Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Gannett Co., Inc.

GCI

Valuace

70

Růst

0

Zdraví

60

Cena

$ 5.93

+0.13 (2.23%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,302.2	2,302.2	2,509.3	2,663.6	2,945.3	3,208.1	3,405.7	1,867.9	1,526.0	1,342.0	1,255.4	1,195.8	652.3	516.5	488.6	514.7	544.7
Cost of Revenues		1,111.6	0.0	1,545.6	1,786.0	1,860.4	1,901.6	2,034.3	1,079.6	865.2	742.8	699.3	656.6	368.4	268.2	268.2	281.9	297.0
Gross Profit		605.6	0.0	963.7	877.5	1,085.0	1,306.5	1,371.4	788.3	660.8	599.2	556.0	539.3	283.9	248.3	220.3	232.8	247.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		585.0	560.8	584.9	571.6	621.3	612.4	639.8	635.8	669.4	652.9
Cost of Revenues		0.0	395.5	359.4	356.6	375.8	396.1	391.5	402.4	458.1	437.8
Gross Profit		0.0	165.3	225.4	215.0	245.5	216.4	248.4	233.4	211.3	215.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	735.3	852.5	902.1	999.8	606.9	505.3	448.3	415.0	406.3	211.8	165.6	145.0	146.3	154.5
Depreciation & Amortization		165.8	165.8	156.3	155.9	182.0	204.0	263.8	111.9	84.8	74.4	67.8	67.8	41.5	40.1	40.6	43.4	46.1
Total Operating Expenses		1,150.8	2,302.2	1,006.6	791.3	1,036.4	1,127.0	1,263.6	718.8	590.1	522.7	482.8	474.0	253.3	-357.2	184.9	188.7	199.6
Operating Income		39.8	0.0	-42.8	86.3	113.2	293.6	188.4	79.0	58.1	34.6	61.4	103.4	26.4	873.8	29.8	35.6	43.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	185.9	184.9
Depreciation & Amortization		37.3	43.2	42.6	42.6	39.3	40.4	38.3	38.3	38.5	40.6
Total Operating Expenses		585.0	153.7	206.9	205.2	239.4	222.4	241.4	283.2	186.6	184.9
Operating Income		0.0	11.5	18.5	9.8	6.1	-6.0	7.0	-49.9	24.6	34.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		97.2	97.2	104.7	111.8	108.4	135.7	228.5	63.7	36.1	30.5	29.6	29.3	16.6	-76.0	57.9	58.3	60.0
Other Expense		-84.7	0.0	-34.8	-92.4	-190.1	-381.5	-894.3	-286.2	-14.6	-46.4	-14.3	37.8	-13.4	-78.1	-3.9	-7.1	-12.4
IBT		-1.3	-1.3	-77.7	-6.2	-76.9	-87.9	-705.8	-207.2	20.0	-0.4	29.3	71.0	-0.5	795.7	-27.7	-22.8	-25.7
Income Tax Expense		-3.0	-3.0	-51.3	21.7	1.3	48.3	-33.5	-86.0	1.9	0.5	-2.3	3.4	2.7	0.3	-0.2	-1.8	-0.2
Net Income		1.7	1.7	-26.4	-27.8	-78.3	-136.2	-672.4	-121.2	18.2	-0.9	31.6	67.6	-3.2	794.6	-29.8	-21.6	-26.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	27.9
Interest Expense		22.9	23.8	24.4	26.1	25.9	26.0	26.3	26.6	27.0	27.9
Other Expense		0.0	-33.2	-27.6	-23.9	30.1	-20.1	-20.1	-24.8	-23.9	-21.4
IBT		43.6	-21.6	-9.1	-14.1	36.2	-26.1	-13.1	-74.7	-1.3	13.6
Income Tax Expense		73.6	17.6	-87.5	-6.8	-28.1	-6.4	-26.8	10.1	21.6	16.1
Net Income		-30.1	-39.2	78.4	-7.3	64.3	-19.7	13.7	-84.8	-22.9	-2.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.20	$-0.57	$-1.01	$-5.10	$-1.79	$0.31	$-0.02	$0.70	$1.54	$-0.10	$26.49	$-0.99	$-0.72	$-0.87
EPS Diluted		$0.00	$0.00	$0.00	$-0.20	$-0.57	$-1.01	$-5.10	$-1.79	$0.31	$-0.02	$0.70	$1.53	$-0.10	$26.49	$-0.99	$-0.72	$-0.87
Shares Outstanding		143.4	143.4	142.5	139.6	136.9	134.8	131.7	67.7	58.0	53.0	45.2	44.0	32.0	30.0	30.0	30.0	30.0
Diluted Shares Outstanding		142.9	142.9	142.5	139.6	136.9	134.8	131.7	67.7	58.4	53.0	45.3	44.2	32.0	30.0	30.0	30.0	30.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.15	$-0.02
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.15	$-0.02
Shares Outstanding		143.4	143.4	143.4	143.4	142.9	143.2	142.8	140.8	148.9	140.4
Diluted Shares Outstanding		142.9	142.9	142.9	142.9	142.7	143.2	142.0	140.8	148.9	140.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents		99.1	106.3	100.2	94.3	130.8	170.7	156.0	48.7	43.1	172.2	146.6	123.7	31.8	34.5	19.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	36.3	0.0	29.9	22.4	19.4	0.0	0.0	0.0
Total Cash & ST Investments		99.1	106.3	100.2	94.3	130.8	170.7	156.0	48.7	43.1	172.2	146.6	123.7	31.8	34.5	19.2
Accounts Receivable		241.6	239.6	266.1	289.4	328.7	314.3	438.5	174.3	151.7	138.1	136.2	80.2	71.4	54.7	59.2
Inventory		22.4	20.9	26.8	45.2	37.7	35.1	55.1	25.0	18.7	18.2	15.7	9.8	7.7	6.0	6.0
Other Current Assets		54.8	59.1	51.2	78.9	80.1	116.6	129.5	21.6	23.3	19.7	11.8	10.6	11.8	8.2	7.3
Total Current Assets		418.0	425.9	444.2	507.8	577.3	636.7	779.1	297.6	263.2	370.3	331.9	244.2	137.2	115.7	113.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		75.2	88.5	85.9	106.3	101.8	99.1	93.7	100.6	109.2	106.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		75.2	88.5	85.9	106.3	101.8	99.1	93.7	100.6	109.2	106.6
Accounts Receivable		220.1	226.5	223.0	239.6	244.0	241.6	244.1	266.1	257.0	250.2
Inventory		13.2	15.7	18.7	20.9	22.4	22.4	23.6	26.8	29.9	29.4
Other Current Assets		57.5	62.1	60.1	59.1	64.5	54.8	64.3	51.2	67.4	95.5
Total Current Assets		366.1	392.8	387.8	425.9	432.7	418.0	425.8	444.2	463.6	481.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment		391.9	384.9	460.8	539.3	687.3	879.8	1,124.9	339.6	373.1	381.3	384.8	283.8	270.2	116.5	130.9
Goodwill		533.7	530.0	533.9	533.2	533.7	534.1	914.3	310.7	236.6	228.0	171.1	134.0	125.9	13.7	14.0
Intangible Assets		478.7	430.4	524.4	613.4	713.2	824.7	1,012.6	486.1	403.5	351.5	303.6	156.7	145.4	219.0	246.7
Long-Term Investments		9.7	9.6	0.0	0.0	0.0	0.0	0.0	-8.3	-8.1	-7.8	-0.8	0.4	4.9	0.0	0.0
Other Long-Term Assets		181.4	198.3	180.8	143.3	284.2	143.5	112.9	9.9	7.2	4.9	5.7	3.1	3.0	4.8	5.8
Total Long-Term Assets		1,635.5	1,614.3	1,737.0	1,885.8	2,250.8	2,472.2	3,241.0	1,146.3	1,020.3	965.7	868.4	580.9	552.8	354.0	397.3
Total Assets		2,053.5	2,040.1	2,181.2	2,393.6	2,828.1	3,108.9	4,020.1	1,443.9	1,283.5	1,336.0	1,200.3	825.1	690.0	469.8	510.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		321.5	344.9	361.6	384.9	399.3	391.9	405.8	460.8	477.2	477.6
Goodwill		518.7	519.0	518.1	530.0	531.1	533.7	533.7	533.9	533.3	533.8
Intangible Assets		357.1	377.4	396.0	430.4	453.1	478.7	501.6	524.4	545.7	569.8
Long-Term Investments		7.5	7.5	10.1	9.6	9.6	9.7	9.6	10.1	10.3	10.5
Other Long-Term Assets		206.9	207.8	202.3	198.3	187.9	181.4	178.3	170.8	161.9	161.7
Total Long-Term Assets		1,558.3	1,617.3	1,564.1	1,614.3	1,630.7	1,635.5	1,663.4	1,737.0	1,785.8	1,825.1
Total Assets		1,924.3	2,010.2	1,951.8	2,040.1	2,063.4	2,053.5	2,089.2	2,181.2	2,249.4	2,306.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable		154.4	154.2	142.2	189.1	157.3	378.2	147.0	16.6	15.8	20.1	9.6	9.3	11.0	9.4	8.2
Short-Term Debt		102.1	114.1	155.3	60.5	69.5	128.4	3.3	12.4	2.7	14.4	3.5	2.3	4.3	6.6	4.6
Other Current Liabilities		158.9	160.2	105.5	213.8	251.0	48.6	349.3	113.7	97.0	83.4	100.2	47.7	56.5	31.8	31.5
Current Liabilities		527.6	545.6	533.5	617.0	662.5	741.3	718.5	247.8	203.7	195.9	175.5	95.1	102.4	73.0	71.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		154.6	155.2	153.7	154.2	161.6	154.4	151.2	142.2	159.3	159.2
Short-Term Debt		104.4	106.1	105.9	114.1	100.9	102.1	107.8	155.3	163.2	156.9
Other Current Liabilities		161.7	162.6	163.6	160.2	169.7	148.7	146.4	105.5	98.8	91.6
Current Liabilities		528.5	541.0	535.9	545.6	551.2	527.6	537.0	533.5	561.2	555.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt		954.6	1,173.2	1,184.7	1,320.4	1,417.8	1,746.2	1,937.3	428.2	357.2	338.9	353.4	219.8	177.7	1,167.5	1,176.6
Capital Leases		183.1	207.5	249.6	219.1	255.0	274.5	297.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	4.9	2.0	1.4	28.8	6.9	9.1	8.3	8.1	7.8	4.0	7.1	0.0	0.0	0.0
Total Liabilities		1,804.2	1,887.5	1,863.9	2,098.2	2,298.5	2,744.8	3,038.7	726.6	609.2	581.1	553.2	341.0	294.6	1,303.9	1,316.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,051.0	1,071.8	1,098.6	1,173.2	1,107.8	1,137.7	1,162.0	1,184.7	1,206.0	1,262.6
Capital Leases		183.5	188.9	196.3	207.5	216.6	183.1	192.3	203.9	259.6	252.3
Def. Tax Liability		8.6	6.5	12.3	4.9	0.0	0.0	6.6	2.0	0.0	0.0
Total Liabilities		1,730.8	1,773.6	1,802.2	1,887.5	1,823.4	1,804.2	1,856.2	1,863.9	1,923.3	1,979.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock		1.6	1.6	1.6	1.5	1.4	1.4	1.3	0.6	0.5	0.5	0.4	0.4	0.3	0.6	0.6
Retained Earnings		-1,098.2	-1,053.5	-1,027.2	-999.4	-921.4	-786.4	-116.0	3.8	-2.8	16.3	44.8	4.0	7.2	-1,610.9	-1,581.1
Comprehensive Income		-65.8	-56.2	-65.5	-101.2	60.0	50.2	8.2	-6.9	-5.5	-4.0	-3.2	-4.5	0.5	-52.6	-54.4
Total Common Equity		249.8	153.1	317.8	295.7	532.1	364.1	981.4	717.2	674.4	755.0	647.1	484.1	395.4	-832.0	-804.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.6	1.6	1.6	1.6	1.6	1.6	1.6	1.6	1.6	1.6
Retained Earnings		-1,021.7	-982.5	-1,060.9	-1,053.5	-1,117.9	-1,098.2	-1,112.0	-1,027.2	-1,004.3	-1,001.7
Comprehensive Income		-47.7	-43.1	-51.6	-56.2	-58.6	-65.8	-65.4	-65.5	-75.8	-73.7
Total Common Equity		194.0	237.1	150.1	153.1	240.5	249.8	233.5	317.8	326.5	327.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		1,239.9	1,287.3	1,294.3	1,380.9	1,487.2	1,874.6	1,940.6	440.6	359.9	353.2	356.9	222.1	182.0	1,174.1	1,181.2
Book Value		249.3	152.6	317.3	295.4	529.6	364.1	981.4	717.2	674.4	755.0	647.1	484.1	395.4	-834.2	-805.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		-0.5	-0.5	-0.5	-0.5	-0.5	-0.5	-0.5	-0.5	-0.5	-0.5
Book Value		194.0	237.1	150.1	153.1	240.5	249.8	233.5	317.8	326.5	327.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-96.5	1.8	-26.4	-27.8	-78.3	-136.2	-672.4	-121.2	18.1	-0.9	31.6	67.6	-3.2	794.6	-29.8	-21.6	-26.0
Depreciation & Amortization		155.7	165.8	156.3	155.9	182.0	204.0	263.8	111.9	84.8	74.4	67.8	67.8	41.5	40.1	40.6	43.4	46.1
Stock-Based Compensation		14.1	9.1	12.5	16.6	16.8	18.4	26.4	11.3	3.2	3.1	2.4	1.3	0.1	0.1	0.1	0.5	1.7
Change Working Capital		-3.5	0.0	16.9	-32.3	-17.4	-74.9	43.1	66.8	2.9	-2.0	-7.5	21.9	-7.3	-4.5	10.3	-1.6	-6.0
Change In Accounts Receivable		34.1	17.2	25.8	34.1	44.9	-33.2	111.5	12.6	0.0	5.0	14.9	-4.3	1.8	-16.7	3.4	2.5	6.2
Change In Accounts Payable		-52.6	-20.5	-1.9	-65.1	-23.7	-27.9	-62.3	4.0	-2.5	-4.0	6.0	-14.7	-4.3	-1.6	1.3	2.3	-0.2
Change In Inventories		18.5	8.1	4.6	18.5	-7.4	-2.8	20.0	5.2	-4.3	1.1	-1.0	2.7	1.2	-1.7	0.0	1.7	-0.7
Other Non-cash Items		207.3	-52.0	-14.3	-29.4	-64.9	71.2	427.1	44.5	0.4	35.9	6.8	-44.5	7.7	-820.0	1.3	1.4	1.4
Cash from Operations		99.4	0.0	0.0	94.6	40.8	127.5	57.8	25.5	109.6	110.8	98.4	115.3	41.4	10.2	23.5	22.4	26.5

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-30.1	-39.2	78.4	-7.3	64.3	-75.4	13.7	-84.8	-22.9	-2.6
Depreciation & Amortization		37.3	43.2	42.6	42.6	39.3	36.5	38.3	38.3	38.5	40.6
Stock-Based Compensation		2.3	1.9	2.1	2.9	3.3	0.3	3.5	2.8	3.8	3.9
Change Working Capital		0.0	11.9	-87.2	4.6	3.9	8.2	-21.2	25.9	-11.4	3.1
Change In Accounts Receivable		17.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	34.1	0.0
Change In Accounts Payable		-20.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-52.6	0.0
Change In Inventories		8.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.5	0.0
Other Non-cash Items		44.1	-2.6	-3.4	-19.5	-101.9	32.6	0.8	40.2	1.6	5.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.2	20.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-44.4	-51.5	-49.5	-38.1	-45.4	-39.6	-37.0	-14.0	-11.6	-11.1	-10.6	-10.2	-5.0	-5.2	-4.7	-3.3	-4.8
Acquisitions		59.9	0.0	0.0	0.0	-15.4	-0.1	0.0	-796.5	-204.9	-164.2	-137.5	-431.1	-77.6	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.2	0.0	0.0	85.1	82.9	110.3	197.1	25.4	15.0	15.0	3.3	142.6	1.0	1.0	3.6	2.6	4.2
Cash from Investing		15.7	0.0	0.0	47.0	22.1	70.6	160.1	-785.1	-201.5	-160.3	-144.8	-298.7	-81.6	-4.2	-1.0	-0.7	-0.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-12.6	-10.3	-15.1	-13.5	-12.8	-14.0	-9.7	-13.0	-8.4	-13.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	5.5	0.6	1.5	52.3
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.1	39.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-122.1	0.0	0.0	-133.8	-171.0	-2,171.1	-681.1	-832.9	-23.1	-14.4	-3.5	-107.1	-202.6	0.0	-7.1	-11.2	-10.5
Debt Issued		-10.9	1,287.3	-7.0	47.2	64.7	1,783.7	615.1	2,332.9	103.8	21.1	-0.2	242.0	242.7	-992.1	0.0	1,192.5	10.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,945.9	111.1	20.0	135.8	150.9	116.7	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.5	0.0	-3.1	-2.6	-6.6	0.0	0.0	-1.0	-0.8	-5.7	-0.4	221.9	241.8	0.0	0.0	0.0	-11.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-91.9	-87.2	-75.6	-59.8	-57.4	-18.2	-149.0	0.0	0.0	0.0
Other Financing Activities		0.8	0.0	0.0	1.0	74.7	1,909.9	479.7	-121.1	98.5	-4.0	-0.1	-1.9	-5.7	140.3	0.0	0.0	0.0
Cash from Financing		-124.5	0.0	0.0	-135.5	-102.9	-261.2	-201.3	898.9	98.5	-79.7	72.1	206.3	132.1	-8.7	-7.1	-11.2	-22.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.9	-60.6
Debt Issued		1,155.4	-22.4	-26.7	-82.8	78.6	-31.2	-30.0	-24.4	-6.0	9.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	-0.3	-2.8	0.0	0.0	-0.6	-2.5	2.6	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	2.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.6	-58.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-8.7	-18.4	5.6	5.8	-38.8	-63.1	18.1	135.9	6.6	-129.2	25.6	22.9	91.9	-2.7	15.3	10.5	3.8
Closing Cash Balance		99.1	97.8	116.2	110.6	104.8	143.6	206.7	188.7	52.8	43.1	172.2	146.6	123.7	31.8	34.5	19.2	8.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		15.0	-13.3	0.1	-20.1	4.5	2.9	5.4	-7.2	-9.2	1.9
Closing Cash Balance		97.8	82.8	96.2	96.1	116.2	111.7	99.1	93.7	100.6	120.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		55.0	62.9	50.8	56.5	-4.6	87.9	20.8	11.6	97.9	99.7	87.7	105.2	36.4	5.0	18.8	19.1	21.7
Real Free Cash Flow		40.8	53.8	38.3	39.9	-21.4	69.5	-5.6	0.2	94.8	96.6	85.3	103.8	36.4	4.9	18.7	18.6	20.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		30.8	4.9	17.5	9.8	-3.8	19.8	25.4	9.5	12.7	7.4
Real Free Cash Flow		28.5	3.0	15.4	6.9	-7.1	19.5	21.9	6.6	8.9	3.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií