Genesco Inc.
Genesco Inc.
GCO
Valuace
23
Růst
23
Zdraví
72
Cena
$ 28.62
Dnes
+1.01 (2.75%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20262025202420232022202120202019201820172016201520142013201220112010
Total Revenues2,436.12,436.12,325.12,324.62,384.92,422.11,786.52,197.12,188.62,907.02,868.33,022.22,859.82,625.02,604.82,292.01,789.81,574.4
Cost of Revenues1,309.21,309.21,228.21,225.81,248.71,240.9982.11,134.01,141.51,490.91,450.81,578.81,459.41,325.91,306.51,137.9888.0778.5
Gross Profit1,126.91,126.91,096.81,098.81,136.21,181.1804.51,063.11,047.11,416.11,417.51,443.51,400.41,299.11,298.31,154.0901.8795.9
Revenue 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Total Revenues799.9616.2546.0474.0745.9596.3525.2457.6739.0579.3
Cost of Revenues432.8327.6296.0252.8396.3311.1279.5241.3396.9300.9
Gross Profit367.1288.6249.9221.2349.6285.3245.6216.3342.1278.4
Operating Income TTM 20262025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.01,042.11,033.6813.8966.4962.11,321.31,276.41,284.31,230.91,134.31,113.31,007.5807.2722.1
Depreciation & Amortization0.00.052.549.442.843.046.549.676.978.375.879.074.367.163.753.747.747.0
Total Operating Expenses1,105.91,101.51,082.91,112.31,042.11,033.6813.8966.4962.11,321.31,276.41,284.31,230.91,134.31,113.31,007.5807.2722.1
Operating Income21.025.413.9-13.551.0104.442.160.581.8-96.2142.0151.3167.3163.4168.0143.986.164.2
Operating Income TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.00.0-13.413.413.113.013.213.214.00.0
Total Operating Expenses312.4275.7268.4249.3303.5275.0255.1247.8303.5267.5
Operating Income54.612.9-18.5-28.146.110.2-10.3-31.638.510.9
Net Income TTM 20262025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.70.00.30.00.02.10.80.00.00.00.10.10.10.10.00.0
Interest Expense4.14.15.07.82.92.45.13.34.15.45.24.43.24.65.05.11.18.2
Other Expense-8.4-12.8-4.6-8.3-3.248.6-153.821.9-3.4-191.115.5-0.6-9.3-1.3-17.0-2.7-8.6-5.5
IBT12.612.69.3-21.890.1153.0-111.782.478.3-101.7151.4154.2157.0158.9162.9138.885.050.5
Income Tax Expense-0.7-0.728.81.917.838.0-55.620.727.09.853.657.057.665.951.955.830.421.4
Net Income13.313.3-18.9-16.871.9114.9-56.061.4-51.9-111.897.496.397.792.7110.582.053.228.8
Net Income TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense0.40.91.51.30.81.21.30.91.52.2
Other Expense-3.9-5.42.4-1.5-0.9-1.3-1.4-1.0-1.7-2.4
IBT50.87.5-16.0-29.745.28.9-11.7-33.135.68.5
Income Tax Expense3.22.12.4-8.511.727.8-1.8-8.815.31.9
Net Income47.65.4-18.5-21.234.4-18.9-10.0-24.327.26.5
Per Share Data TTM 20262025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.00$5.77$8.11$-3.94$3.95$-2.68$-5.82$4.85$4.21$4.16$3.98$4.68$3.52$2.28$1.20
EPS Diluted$0.00$0.00$0.00$0.00$5.66$7.92$-3.94$3.92$-2.66$-5.80$4.83$4.19$4.12$3.92$4.60$3.43$2.24$1.20
Shares Outstanding10.310.410.811.212.514.214.215.519.419.220.122.923.523.323.623.223.220.9
Diluted Shares Outstanding10.710.610.811.212.714.514.215.719.519.320.223.023.723.624.023.823.721.1
Per Share Data TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding10.310.410.410.511.210.710.910.910.910.9
Diluted Shares Outstanding10.710.410.410.511.010.710.910.911.011.0
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents35.234.035.248.0320.5215.181.4167.439.948.3133.3112.959.459.853.855.982.1
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments35.234.035.248.0320.5215.181.4167.439.948.3133.3112.959.459.853.855.982.1
Accounts Receivable53.648.953.640.839.531.429.2130.243.343.547.855.352.648.243.744.527.2
Inventory379.0425.2379.0458.0278.2291.0365.3368.8542.6563.7530.6598.1567.3505.3435.1359.7291.0
Other Current Assets39.6100.739.625.871.6130.132.368.770.582.789.082.377.568.975.052.949.7
Total Current Assets507.4608.8507.4572.7709.8667.6508.2735.2696.4738.2800.7848.6756.9682.3607.6513.1450.1
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents41.021.734.033.645.919.235.221.737.431.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments41.021.734.033.645.919.235.221.737.431.8
Accounts Receivable54.352.848.952.457.550.153.656.950.454.1
Inventory501.0450.8425.2523.2450.2392.7379.0516.7491.1470.8
Other Current Assets49.6107.9100.750.653.246.039.643.446.042.3
Total Current Assets645.9633.3608.8659.7606.7508.0507.4638.7624.9598.9
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment677.2666.3677.2704.7760.1829.6973.4277.4382.6330.6323.3305.8280.0241.7227.7198.7216.3
Goodwill9.68.99.638.138.638.6122.293.1100.3271.2281.4296.9288.1273.8259.8153.3119.0
Intangible Assets27.326.127.327.429.930.936.431.889.786.790.393.886.789.093.165.156.5
Long-Term Investments0.00.00.00.00.00.0-19.5-21.3-25.1-0.1-1.0-390.7-378.1-389.3-381.0-237.4-189.0
Other Long-Term Assets82.325.682.384.922.320.740.447.749.622.246.4429.7402.4409.4404.0248.7197.3
Total Long-Term Assets822.5726.8822.5883.8852.3919.81,172.3450.0622.3710.7741.4735.4682.4651.1631.7447.4413.6
Total Assets1,329.91,335.51,329.91,456.41,562.11,587.41,680.51,185.21,318.61,448.91,542.11,584.01,439.31,333.41,239.3960.4863.7
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment713.8709.0666.3655.0631.8653.7677.2704.5720.8717.1
Goodwill9.39.38.99.29.39.49.69.39.737.9
Intangible Assets27.427.526.127.227.226.927.326.428.027.5
Long-Term Investments0.00.00.00.00.0-26.10.0-33.2-30.60.0
Other Long-Term Assets25.425.025.684.183.5109.382.3114.0111.485.1
Total Long-Term Assets776.0771.3726.8775.8777.0799.4822.5854.2869.9896.4
Total Assets1,421.91,404.61,335.51,435.51,383.81,307.41,329.91,492.91,494.81,495.3
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable111.3168.1114.6145.0152.5150.4135.8158.6141.0170.8155.0176.3145.5118.4138.9117.092.7
Short-Term Debt132.5251.2129.2134.5145.1173.5142.79.01.89.214.213.26.85.78.80.00.0
Other Current Liabilities74.5-50.974.567.5134.279.083.589.1115.6129.5153.2217.7153.3122.9180.7116.777.0
Current Liabilities319.5379.8319.5360.8431.7402.9361.9276.2258.4309.4322.5407.2305.6276.7328.4233.7169.7
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable193.0122.2168.1214.9187.4108.8114.6186.7166.5143.8
Short-Term Debt123.1134.3124.0123.4122.5250.9129.2269.7274.7131.8
Other Current Liabilities98.274.576.3-98.3-94.9-109.074.5-114.9-113.776.0
Current Liabilities414.4330.9379.8422.1395.7308.2319.5397.2382.6351.6
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt34.7361.1393.8446.0487.6560.5662.356.886.673.797.916.026.945.031.90.00.0
Capital Leases359.1485.1488.3535.6617.0701.1790.60.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities758.7788.6758.7849.5959.61,020.61,061.1447.6487.9526.4583.6586.8521.2522.9521.7333.6281.3
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt452.9503.1361.1448.8407.6405.1393.8515.5535.0517.5
Capital Leases395.2516.3485.1472.1452.3345.7488.3522.2540.8531.2
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities867.2882.4788.6918.6851.1759.0758.7956.0961.7912.7
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock12.011.812.013.114.315.415.219.620.420.422.324.524.424.524.824.224.6
Retained Earnings296.8265.9296.8346.9350.2320.9378.6508.6603.9731.1768.2820.6734.5655.9587.0505.2452.2
Comprehensive Income-39.6-45.4-39.6-41.2-36.4-35.1-31.7-37.9-29.2-51.3-42.6-40.6-16.8-28.2-33.0-24.3-28.8
Total Common Equity571.2547.0571.2607.0602.5566.8619.3737.6830.7922.5958.5997.3918.1810.5717.6626.8582.3
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock11.311.311.811.711.712.112.012.012.013.1
Retained Earnings213.0232.00.0232.0251.4271.6296.8269.6263.1318.5
Comprehensive Income0.0-38.70.0-38.5-39.2-40.6-39.6-43.8-38.0-40.7
Total Common Equity554.7522.2547.0516.9532.6548.5571.2537.0533.0582.6
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt526.2612.3522.9580.4632.6734.0805.065.788.482.9112.129.233.750.740.70.00.0
Book Value571.2547.0571.2607.0602.5566.8619.3737.6830.7922.5958.5997.3918.1810.5717.6626.8582.3
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value554.7522.2547.0516.9532.6548.5571.2537.0533.0582.6
Cash Flow From Operating Activities TTM 20262025202420232022202120202019201820172016201520142013201220112010
Net Income-23.734.3-18.9-16.871.9114.9-56.461.4-51.9-111.897.494.697.792.7110.582.053.229.3
Depreciation & Amortization49.40.052.549.442.843.046.549.676.978.375.879.074.367.163.753.747.747.0
Stock-Based Compensation14.00.012.914.414.00.098.73.7138.7186.3-5.00.39.012.310.57.78.07.0
Change Working Capital13.762.712.013.7-269.6107.817.4-20.257.311.3-28.0-44.9-11.5-47.8-44.5-2.9-5.231.7
Change In Accounts Receivable-13.39.84.30.0-1.1-8.3-4.20.76.30.81.4-6.7-1.3-3.7-5.83.0-12.1-2.3
Change In Accounts Payable-27.7-13.254.3-27.7-11.83.829.6-10.343.0-7.324.52.527.619.9-18.0-1.213.611.4
Change In Inventories80.4-1.2-49.180.4-183.610.876.51.92.731.6-45.427.8-31.0-58.4-61.0-42.3-44.324.0
Other Non-cash Items38.048.72.730.72.4-7.112.422.015.816.115.918.315.00.70.86.510.723.4
Cash from Operations94.80.00.00.0-164.9239.9157.7117.2237.1164.6161.5145.1189.8140.0123.2145.0102.6142.1
Cash Flow From Operating Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Income34.35.4-18.5-21.234.4-18.9-10.0-24.320.36.5
Depreciation & Amortization-40.213.413.513.413.013.113.213.214.012.3
Stock-Based Compensation-9.13.22.93.03.13.03.53.32.93.2
Change Working Capital111.1-39.587.8-96.865.2-46.219.7-26.766.1-18.7
Change In Accounts Receivable16.7-1.9-1.4-3.62.95.0-7.23.63.7-7.3
Change In Accounts Payable-59.621.372.7-47.5-45.025.779.5-5.8-72.221.2
Change In Inventories127.3-58.3-49.9-20.294.6-72.8-56.4-14.5141.4-30.8
Other Non-cash Items77.84.50.30.41.30.70.20.17.70.6
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 20262025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-60.30.0-41.1-60.3-59.9-53.9-24.1-29.8-57.2-127.9-94.0-100.7-103.1-98.5-71.7-49.5-29.3-33.8
Acquisitions0.00.00.00.00.0-0.10.065.20.00.00.0-35.1-34.9-13.6-23.8-93.0-75.5-11.7
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.30.00.00.0-59.920.10.117.90.70.323.159.90.30.10.10.00.00.0
Cash from Investing-60.00.00.00.0-59.9-33.9-24.053.3-56.5-127.6-70.9-75.8-137.7-111.9-95.5-142.4-104.8-45.5
Cash Flow From Investing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Capital Expenditure52.2-18.6-14.7-18.9-13.7-13.1-7.9-6.4-10.6-14.4
Acquisitions0.00.00.00.00.00.00.00.0-0.10.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 20262025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-376.90.00.00.030.1-46.5-221.9-144.5-301.3-518.2-364.3-336.0-312.5-436.3-430.5-320.1-109.4-232.5
Debt Issued322.7612.389.4-57.5-22.2-54.9150.9883.8278.6523.6335.1418.9308.0419.4440.5360.8109.4232.5
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.0420.65.00.0111.60.0
Repurchase of Common Stock0.0-12.6-9.8-32.0-77.5-78.10.0-190.4-44.9-17.9-140.5-137.6-4.6-22.1-37.70.0-26.90.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.0-0.1-0.2-0.2-0.2
Other Financing Activities361.40.00.00.01.923.4218.778.4293.4488.6330.3426.1315.78.0441.5316.40.9200.6
Cash from Financing-47.60.00.00.0-45.5-101.2-3.2-256.5-52.8-47.4-174.5-47.6-1.4-29.9-21.8-4.0-24.0-32.1
Cash Flow From Financing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0576.0-61.4152.3-87.142.0-0.47.6-127.4-22.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock1.20.0-0.5-12.60.0-0.4-9.3-0.832.10.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 20262025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-12.871.4-1.1-12.8-272.5105.4133.7-85.9127.4-8.4-85.020.453.4-0.36.0-2.1-26.264.5
Closing Cash Balance35.2105.434.035.248.0320.5215.181.4167.439.948.3133.3112.959.459.853.855.982.1
Cash position 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Change in Cash78.4-14.019.2-12.30.4-12.326.6-15.913.5-15.7
Closing Cash Balance105.427.041.021.734.033.645.919.235.221.7
Free Cash Flow TTM 20262025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow34.583.746.834.5-224.8186.0133.687.4179.936.767.544.586.741.551.595.573.3108.3
Real Free Cash Flow20.583.733.920.1-238.8186.034.983.741.2-149.572.544.277.729.241.087.865.3101.3
Free Cash Flow 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Free Cash Flow225.5-31.571.7-119.9103.3-36.219.8-40.1107.8-12.8
Real Free Cash Flow234.6-34.768.7-122.9100.2-39.216.4-43.4104.9-16.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader