GigaCloud Technology Inc.
GCT
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,289.9 | 1,289.9 | 1,161.0 | 703.8 | 490.1 | 414.2 | 275.5 | 122.3 | |
| Cost of Revenues | 989.2 | 989.2 | 875.8 | 515.2 | 407.0 | 324.6 | 200.4 | 100.1 | |
| Gross Profit | 300.7 | 300.7 | 285.2 | 188.6 | 83.1 | 89.6 | 75.1 | 22.2 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 362.7 | 332.6 | 322.6 | 271.9 | 295.8 | 303.3 | 310.9 | 251.1 | 244.7 | 178.2 | |
| Cost of Revenues | 279.8 | 255.6 | 245.7 | 208.2 | 230.8 | 226.1 | 234.4 | 184.5 | 174.9 | 129.3 | |
| Gross Profit | 82.9 | 77.0 | 76.9 | 63.7 | 65.0 | 77.3 | 76.4 | 66.5 | 69.8 | 48.9 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 3.9 | 1.4 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 71.4 | 46.7 | 50.2 | 30.9 | 17.4 | |
| Depreciation & Amortization | 8.3 | 8.3 | 9.0 | 2.9 | 2.9 | 1.5 | 0.3 | 0.0 | |
| Total Operating Expenses | 155.7 | 155.7 | 154.6 | 78.6 | 47.0 | 50.2 | 30.9 | 17.4 | |
| Operating Income | 144.9 | 145.1 | 130.6 | 113.3 | 35.0 | 39.4 | 44.2 | 4.8 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.1 | 16.8 | ||
| Depreciation & Amortization | 2.0 | 2.1 | 2.1 | 2.0 | 2.3 | 2.1 | 2.1 | 3.7 | 1.7 | 0.4 | ||
| Total Operating Expenses | 42.7 | 36.5 | 41.1 | 35.4 | 37.4 | 36.5 | 48.8 | 31.7 | 29.5 | 17.1 | ||
| Operating Income | 40.3 | 40.5 | 35.8 | 28.3 | 27.6 | 40.7 | 27.6 | 34.8 | 40.4 | 31.7 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 11.7 | 11.7 | 9.4 | 3.3 | 0.5 | 0.5 | 0.1 | 0.0 | |
| Interest Expense | 0.5 | 0.2 | 0.3 | 1.2 | 0.6 | 0.3 | 0.0 | 0.0 | |
| Other Expense | 16.2 | 16.1 | 10.0 | 1.7 | -3.9 | -1.6 | 1.1 | 0.0 | |
| IBT | 161.2 | 161.2 | 140.6 | 115.0 | 31.2 | 37.7 | 45.3 | 4.8 | |
| Income Tax Expense | 23.8 | 23.8 | 14.8 | 20.9 | 7.2 | 8.5 | 7.8 | 1.9 | |
| Net Income | 137.4 | 137.4 | 125.8 | 94.1 | 24.0 | 29.3 | 37.5 | 2.9 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.2 | 3.1 | 2.8 | 2.6 | 2.8 | 2.7 | 2.2 | 1.6 | 1.3 | 0.9 | ||
| Interest Expense | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | ||
| Other Expense | 3.4 | 3.5 | 5.1 | 4.2 | 2.8 | 7.2 | 1.4 | -1.5 | 2.5 | -1.9 | ||
| IBT | 43.7 | 44.0 | 41.0 | 32.5 | 30.4 | 47.9 | 29.0 | 33.3 | 42.8 | 29.8 | ||
| Income Tax Expense | 5.2 | 6.9 | 6.4 | 5.4 | -0.6 | 7.2 | 2.1 | 6.1 | 7.3 | 5.6 | ||
| Net Income | 38.5 | 37.2 | 34.6 | 27.1 | 31.0 | 40.7 | 27.0 | 27.2 | 35.6 | 24.2 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $2.31 | $0.60 | $0.69 | $0.93 | $0.07 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $2.30 | $0.60 | $0.69 | $0.93 | $0.07 | |
| Shares Outstanding | 38.2 | 38.2 | 41.1 | 40.8 | 40.2 | 40.2 | 40.2 | 40.2 | |
| Diluted Shares Outstanding | 38.2 | 38.2 | 41.2 | 40.9 | 40.2 | 40.2 | 40.2 | 40.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.87 | $0.59 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.87 | $0.59 | ||
| Shares Outstanding | 38.2 | 37.5 | 38.1 | 40.0 | 40.9 | 41.4 | 41.3 | 40.8 | 40.8 | 40.8 | ||
