Gold Fields Limited
Gold Fields Limited
GFI
Valuace
58
Růst
93
Zdraví
86
Cena
$ 45.40
Dnes
-0.43 (-0.86%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues13.988.785.204.504.294.203.892.972.582.762.752.552.872.915.555.804.16
Cost of Revenues6.644.022.992.862.722.372.262.032.041.361.391.741.891.913.342.952.54
Gross Profit7.344.762.211.641.571.821.640.930.531.401.360.810.971.002.212.851.62
Revenue 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
Total Revenues5.293.493.082.121.062.232.271.131.070.88
Cost of Revenues2.291.731.231.390.571.861.000.500.390.41
Gross Profit3.001.761.850.740.490.371.270.630.680.47
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.060.040.040.070.030.040.030.030.010.040.050.010.190.05
Depreciation & Amortization1.590.950.630.800.840.710.660.610.670.770.680.590.680.570.730.750.63
Total Operating Expenses0.590.420.120.410.130.100.140.110.140.910.800.660.800.811.061.080.84
Operating Income6.754.332.091.421.431.531.491.090.28-0.36-0.210.130.210.121.131.800.91
Operating Income TTM 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.020.080.070.030.390.41
Depreciation & Amortization0.560.390.360.280.130.300.420.210.180.15
Total Operating Expenses0.280.140.080.080.02-0.010.510.260.390.41
Operating Income2.711.621.770.650.480.680.750.370.410.11
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.070.050.020.020.010.010.010.010.010.010.010.010.000.010.030.030.04
Interest Expense0.160.090.020.060.070.080.130.100.090.060.080.070.080.070.070.050.07
Other Expense0.580.98-0.11-0.21-0.27-0.27-0.31-0.74-0.74-0.30-0.14-0.160.01-0.28-0.12-0.240.09
IBT7.335.311.991.211.161.251.180.35-0.410.130.37-0.080.11-0.161.001.510.85
Income Tax Expense2.351.650.700.470.440.420.430.18-0.070.170.190.160.120.110.290.550.36
Net Income4.823.581.250.700.710.790.720.16-0.35-0.040.16-0.35-0.03-0.250.650.880.39
Net Income TTM 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
Interest Income0.030.020.010.010.000.010.010.000.000.00
Interest Expense0.060.030.010.060.000.000.000.00-0.04-0.02
Other Expense0.960.02-0.430.03-0.15-0.22-0.010.000.040.02
IBT3.671.641.340.680.320.460.750.370.460.13
Income Tax Expense1.070.580.450.250.120.190.270.140.160.05
Net Income2.551.030.860.390.190.260.460.230.290.08
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.77$0.80$0.89$0.82$0.20$-0.42$-0.04$0.20$-0.45$-0.04$-0.33$0.90$1.22$0.55
EPS Diluted$0.00$0.00$0.00$0.77$0.78$0.88$0.81$0.19$-0.42$-0.04$0.20$-0.45$-0.04$-0.33$0.90$1.21$0.55
Shares Outstanding0.890.890.890.890.890.890.880.830.820.820.810.770.770.740.730.720.71
Diluted Shares Outstanding0.890.900.900.900.890.890.890.850.820.820.810.770.770.740.730.730.71
Per Share Data TTM 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
EPS$0.00$0.00$0.00$0.00$0.22$0.30$0.51$0.25$0.38$0.10
EPS Diluted$0.00$0.00$0.00$0.00$0.22$0.30$0.51$0.26$0.38$0.10
Shares Outstanding0.890.900.900.900.900.890.900.900.770.77
Diluted Shares Outstanding0.890.900.900.900.900.900.890.890.770.77
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.530.860.650.770.520.890.520.400.480.530.440.460.330.660.740.50
Short Term Investments0.000.000.000.100.000.000.000.060.060.040.000.000.000.000.000.00
Total Cash & ST Investments0.530.860.650.770.520.890.520.400.480.530.440.460.330.660.740.50
Accounts Receivable0.000.290.200.210.160.130.090.100.130.120.130.160.200.380.480.28
Inventory0.000.700.830.760.630.520.420.370.390.330.290.370.400.400.300.23
Other Current Assets0.970.100.211.030.900.220.550.520.600.500.040.100.150.070.190.09
Total Current Assets1.501.951.891.801.421.761.100.921.111.050.901.101.081.651.711.13
Current Assets 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Cash And Equivalents1.070.860.530.530.650.650.650.650.770.00
Short Term Investments0.000.000.000.000.000.000.000.000.100.00
Total Cash & ST Investments1.070.860.530.530.650.650.650.650.770.00
Accounts Receivable0.000.290.000.000.200.070.000.000.210.00
Inventory0.000.700.000.000.830.830.000.000.760.00
Other Current Assets1.020.100.970.970.060.341.111.111.030.00
Total Current Assets2.081.951.501.501.731.891.761.761.800.00
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5.487.305.074.825.084.774.664.264.894.553.714.454.937.397.026.64
Goodwill0.000.000.000.000.000.000.000.000.080.320.580.760.851.021.081.15
Intangible Assets0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments0.770.280.760.200.320.450.330.460.280.190.180.290.270.460.270.25
Other Long-Term Assets0.460.460.330.330.240.140.210.190.190.180.150.150.110.110.000.00
Total Long-Term Assets6.878.206.345.545.935.715.465.185.515.284.615.666.189.008.368.05
Total Assets8.3710.148.237.347.357.476.566.106.626.335.516.757.2610.6510.089.18
Long-Term Assets 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Property, Plant & Equipment7.947.305.485.485.075.074.834.834.820.00
Goodwill0.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.000.000.000.000.000.000.000.000.000.00
Long-Term Investments0.170.280.710.710.760.650.740.740.200.00
Other Long-Term Assets0.600.460.680.680.480.610.330.520.330.00
Total Long-Term Assets8.788.206.876.876.496.346.096.095.540.00
Total Assets10.8610.148.378.378.238.237.857.857.340.00
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.000.150.160.130.170.130.140.150.190.170.160.170.140.220.670.16
Short-Term Debt0.080.810.660.060.060.150.730.090.190.190.020.140.120.040.550.69
Other Current Liabilities0.760.640.590.590.730.060.640.520.660.670.350.400.340.71-0.740.50
Current Liabilities0.841.711.510.790.820.921.370.620.850.860.520.720.631.001.491.35
Current Liabilities 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Accounts Payable0.000.150.000.000.160.160.000.000.130.00
Short-Term Debt0.080.810.080.080.660.580.850.780.060.00
Other Current Liabilities1.020.640.760.760.590.760.720.790.590.00
Current Liabilities1.101.710.840.841.511.511.571.570.790.00
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.252.141.011.411.431.811.452.011.591.501.801.771.942.321.360.43
Capital Leases0.350.450.440.390.420.430.330.090.000.000.000.000.000.000.000.00
Def. Tax Liability0.460.500.390.400.500.500.430.450.450.470.250.250.310.901.020.98
Total Liabilities3.564.783.613.003.223.643.653.403.223.152.883.063.164.614.233.04
Long-Term Liabilities 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Long-Term Debt2.472.141.601.601.011.010.830.831.410.00
Capital Leases0.430.450.430.430.360.440.400.400.390.00
Def. Tax Liability0.630.500.000.000.390.000.390.000.400.00
Total Liabilities4.614.783.563.563.613.613.433.433.000.00
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock3.873.873.873.873.873.873.623.620.060.060.060.060.060.060.060.06
Retained Earnings3.153.862.962.632.221.761.191.071.471.570.320.680.741.050.770.83
Comprehensive Income-2.37-2.53-2.36-2.29-2.12-1.96-2.04-2.11-1.82-2.13-2.31-1.62-1.25-0.65-0.42-0.10
Total Common Equity4.665.204.484.344.133.662.912.713.403.192.553.593.995.915.785.80
Total Common Equity 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Common Stock3.873.873.873.873.873.873.873.873.870.00
Retained Earnings4.543.863.153.152.962.962.872.872.630.00
Comprehensive Income-2.33-2.53-2.37-2.37-2.36-2.36-2.47-2.47-2.290.00
Total Common Equity6.085.204.664.664.484.484.284.284.340.00
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1.682.951.671.471.491.962.182.101.781.691.821.912.062.361.911.12
Book Value4.805.374.624.344.133.832.912.713.403.192.643.694.106.045.856.14
Other 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Total Debt0.160.170.140.140.140.140.140.140.130.00
Book Value6.085.204.664.664.484.484.284.284.340.00
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.343.581.250.701.271.370.750.420.280.420.46-0.35-0.03-0.290.650.950.47
Depreciation & Amortization1.300.950.630.800.840.710.660.610.670.770.680.590.680.570.730.750.63
Stock-Based Compensation0.010.000.000.010.010.010.010.020.040.000.000.010.030.040.080.070.05
Change Working Capital-0.200.19-0.08-0.21-0.13-0.09-0.17-0.02-0.02-0.070.000.080.11-0.13-0.16-0.080.01
Change In Accounts Receivable0.000.00-0.10-0.060.000.000.00-0.010.020.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.020.000.000.000.04-0.03-0.010.03-0.040.08-0.120.090.06-0.04
Change In Inventories0.000.000.02-0.15-0.20-0.13-0.09-0.060.00-0.06-0.040.06-0.02-0.01-0.09-0.17-0.04
Other Non-cash Items2.26-0.840.020.27-0.72-0.83-0.57-0.31-0.30-0.29-0.180.23-0.030.22-0.450.22-0.36
Cash from Operations2.590.000.001.561.711.601.110.890.610.830.960.580.740.351.151.911.16
Cash Flow From Operating Activities 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
Net Income2.551.030.860.390.190.270.460.230.280.08
Depreciation & Amortization0.560.390.360.280.130.390.420.210.180.15
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.070.11-0.170.080.04-0.04-0.16-0.08-0.030.21
Change In Accounts Receivable0.000.00-0.130.000.010.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.00-0.040.000.030.000.000.000.000.00
Other Non-cash Items-0.81-0.030.28-0.10-0.061.010.87-0.08-0.43-0.44
Cash from Operations0.000.000.000.000.310.860.730.360.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.92-1.43-1.19-1.05-1.04-1.06-0.59-0.61-0.81-0.83-0.65-0.43-0.48-0.54-1.32-1.15-1.17
Acquisitions-0.32-2.13-1.39-0.320.00-0.03-0.010.05-0.170.01-0.200.000.08-0.140.000.01-0.04
Investments-0.05-0.09-0.06-0.04-0.03-0.04-0.01-0.01-0.03-0.10-0.03-0.01-0.01-0.03-0.12-0.08-0.03
Sales of Investment0.160.880.060.010.000.020.060.120.000.000.000.000.010.040.070.010.39
Other Investing Activities-0.150.000.000.040.000.03-0.060.000.120.020.00-0.01-0.02-0.040.00-0.010.00
Cash from Investing-2.290.000.00-1.37-1.07-1.07-0.61-0.45-0.89-0.91-0.87-0.46-0.42-0.72-1.37-1.22-0.85
Cash Flow From Investing Activities 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
Capital Expenditure-0.76-0.67-0.56-0.60-0.30-0.56-0.51-0.25-0.18-0.12
Acquisitions-2.130.00-1.45-0.040.00-0.290.010.000.000.00
Investments-0.06-0.030.00-0.020.00-0.02-0.010.000.000.00
Sales of Investment0.840.050.000.150.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.040.25-0.27-0.130.170.12
Cash from Investing0.000.000.000.00-0.26-0.61-0.77-0.390.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.210.000.000.15-0.26-0.72-1.08-1.640.000.000.000.000.000.000.00-0.650.00
Debt Issued2.172.951.270.350.240.260.861.720.320.09-0.13-0.09-0.15-0.300.451.441.12
Issuance of Common Stock0.000.000.000.000.000.000.250.000.000.000.150.000.000.000.000.010.01
Repurchase of Common Stock0.00-0.040.000.000.000.000.000.000.000.000.000.000.000.000.001.170.00
Dividends Paid-0.680.000.00-0.370.000.000.000.000.000.00-0.04-0.02-0.03-0.06-0.36-0.22-0.12
Other Financing Activities0.050.000.00-0.070.210.210.691.540.260.08-0.11-0.10-0.140.130.48-1.03-0.07
Cash from Financing-0.570.000.00-0.29-0.06-0.51-0.14-0.100.260.080.00-0.12-0.170.070.12-0.72-0.18
Cash Flow From Financing Activities 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
Debt Repaid0.000.000.000.000.00-0.040.190.00-0.17-0.02
Debt Issued0.002.552.950.43-0.430.120.260.142.132.20
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.03-0.010.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.00-0.10-0.16-0.22-0.110.000.00
Other Financing Activities0.000.000.000.00-0.02-0.04-0.030.08-0.040.10
Cash from Financing0.000.000.000.00-0.12-0.24-0.06-0.03-0.220.08
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.300.920.21-0.120.24-0.360.370.30-0.08-0.050.09-0.020.13-0.33-0.09-0.070.14
Closing Cash Balance0.531.780.860.650.770.520.890.520.400.480.530.440.460.330.660.740.50
Cash position 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
Net Change in Cash0.710.21-0.53-0.12-0.060.00-0.12-0.06-0.220.08
Closing Cash Balance1.781.070.000.53-0.060.650.65-0.06-0.220.08
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.673.120.710.440.670.540.520.28-0.200.000.310.150.26-0.20-0.180.75-0.01
Real Free Cash Flow0.673.120.700.430.660.530.510.26-0.240.000.310.130.24-0.24-0.250.69-0.06
Free Cash Flow 4-20252-20254-20242-20241-20244-20232-20231-20234-20202-2020
Free Cash Flow2.101.020.680.040.010.300.220.11-0.18-0.12
Real Free Cash Flow2.101.020.680.040.010.300.210.11-0.18-0.12
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader