Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Global Indemnity Group, LLC

GBLI

Valuace

Růst

Zdraví

Cena

$ 27.01

-0.09 (-0.30%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	450.1	450.1	441.2	528.1	628.5	678.3	583.5	604.5	498.9	485.5	534.5	538.8	333.8	319.1	293.0	384.6	370.5
Cost of Revenues	228.3	228.3	360.5	23.4	24.4	27.2	42.0	18.9	29.8	25.7	17.3	24.4	14.6	11.6	9.7	13.5	21.1
Gross Profit	221.8	221.8	80.7	504.7	604.1	651.1	541.5	585.6	469.2	459.8	517.2	514.3	319.2	307.5	283.3	371.0	349.4

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	116.7	114.2	110.5	108.7	108.4	111.8	108.7	112.3	109.3	126.1
Cost of Revenues	-56.1	90.3	89.9	104.2	89.3	90.0	89.6	91.7	6.7	5.3
Gross Profit	172.8	23.9	20.7	4.4	19.1	21.8	19.1	20.6	102.5	120.8

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	21.4	24.4	27.2	42.0	18.9	29.8	25.7	17.3	24.4	14.6	11.6	9.7	13.5	21.1
Depreciation & Amortization	5.7	5.7	5.8	6.2	8.4	10.4	7.0	7.1	7.0	6.5	6.3	5.3	3.5	0.8	1.9	2.2	4.5
Total Operating Expenses	188.5	188.5	25.7	528.1	-607.5	-675.2	-628.5	-524.5	-555.2	-452.9	-460.7	-476.7	-247.2	-238.6	-249.0	-402.1	-248.5
Operating Income	33.3	33.3	55.0	35.5	-3.4	3.1	-45.0	79.9	-56.2	6.9	56.5	37.7	72.0	68.9	34.3	-31.1	100.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.9	5.3
Depreciation & Amortization	1.5	1.3	1.4	1.4	1.8	1.3	1.4	1.3	1.4	1.5
Total Operating Expenses	163.6	7.8	7.5	9.5	7.0	5.9	6.4	6.4	42.7	-111.3
Operating Income	9.2	16.1	13.1	-5.1	12.1	15.9	12.7	14.3	66.7	9.5

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	5.2	0.0	0.0	0.0	3.0	10.5	15.8	20.0	19.7	16.9	8.9	4.9	0.8	6.2	5.4	6.5	7.0
Other Expense	0.0	0.0	0.0	-2.5	5.4	29.8	15.8	1.8	1.7	6.6	10.3	3.4	0.6	5.8	-0.2	12.1	0.7
IBT	33.3	33.3	55.0	33.0	2.0	32.8	-29.1	81.8	-75.9	-10.1	47.6	32.7	71.2	62.7	28.9	-37.6	93.8
Income Tax Expense	8.0	8.0	11.7	7.5	2.8	3.4	-8.1	11.7	-19.2	-0.5	-2.3	-8.7	8.3	1.0	-5.9	2.1	8.9
Net Income	25.3	25.3	43.2	25.4	-0.9	29.4	-21.0	70.0	-56.7	-9.6	49.9	41.5	62.9	61.7	34.8	-39.6	84.9

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	2.6	0.0	2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	31.3	0.0
IBT	9.2	16.1	13.1	-5.1	12.1	15.9	12.7	14.3	8.7	9.5
Income Tax Expense	2.7	3.5	2.8	-1.1	3.1	3.1	2.6	2.9	2.8	1.8
Net Income	6.5	12.5	10.3	-4.0	9.0	12.8	10.1	11.4	5.9	7.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$1.84	$-0.06	$2.00	$-1.47	$4.93	$-4.02	$-0.55	$2.89	$1.71	$2.50	$2.46	$1.30	$-1.31	$2.81
EPS Diluted	$0.00	$0.00	$0.00	$1.83	$-0.06	$1.97	$-1.47	$4.88	$-4.02	$-0.55	$2.84	$1.69	$2.48	$2.45	$1.30	$-1.31	$2.80
Shares Outstanding	14.4	14.2	13.6	13.6	14.5	14.4	14.3	14.2	14.1	17.3	17.2	24.3	25.1	25.1	26.7	30.2	30.2
Diluted Shares Outstanding	14.4	14.3	13.7	13.7	14.5	14.7	14.3	14.3	14.1	17.3	17.5	24.5	25.3	25.2	26.7	30.2	30.3

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.43	$0.56
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.43	$0.55
Shares Outstanding	14.4	14.1	14.1	13.9	13.6	13.7	13.6	13.6	13.6	13.5
Diluted Shares Outstanding	14.4	14.2	14.2	13.9	13.8	13.8	13.7	13.7	13.6	13.8

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	46.7	17.0	38.0	38.8	78.3	67.4	44.3	99.5	74.4	75.1	67.0	172.5	105.5	104.5	175.9	119.9
Short Term Investments	826.3	1,183.8	660.1	1,248.2	1,201.9	1,191.2	1,253.2	1,235.2	1,381.7	1,360.6	1,449.1	1,439.2	1,461.9	1,429.5	6.6	4.3
Total Cash & ST Investments	1,176.7	1,200.8	1,331.8	1,287.0	1,280.1	1,258.5	1,297.4	1,334.7	1,456.1	1,435.7	1,516.1	1,611.7	1,567.4	1,534.0	175.9	119.9
Accounts Receivable	157.2	142.8	186.5	254.5	228.3	198.1	213.0	213.0	201.3	235.9	209.8	185.5	248.5	293.8	51.6	0.5
Inventory	-127.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	1,060.8	-1,343.6	5.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	1,060.8	0.0	1,523.2	1,541.5	1,508.5	1,456.7	1,510.4	1,547.6	158.8	167.2	156.3	115.4	155.4	149.6	223.7	176.5

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	75.4	67.3	81.1	17.0	31.0	46.7	38.9	38.0	46.5	45.4
Short Term Investments	1,036.6	1,056.4	1,015.2	1,183.8	1,225.4	1,130.0	965.8	660.1	1,287.1	1,265.6
Total Cash & ST Investments	1,111.9	1,123.8	1,096.4	1,200.8	1,256.5	1,176.7	1,004.6	1,331.8	1,333.6	1,311.1
Accounts Receivable	146.2	140.1	138.0	142.8	150.9	157.2	271.2	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-140.2	-2,308.7	-2,155.0
Other Current Assets	-1,258.1	-1,263.9	-1,234.4	-1,343.6	-1,407.4	-1,333.9	-1,275.8	5.0	7.2	10.6
Total Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	906.6	177.6	186.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	9.0	9.3	9.7	11.7	16.1	1,283.4	1,513.2	1,339.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	4.8	4.8	4.8	4.8	5.4	6.5	6.5	6.5	6.5	6.5	6.5	4.8	4.8	4.8	4.8	4.8
Intangible Assets	14.3	14.1	14.5	14.8	20.3	21.0	21.5	22.0	22.5	23.1	23.6	17.6	18.0	18.3	18.7	19.1
Long-Term Investments	1,354.7	1,394.2	38.2	1,265.7	1,301.8	1,290.2	1,516.3	1,359.9	1,381.7	1,360.6	1,449.1	1,439.2	1,461.9	1,429.5	1,465.2	1,593.0
Other Long-Term Assets	-735.2	-1,422.4	732.5	-47.1	-37.3	-1,317.7	-1,544.3	-1,388.4	-1,381.7	-1,360.6	-1,449.1	-1,439.2	-1,461.9	-1,429.5	-1,465.2	-1,593.0
Total Long-Term Assets	677.7	0.0	836.5	1,297.1	1,343.6	1,317.7	1,544.3	1,388.4	55.3	70.6	64.8	42.7	27.0	34.0	36.8	30.8
Total Assets	1,738.5	1,731.3	1,729.6	1,800.4	2,012.8	1,904.9	2,075.9	1,960.3	2,001.7	1,972.9	1,957.3	1,930.0	1,911.8	1,903.7	2,075.5	2,294.6

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	8.4	8.8	9.1	9.3	8.5	9.0	9.3	9.7	10.1	10.8
Goodwill	4.8	4.8	4.8	4.8	4.8	4.8	4.8	4.8	4.8	4.8
Intangible Assets	17.0	14.0	14.0	14.1	14.2	14.3	14.4	14.5	14.5	14.6
Long-Term Investments	1,343.0	1,348.9	1,327.8	1,394.2	1,407.6	1,354.7	1,243.4	38.2	1,304.0	1,282.8
Other Long-Term Assets	-1,373.2	-1,376.5	-1,355.7	-1,422.4	-1,435.1	-1,382.8	-1,271.8	719.0	-1,304.0	-1,282.8
Total Long-Term Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	836.5	70.7	72.9
Total Assets	1,734.1	1,720.6	1,713.6	1,731.3	1,761.1	1,738.5	1,728.2	1,743.1	1,767.8	1,774.0

Current Liabilities	TTM	2024	2023	2022	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.9	8.2	2.6	0.0	10.9	18.4	4.6	2.8	5.2	6.8	8.9	17.1
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	844.2	-8.2	850.6	0.0	-10.9	-18.2	-4.6	-2.8	-3.6	-6.8	-8.9	-17.1
Current Liabilities	845.2	0.0	854.8	47.1	10.9	0.2	4.6	2.8	1.6	6.8	8.9	0.1

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	2.7	3.1	2.8	8.2	1.0	0.9	1.7	2.6	3.5	3.8
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	-2.7	-3.1	-2.8	-8.2	-1.0	-0.9	-3.3	850.6	-3.5	-3.8
Current Liabilities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	854.8	885.9	892.9

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	11.4	10.4	12.7	15.7	145.5	126.3	296.6	288.6	294.7	163.1	172.0	174.7	100.0	84.9	103.0	121.3
Capital Leases	11.4	10.4	12.7	15.7	19.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,071.1	1,042.1	1,080.8	1,174.1	145.5	126.3	296.6	1,331.2	1,283.3	1,175.0	1,207.4	1,021.7	1,038.5	1,097.1	1,233.9	1,366.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	8.9	9.3	9.9	10.4	10.8	11.4	11.9	12.7	27.0	28.4
Capital Leases	8.9	9.3	9.9	10.4	10.8	11.4	11.9	12.7	13.5	14.2
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.5	0.0	0.0
Total Liabilities	1,030.0	1,025.3	1,026.6	1,042.1	1,074.4	1,071.1	1,068.7	1,094.3	13.5	14.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	256.7	268.7	245.0	233.5	249.3	235.0	270.8	215.1	275.8	368.3	318.4	466.7	403.9	342.2	310.0	349.6
Comprehensive Income	-18.1	-10.4	-22.9	-43.1	6.4	34.3	17.6	-21.2	9.0	-0.6	4.1	23.4	54.0	53.4	40.2	57.2
Total Common Equity	667.5	689.1	648.8	626.2	706.6	718.3	726.8	629.1	718.4	798.0	749.9	908.3	873.3	806.6	841.7	928.7

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	272.2	264.8	259.6	268.7	264.6	256.7	251.5	245.0	242.5	238.3
Comprehensive Income	-4.2	-4.7	-6.9	-10.4	-7.8	-18.1	-20.0	-22.9	-38.1	-37.2
Total Common Equity	704.1	695.3	687.1	689.1	686.7	667.5	659.5	648.8	630.7	626.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		11.4	10.4	12.7	15.7	145.5	126.3	296.6	288.6	294.7	163.1	172.0	174.7	100.0	84.9	103.0	121.3
Book Value		667.5	689.1	648.8	626.2	1,867.3	1,778.6	1,779.2	629.1	718.4	798.0	749.9	908.3	873.3	806.6	841.7	928.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		704.1	695.3	687.1	689.1	686.7	667.5	659.5	648.8	630.7	626.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	35.1	25.3	43.2	25.4	-0.9	29.4	-21.0	70.0	-56.7	-9.6	49.9	41.5	62.9	61.7	34.8	-39.6	84.9
Depreciation & Amortization	5.5	17.4	-9.9	6.2	8.4	10.4	7.0	7.1	7.0	6.5	6.3	5.3	3.5	0.8	1.9	2.2	4.5
Stock-Based Compensation	4.1	0.0	0.0	3.5	3.9	2.4	6.8	4.2	3.5	3.7	3.5	10.3	2.9	4.3	2.6	-0.7	-0.3
Change Working Capital	33.1	-44.7	-9.5	9.5	9.4	80.4	16.9	-30.6	84.8	-25.1	-57.6	-86.1	-53.6	-46.0	-73.1	46.1	-74.5
Change In Accounts Receivable	80.9	0.0	40.7	71.9	-26.2	-30.2	3.8	0.1	-12.7	46.4	-31.0	49.3	65.5	31.8	48.8	8.8	13.1
Change In Accounts Payable	-2.9	0.0	5.5	-14.6	0.0	0.0	0.0	0.0	0.0	-3.8	10.1	0.0	0.0	0.0	-4.7	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-41.1	-26.6	0.0	0.0	0.0	-105.8	0.0	0.0
Other Non-cash Items	-7.0	10.4	3.7	-7.0	21.0	-35.1	31.2	-30.2	23.1	1.8	-23.8	40.0	-26.8	-25.8	0.3	-15.3	-19.1
Cash from Operations	65.2	0.0	0.0	42.9	44.2	90.8	32.7	32.4	42.1	-23.7	-24.4	3.8	-12.0	-4.9	-35.0	-7.7	-1.0

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	6.5	12.5	10.3	-4.0	9.0	12.8	10.1	11.4	5.9	7.7
Depreciation & Amortization	0.7	1.3	1.4	1.4	1.8	0.0	1.4	1.3	1.4	1.5
Stock-Based Compensation	0.0	1.0	0.7	3.5	0.9	0.0	0.0	1.4	0.4	1.0
Change Working Capital	-12.0	-13.6	-11.2	-7.9	-28.4	2.1	5.8	11.2	3.4	12.8
Change In Accounts Receivable	0.0	2.2	-0.6	4.6	7.9	0.0	13.9	12.5	34.1	20.4
Change In Accounts Payable	0.0	-0.4	0.3	-5.4	7.2	0.0	-0.7	-1.0	-0.9	-0.3
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	1.0	2.6	3.4	10.7	0.7	1.1	-3.0	-5.5	-6.0	-2.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.7	22.7

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	12.8	0.0	0.0	0.0	0.0	0.0	-25.7	-24.1	-9.5	-1.5	-40.9	-113.7	113.7	5.4	-72.0	0.0	-10.8
Acquisitions	-0.8	-1.3	0.0	0.0	107.9	-52.9	-56.1	3.5	23.6	-7.0	12.2	23.8	-143.8	25.9	1.1	0.0	-15.0
Investments	-730.5	-25.0	-1,140.0	-448.6	-1,175.3	-1,250.1	-1,264.5	-1,502.5	-406.8	-1,114.8	-548.6	-673.0	-681.5	-571.5	-514.7	-791.1	-794.4
Sales of Investment	683.7	2,573.1	1,100.5	432.2	1,117.6	1,210.5	1,495.2	1,418.8	388.6	1,097.6	578.6	846.5	716.1	536.6	578.2	902.8	745.0
Other Investing Activities	-38.4	0.0	0.0	0.0	30.0	28.0	25.7	24.1	9.5	1.5	40.9	113.7	-113.7	-5.4	72.0	0.0	10.8
Cash from Investing	-46.7	0.0	0.0	-16.3	80.1	-64.5	174.6	-80.2	5.3	-24.2	42.2	197.2	-109.2	-9.1	64.6	111.7	-64.4

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.2	21.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.2	0.4
Investments	-596.8	-630.4	-591.2	-684.3	-457.4	-268.6	-252.9	-168.2	-161.7	-147.7
Sales of Investment	602.6	634.1	575.5	751.2	466.5	237.1	252.2	151.3	154.1	126.1
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.4
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.5	-21.6

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	0.0	-130.0	-0.4	-173.6	0.0	-6.4	0.0	-9.0	-99.0	0.0	-84.9	-18.1	-18.3	-0.3
Debt Issued	-2.7	10.4	-2.4	-3.0	0.2	19.7	3.3	8.1	0.3	131.6	0.1	96.4	74.7	100.0	0.0	0.0	121.6
Issuance of Common Stock	0.6	0.0	0.0	0.0	3.3	0.7	0.0	0.0	8.3	0.0	0.0	1.5	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.4	0.0	-0.5	-12.7	-22.3	-0.5	-0.2	-0.9	-1.9	-84.2	-0.8	-190.1	-0.1	-0.1	-83.0	-29.5	-0.2
Dividends Paid	-16.9	0.0	0.0	-14.7	-14.8	-14.9	-14.4	-14.2	-14.0	0.0	0.0	-98.5	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	-4.6	0.0	0.0	0.0	0.0	-0.2	4.0	7.8	-8.3	131.3	0.1	193.3	74.7	100.0	0.0	-0.1	-0.3
Cash from Financing	-17.5	0.0	0.0	-27.4	-163.8	-15.4	-184.2	-7.4	-22.3	47.2	-9.7	-192.8	74.6	15.0	-101.0	-47.9	-0.7

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	8.9	-0.4	-0.5	-0.5	-0.5	-0.6	-0.5	-0.8	-0.8	-0.7
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0	0.2	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.8	-0.1
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.9	-0.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		1.3	48.5	-21.0	-0.8	-39.4	10.9	23.1	-55.2	25.1	-0.7	8.1	8.2	-46.7	1.0	-71.4	56.0	-66.2
Closing Cash Balance		46.7	65.5	17.0	38.0	38.8	78.3	67.4	44.3	99.5	74.4	75.1	67.0	58.8	105.5	104.5	175.9	119.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-9.8	8.0	-13.8	64.1	-14.0	-15.7	7.9	0.8	-8.4	1.0
Closing Cash Balance		65.5	75.4	67.3	81.1	17.0	31.0	46.7	38.9	38.0	46.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		78.0	9.1	38.8	42.9	44.2	90.8	7.0	8.3	32.6	-25.1	-65.3	-109.9	101.7	0.5	-107.0	-7.7	-11.9
Real Free Cash Flow		73.9	9.1	38.8	39.4	40.3	88.4	0.2	4.0	29.2	-28.9	-68.9	-120.2	98.8	-3.8	-109.6	-7.1	-11.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-6.0	5.7	7.0	2.4	-13.4	16.0	14.3	22.7	-2.6	43.8
Real Free Cash Flow		-6.0	4.7	6.3	-1.1	-14.3	16.0	14.3	21.3	-2.9	42.8