| Diluted Shares Outstanding | 38.2 | 37.6 | 38.1 | 40.1 | 40.9 | 41.4 | 41.4 | 41.0 | 40.9 | 40.9 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 186.5 | 259.8 | 184.2 | 143.5 | 63.2 | 61.5 | |
| Short Term Investments | 22.2 | 42.7 | -0.9 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 208.7 | 302.4 | 183.3 | 143.5 | 63.2 | 61.5 | |
| Accounts Receivable | 69.6 | 65.4 | 68.8 | 27.1 | 20.0 | 25.9 | |
| Inventory | 197.6 | 172.5 | 132.2 | 78.3 | 81.4 | 35.6 | |
| Other Current Assets | 17.5 | 7.3 | 6.4 | 7.6 | 0.3 | 0.7 | |
| Total Current Assets | 493.4 | 547.6 | 392.8 | 258.1 | 172.4 | 132.4 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 334.9 | 240.1 | 251.7 | 259.8 | 217.6 | 185.6 | 185.2 | 184.2 | 214.0 | 181.5 | |
| Short Term Investments | 31.0 | 62.9 | 35.1 | 42.7 | 42.2 | 22.2 | 10.1 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 365.9 | 303.0 | 286.8 | 302.4 | 259.8 | 207.8 | 195.3 | 184.2 | 214.0 | 181.5 | |
| Accounts Receivable | 59.8 | 69.4 | 67.0 | 65.4 | 62.5 | 69.6 | 59.4 | 58.9 | 31.4 | 30.5 | |
| Inventory | 176.4 | 186.8 | 204.9 | 172.5 | 183.3 | 197.6 | 186.1 | 134.3 | 82.4 | 84.8 | |
| Other Current Assets | 19.9 | 18.0 | 20.5 | 7.3 | 22.1 | 18.4 | 19.8 | 5.5 | 13.7 | 10.8 | |
| Total Current Assets | 622.0 | 577.3 | 579.2 | 547.6 | 527.7 | 493.4 | 460.7 | 392.8 | 341.5 | 307.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 518.2 | 481.4 | 423.5 | 157.2 | 11.1 | 5.9 | |
| Goodwill | 12.6 | 12.6 | 12.6 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 7.3 | 6.2 | 8.4 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 15.8 | 12.6 | 8.2 | 3.2 | 3.2 | 0.0 | |
| Total Long-Term Assets | 561.7 | 522.9 | 454.1 | 160.5 | 14.4 | 6.0 | |
| Total Assets | 1,055.0 | 1,070.5 | 846.9 | 418.6 | 186.8 | 138.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 458.8 | 466.7 | 471.4 | 481.4 | 505.0 | 518.2 | 481.8 | 423.5 | 175.7 | 144.2 | |
| Goodwill | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 0.0 | 0.0 | |
| Intangible Assets | 5.3 | 5.6 | 5.9 | 6.2 | 6.7 | 7.3 | 7.8 | 8.4 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 25.4 | 9.7 | 10.6 | 12.6 | 12.9 | 15.8 | 11.4 | 8.2 | 12.5 | 3.2 | |
| Total Long-Term Assets | 502.1 | 505.5 | 511.8 | 522.9 | 545.6 | 561.7 | 517.0 | 454.1 | 188.3 | 147.5 | |
| Total Assets | 1,124.1 | 1,082.8 | 1,091.0 | 1,070.5 | 1,073.3 | 1,055.0 | 977.6 | 846.9 | 529.8 | 455.1 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 79.9 | 78.2 | 69.8 | 31.6 | 25.1 | 18.8 | |
| Short-Term Debt | 76.4 | 88.7 | 44.7 | 27.9 | 2.7 | 1.5 | |
| Other Current Liabilities | 86.3 | 76.5 | 55.7 | 41.2 | 25.5 | 25.2 | |
| Current Liabilities | 249.0 | 264.4 | 205.8 | 102.6 | 57.0 | 48.9 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 79.5 | 73.7 | 87.8 | 78.2 | 66.7 | 79.9 | 86.8 | 69.8 | 40.2 | 34.8 | |
| Short-Term Debt | 100.2 | 96.3 | 90.8 | 88.7 | 84.9 | 76.4 | 69.4 | 59.6 | 32.9 | 29.1 | |
| Other Current Liabilities | 120.0 | 91.2 | 87.5 | 76.5 | 69.6 | 71.8 | 66.6 | 55.7 | 53.9 | 45.7 | |
| Current Liabilities | 299.6 | 273.9 | 291.8 | 264.4 | 247.3 | 249.0 | 251.7 | 205.8 | 140.4 | 116.4 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 440.8 | 395.6 | 343.6 | 117.4 | 2.6 | 2.5 | |
| Capital Leases | 440.8 | 484.3 | 403.2 | 145.1 | 4.7 | 2.9 | |
| Def. Tax Liability | 3.3 | 0.9 | 3.8 | 0.5 | 0.3 | 0.1 | |
| Total Liabilities | 696.6 | 665.3 | 556.5 | 223.4 | 60.9 | 51.6 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 361.8 | 372.1 | 381.1 | 395.6 | 419.4 | 440.8 | 401.1 | 343.6 | 131.6 | 104.2 | |
| Capital Leases | 462.0 | 468.4 | 471.9 | 484.3 | 504.3 | 517.2 | 470.5 | 343.6 | 164.5 | 133.2 | |
| Def. Tax Liability | 0.0 | 0.7 | 0.8 | 0.9 | 2.7 | 3.3 | 3.7 | 3.8 | 0.3 | 0.4 | |
| Total Liabilities | 666.8 | 651.3 | 678.1 | 665.3 | 673.0 | 696.6 | 659.8 | 556.5 | 275.6 | 224.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 2.1 | 2.0 | 2.0 | 2.0 | 0.6 | 0.5 | |
| Retained Earnings | 231.9 | 298.9 | 177.7 | 83.6 | 60.6 | 32.8 | |
| Comprehensive Income | 0.2 | -4.1 | -1.1 | 0.8 | -0.2 | -0.3 | |
| Total Common Equity | 358.4 | 405.2 | 290.4 | 195.2 | 125.8 | 86.8 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.9 | 1.9 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.0 | 2.0 | 2.0 | |
| Retained Earnings | 377.5 | 340.3 | 326.0 | 298.9 | 272.5 | 231.9 | 204.9 | 177.7 | 142.1 | 117.9 | |
| Comprehensive Income | 1.9 | 2.2 | -2.1 | -4.1 | 0.0 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | |
| Total Common Equity | 457.3 | 431.4 | 412.9 | 405.2 | 400.4 | 358.4 | 317.8 | 290.4 | 254.2 | 231.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 517.2 | 484.3 | 403.2 | 145.3 | 5.3 | 4.0 | |
| Book Value | 358.4 | 405.2 | 290.4 | 195.2 | 125.8 | 86.8 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 457.3 | 431.4 | 412.9 | 405.2 | 400.4 | 358.4 | 317.8 | 290.4 | 254.2 | 231.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 113.9 | 137.4 | 125.8 | 94.1 | 24.0 | 29.3 | 37.5 | 2.9 | |
| Depreciation & Amortization | 6.3 | 8.3 | 8.5 | 2.9 | 1.4 | 0.8 | 0.2 | 0.1 | |
| Stock-Based Compensation | 14.9 | 5.0 | 16.8 | 2.5 | 9.2 | 9.7 | -0.9 | 0.0 | |
| Change Working Capital | -11.1 | 37.7 | -22.4 | 27.9 | 6.0 | -34.9 | -4.1 | -2.0 | |
| Change In Accounts Receivable | -12.8 | -5.8 | -0.2 | -5.1 | -9.2 | 5.9 | -10.1 | -6.6 | |
| Change In Accounts Payable | 32.7 | 52.9 | 38.2 | 26.0 | 6.6 | 6.3 | 4.1 | 9.3 | |
| Change In Inventories | -76.3 | -11.5 | -46.9 | -16.5 | 2.8 | -47.1 | -13.9 | -6.9 | |
| Other Non-cash Items | 101.1 | 5.3 | 29.3 | 5.7 | 8.9 | 3.6 | 0.0 | 0.4 | |
| Cash from Operations | 128.9 | 0.0 | 0.0 | 133.5 | 49.7 | 8.6 | 33.3 | 1.2 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 38.5 | 37.2 | 34.6 | 27.1 | 31.0 | 40.7 | 27.0 | 27.2 | 35.6 | 24.2 | |
| Depreciation & Amortization | 2.0 | 2.1 | 2.1 | 2.0 | 2.3 | 2.1 | 2.1 | 2.1 | 1.7 | 0.4 | |
| Stock-Based Compensation | 0.3 | 0.3 | 3.0 | 1.2 | 1.2 | 1.4 | 13.9 | 0.3 | 0.4 | 0.3 | |
| Change Working Capital | 24.0 | 36.7 | -2.9 | -22.5 | 20.8 | 15.0 | -35.3 | -24.6 | 30.8 | 11.0 | |
| Change In Accounts Receivable | -5.8 | 9.7 | -0.7 | -9.0 | 3.6 | 7.2 | -10.4 | -0.6 | -0.5 | -1.2 | |
| Change In Accounts Payable | 35.3 | 18.3 | -14.6 | 14.6 | 41.3 | -29.8 | -1.2 | 27.9 | 17.4 | 5.4 | |
| Change In Inventories | -12.4 | 9.7 | 21.9 | -30.8 | 5.8 | 15.3 | -11.9 | -56.0 | -11.4 | 2.8 | |
| Other Non-cash Items | 2.5 | 1.9 | 1.8 | 1.5 | 13.1 | -2.9 | 16.4 | 12.4 | -20.1 | 8.3 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.5 | 44.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -14.3 | -7.9 | -15.5 | -4.4 | -0.7 | -1.8 | -0.7 | -0.9 | |
| Acquisitions | -82.8 | 0.0 | 2.1 | -86.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -21.8 | -94.7 | -73.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 98.3 | 31.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -20.5 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -119.2 | 0.0 | 0.0 | -90.5 | -0.7 | -1.8 | -0.6 | -0.9 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.7 | -1.2 | -1.6 | -2.4 | -1.5 | -3.8 | -6.2 | -4.0 | -3.5 | -0.7 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -84.5 | 0.0 | |
| Investments | -10.0 | -17.4 | -42.3 | -25.0 | -20.3 | -31.7 | -11.8 | -10.0 | 0.0 | 0.0 | |
| Sales of Investment | 5.0 | 46.3 | 15.0 | 32.0 | 20.0 | 11.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 | -8.5 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -79.7 | -9.2 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -2.3 | 0.0 | 0.0 | -2.4 | -3.9 | -3.0 | -0.5 | 0.0 | |
| Debt Issued | 386.2 | 484.3 | 81.0 | 260.4 | 144.0 | 4.2 | 4.5 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -1.6 | -67.4 | -23.2 | -1.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 3.7 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 23.8 | 0.0 | |
| Cash from Financing | -4.1 | 0.0 | 0.0 | -4.0 | 31.9 | -3.0 | 23.3 | 0.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.8 | |
| Debt Issued | 462.0 | -6.4 | -3.6 | -12.4 | -20.0 | -12.9 | 46.7 | 67.2 | 239.4 | 32.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 57.4 | -11.3 | -23.3 | -22.7 | -23.2 | 0.0 | 0.0 | 0.0 | 0.0 | -1.5 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -2.4 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 4.1 | 120.1 | 76.3 | 39.1 | 81.2 | 1.7 | 56.6 | 0.4 | |
| Closing Cash Balance | 186.5 | 380.5 | 260.4 | 184.2 | 145.1 | 63.9 | 62.2 | 5.6 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 45.0 | 94.7 | -11.6 | -8.0 | 42.1 | 31.8 | 0.4 | 1.9 | -30.7 | 32.5 | |
| Closing Cash Balance | 380.5 | 335.6 | 240.8 | 252.4 | 260.4 | 218.3 | 186.5 | 186.1 | 184.2 | 214.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 114.6 | 182.8 | 142.5 | 129.1 | 48.9 | 6.7 | 32.6 | 0.2 | |
| Real Free Cash Flow | 99.7 | 177.8 | 125.7 | 126.6 | 39.8 | -3.0 | 33.6 | 0.2 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 61.7 | 77.1 | 37.0 | 7.0 | 66.9 | 51.4 | 12.9 | 11.3 | 47.0 | 43.4 | |
| Real Free Cash Flow | 61.3 | 76.7 | 34.0 | 5.8 | 65.7 | 50.0 | -1.0 | 11.0 | 46.6 | 43.1 |
