.00.00.00.0-0.1-0.1112.00.00.0
Investments0.00.00.00.00.00.00.0-64.70.00.0
Sales of Investment0.00.00.00.00.00.00.024.90.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.8
Cash from Investing0.00.00.00.00.00.00.00.00.00.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-4.40.00.0-0.1-0.1-0.1-0.10.0-163.80.00.00.00.00.00.00.00.0
Debt Issued48.838.938.70.00.00.00.00.65.43.47.989.657.40.00.00.00.0
Issuance of Common Stock2.50.00.00.00.00.00.00.017.43.65.234.51.80.02.3213.358.7
Repurchase of Common Stock0.00.00.00.00.00.0-2.3-1.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.61.90.3-8.3-13.6-9.186.057.2-3.80.00.00.0
Cash from Financing-1.80.00.0-0.1-0.10.4-0.5-0.7-154.6-10.1-3.9120.559.0-3.82.3213.358.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued41.1-3.5-3.49.1-3.2-2.720.024.60.00.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash67.82.650.5-0.82.6-8.631.020.8-39.0-10.3-55.1-113.954.1-30.0-38.7185.624.2
Closing Cash Balance123.0108.3105.855.356.153.562.231.110.449.359.7114.8228.7174.6197.6235.826.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-8.11.88.30.6-15.1-2.1-7.875.7-0.80.6
Closing Cash Balance108.3116.4114.7106.4105.8120.9123.0130.755.056.1
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-0.743.1-11.2-3.71.8-14.4-6.5-8.8-20.5-0.6-77.4-229.8-87.4-11.1-25.7-5.0-4.4
Real Free Cash Flow-12.543.1-18.0-9.80.1-17.6-8.6-10.6-22.1-3.3-78.4-231.4-89.9-12.9-36.9-13.0-6.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow24.35.29.83.8-10.91.8-7.86.5-0.8-0.1
Real Free Cash Flow32.1-0.58.92.7-10.52.7-10.86.5-3.9-0.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader