Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Graco Inc.

GGG

Valuace

18

Růst

40

Zdraví

80

Cena

$ 84.85

+0.37 (0.42%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,236.6	2,236.6	2,113.3	2,195.6	2,143.5	1,987.6	1,650.1	1,646.0	1,653.3	1,474.7	1,329.3	1,286.5	1,221.1	1,104.0	1,012.5	895.3	744.1
Cost of Revenues		1,063.4	1,063.4	990.9	1,034.6	1,086.1	953.7	795.2	786.3	770.8	681.7	621.1	601.8	554.4	496.6	461.9	395.1	340.6
Gross Profit		1,173.2	1,173.2	1,122.5	1,161.0	1,057.4	1,033.9	854.9	859.8	882.5	793.0	708.2	684.7	666.7	607.5	550.5	500.2	403.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		593.2	543.4	571.8	528.3	548.7	519.2	553.2	492.2	566.6	539.7
Cost of Revenues		286.5	254.1	272.3	250.6	269.4	243.1	252.4	226.0	266.7	255.1
Gross Profit		306.7	289.2	299.5	277.7	279.3	276.1	300.9	266.2	299.9	284.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	82.8	80.0	79.7	72.2	67.6	63.1	60.1	60.6	58.6	54.2	51.4	48.9	41.6	37.7
Selling General & Admin Expenses		0.0	0.0	0.0	432.2	404.7	423.0	355.8	367.7	383.0	372.5	341.7	324.0	303.6	276.3	276.9	239.1	212.6
Depreciation & Amortization		107.4	107.4	86.7	74.3	68.9	46.7	84.8	43.4	47.8	45.6	48.3	44.6	35.5	37.3	38.8	32.5	34.0
Total Operating Expenses		562.4	562.4	552.4	514.2	484.7	502.6	428.0	435.3	446.1	432.6	402.3	382.6	357.8	327.7	325.9	280.7	250.3
Operating Income		610.7	610.7	570.1	646.8	572.7	531.3	391.7	424.5	436.4	360.4	113.9	302.1	308.9	279.8	224.7	219.5	153.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.2	19.8
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	108.8	102.3
Depreciation & Amortization		31.7	23.9	27.1	24.7	0.0	22.7	19.8	19.5	18.4	18.1
Total Operating Expenses		148.1	138.6	142.0	133.7	149.3	130.4	139.5	133.2	130.0	122.1
Operating Income		158.6	150.7	157.5	144.0	130.0	145.7	161.4	133.0	169.9	163.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		2.9	2.9	2.8	5.2	9.9	10.2	11.3	13.1	14.4	16.2	17.6	17.6	18.7	18.1	19.3	9.1	4.2
Other Expense		30.5	30.5	19.2	-38.0	-7.0	-22.9	-17.1	-18.6	-11.3	2.8	-191.7	190.2	24.9	27.2	11.9	-0.7	-0.4
IBT		641.2	641.2	589.3	608.8	565.7	508.5	374.7	405.9	410.8	347.1	96.7	474.7	315.1	288.8	217.3	209.7	148.5
Income Tax Expense		119.4	119.4	103.2	102.3	105.1	68.6	44.2	62.0	69.7	94.7	56.0	129.0	89.5	78.0	68.2	67.4	45.7
Net Income		521.8	521.8	486.1	506.5	460.6	439.9	330.5	343.9	341.1	252.4	40.7	345.7	225.6	210.8	149.1	142.3	102.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4
Interest Expense		0.8	0.7	0.7	0.7	0.8	0.7	0.6	0.7	0.7	1.4
Other Expense		4.5	17.8	0.7	7.5	2.5	5.6	3.8	7.3	-42.4	1.1
IBT		163.1	168.5	158.2	151.5	132.5	151.3	165.2	140.3	127.6	164.3
Income Tax Expense		30.6	30.8	30.6	27.4	23.8	29.1	32.2	18.1	17.6	31.2
Net Income		132.5	137.6	127.6	124.1	108.7	122.2	133.0	122.2	110.0	133.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.01	$2.73	$2.59	$1.97	$2.06	$2.04	$1.50	$0.24	$2.00	$1.25	$1.15	$0.82	$0.79	$0.57
EPS Diluted		$0.00	$0.00	$0.00	$2.94	$2.66	$2.52	$1.92	$2.00	$1.97	$1.45	$0.24	$1.95	$1.22	$1.12	$0.81	$0.77	$0.56
Shares Outstanding		165.4	166.4	168.9	168.4	169.0	169.6	167.5	166.5	167.4	167.9	166.9	172.8	180.4	183.6	181.4	180.9	180.6
Diluted Shares Outstanding		168.1	169.2	172.4	172.2	172.9	174.5	172.0	171.6	173.2	174.3	170.9	177.0	185.2	188.4	185.1	184.1	182.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.65	$0.79
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.64	$0.77
Shares Outstanding		165.4	165.7	165.8	168.6	169.1	168.8	169.1	168.5	168.1	169.0
Diluted Shares Outstanding		168.1	168.6	168.6	171.6	172.6	172.1	172.5	172.4	171.8	172.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		666.0	675.3	538.0	339.2	624.3	378.9	221.0	132.1	103.7	52.4	52.3	23.7	19.8	31.1	303.2	9.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	421.8	422.3	426.8	0.0	0.0
Total Cash & ST Investments		666.0	675.3	538.0	339.2	624.3	378.9	221.0	132.1	103.7	52.4	52.3	445.4	442.1	457.9	303.2	9.6
Accounts Receivable		350.6	362.5	354.4	346.0	325.1	314.9	267.3	274.6	256.4	218.4	225.5	214.9	183.3	172.1	150.9	124.6
Inventory		457.6	404.7	438.3	476.8	382.3	285.7	273.2	284.0	239.3	201.6	202.1	159.8	133.8	121.5	105.3	91.6
Other Current Assets		50.0	54.9	35.1	43.6	31.9	44.2	29.9	32.5	32.5	31.0	29.1	19.4	14.6	7.6	5.9	8.0
Total Current Assets		1,524.2	1,497.4	1,365.8	1,205.6	1,363.6	1,023.8	791.5	723.2	631.9	503.4	509.0	859.5	792.6	777.0	583.0	252.4

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		618.7	534.9	536.1	675.3	764.5	666.0	622.7	538.0	525.8	520.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		618.7	534.9	536.1	675.3	764.5	666.0	622.7	538.0	525.8	520.6
Accounts Receivable		389.3	387.2	372.7	362.5	355.0	350.6	322.0	354.4	352.5	365.8
Inventory		426.8	403.2	410.0	404.7	440.9	457.6	459.1	438.3	457.6	479.1
Other Current Assets		52.8	55.4	50.2	54.9	52.1	50.0	40.4	35.1	41.4	44.9
Total Current Assets		1,487.6	1,380.6	1,369.0	1,497.4	1,612.5	1,524.2	1,444.2	1,365.8	1,377.3	1,410.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		784.3	791.3	760.5	637.4	481.1	388.6	355.4	229.3	204.3	189.6	178.4	161.2	151.7	151.5	138.2	134.2
Goodwill		363.5	487.5	370.2	368.2	356.3	347.6	307.7	293.8	278.8	259.8	394.5	292.6	190.0	181.2	93.4	91.7
Intangible Assets		114.0	233.3	128.9	137.5	149.7	160.7	162.6	166.3	183.1	178.3	228.0	176.3	147.9	151.8	18.1	28.3
Long-Term Investments		0.0	10.1	9.7	8.8	7.5	7.6	7.6	7.3	6.8	6.4	6.1	5.9	5.6	5.2	0.0	0.0
Other Long-Term Assets		41.9	119.5	25.6	24.4	29.1	34.1	28.1	20.8	23.5	18.9	18.3	20.3	19.1	16.4	11.8	9.1
Total Long-Term Assets		1,355.7	1,641.8	1,356.2	1,233.3	1,079.6	964.3	900.7	749.5	747.3	739.7	882.3	685.3	534.6	544.7	291.3	278.1
Total Assets		2,879.9	3,139.2	2,722.0	2,438.9	2,443.2	1,988.1	1,692.2	1,472.7	1,379.2	1,243.1	1,391.4	1,544.8	1,327.2	1,321.7	874.3	530.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		788.0	785.1	787.8	791.3	783.0	784.3	767.7	760.5	735.9	709.2
Goodwill		560.5	516.9	495.6	487.5	374.5	363.5	363.4	370.2	360.7	371.9
Intangible Assets		271.1	241.5	231.9	233.3	117.0	114.0	117.9	128.9	124.8	131.1
Long-Term Investments		0.0	0.0	0.0	10.1	0.0	0.0	0.0	9.7	0.0	0.0
Other Long-Term Assets		87.7	85.5	82.8	72.6	43.5	41.9	39.0	25.6	36.2	36.9
Total Long-Term Assets		1,745.4	1,665.5	1,639.3	1,641.8	1,363.1	1,355.7	1,342.6	1,356.2	1,297.6	1,297.3
Total Assets		3,233.0	3,046.1	3,008.3	3,139.2	2,975.6	2,879.9	2,786.8	2,722.0	2,674.9	2,707.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		75.3	60.8	72.2	84.2	78.4	58.3	54.1	56.9	48.7	40.0	40.5	39.3	34.3	28.9	27.4	19.7
Short-Term Debt		37.3	36.4	38.3	21.0	118.5	22.2	7.7	11.1	6.6	8.9	15.9	5.0	9.6	8.1	8.7	8.2
Other Current Liabilities		198.4	308.6	223.3	244.0	249.3	199.2	190.3	191.8	156.5	119.7	128.8	121.2	113.3	104.0	49.6	44.4
Current Liabilities		362.3	405.8	395.2	399.9	506.8	321.4	285.3	299.8	234.4	178.0	194.6	174.5	168.9	151.7	131.3	119.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		81.1	78.9	77.8	60.8	61.8	75.3	76.8	72.2	75.2	81.5
Short-Term Debt		45.7	36.4	35.5	36.4	37.3	37.3	37.5	38.3	37.9	133.2
Other Current Liabilities		237.5	196.0	184.9	308.6	190.0	191.5	176.8	223.3	199.7	187.6
Current Liabilities		467.8	388.6	379.6	405.8	360.4	362.3	351.7	395.2	395.9	489.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		9.8	12.3	11.8	96.1	98.5	179.2	188.5	266.4	226.0	305.7	392.7	615.0	408.4	556.5	300.0	70.3
Capital Leases		9.8	12.3	11.8	21.1	23.5	29.2	24.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		6.9	37.8	8.2	9.4	10.7	10.3	10.8	16.6	17.3	17.7	22.3	22.5	20.9	21.7	0.0	0.0
Total Liabilities		461.4	555.1	497.8	579.2	733.9	704.2	667.3	720.9	656.1	669.3	755.8	948.7	692.9	867.6	551.6	266.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		17.4	14.9	14.9	12.3	9.5	9.8	9.5	11.8	-42.4	20.3
Capital Leases		17.4	23.2	22.7	12.3	16.6	9.8	9.5	11.8	27.9	29.5
Def. Tax Liability		44.8	38.7	36.6	37.8	7.1	6.9	7.7	8.2	8.1	8.7
Total Liabilities		624.0	545.1	530.6	555.1	462.3	461.4	451.2	497.8	486.4	591.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		168.9	169.4	167.9	167.7	170.3	168.6	167.3	165.2	169.3	55.8	55.8	59.2	61.0	60.8	59.7	60.0
Retained Earnings		1,380.2	1,509.3	1,227.9	976.9	876.9	568.3	449.0	220.7	181.6	206.8	285.5	252.9	272.7	189.3	97.5	44.4
Comprehensive Income		-52.9	-49.6	-35.0	-69.4	-80.2	-124.2	-169.8	-144.9	-127.8	-142.2	-104.5	-100.7	-46.3	-83.7	-76.5	-52.4
Total Common Equity		2,418.5	2,584.1	2,224.2	1,859.7	1,709.3	1,283.9	1,024.9	751.9	723.1	573.8	635.6	596.0	634.4	454.1	322.7	264.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		165.8	165.6	167.2	169.4	168.8	168.9	169.1	167.9	168.8	169.0
Retained Earnings		1,430.0	1,338.0	1,367.5	1,509.3	1,447.1	1,380.2	1,307.1	1,227.9	1,226.6	1,154.5
Comprehensive Income		29.2	27.1	-29.6	-49.6	-33.6	-52.9	-53.0	-35.0	-66.2	-58.0
Total Common Equity		2,609.0	2,501.0	2,477.7	2,584.1	2,513.3	2,418.5	2,335.6	2,224.2	2,188.5	2,116.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		47.0	48.7	50.1	117.0	217.0	201.4	196.2	277.5	232.6	314.6	408.6	620.0	418.0	564.6	308.7	78.4
Book Value		2,418.5	2,584.1	2,224.2	1,859.7	1,709.3	1,283.9	1,024.9	751.9	723.1	573.8	635.6	596.0	634.4	454.1	322.7	264.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		2,609.0	2,501.0	2,477.7	2,584.1	2,513.3	2,418.5	2,335.6	2,224.2	2,188.5	2,116.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		498.3	521.8	486.1	506.5	460.6	439.9	330.5	343.9	341.1	252.4	40.7	345.7	225.6	210.8	149.1	142.3	102.8
Depreciation & Amortization		75.8	107.4	86.7	74.3	66.0	59.3	55.3	48.9	47.8	45.6	48.3	44.6	35.5	37.3	38.8	32.5	34.0
Stock-Based Compensation		31.9	34.3	31.9	30.2	24.7	24.9	25.2	26.7	25.6	23.7	21.1	19.2	17.2	16.5	12.4	11.0	10.0
Change Working Capital		-13.9	47.5	10.9	7.1	-163.9	-20.7	-62.9	5.7	-61.8	-18.2	9.4	-56.7	-30.8	-11.6	4.4	-19.8	-39.5
Change In Accounts Receivable		12.8	-7.4	10.3	-3.2	-29.9	-13.8	-43.1	8.9	-12.4	-28.0	4.5	-18.3	-26.6	-11.9	-2.8	-26.8	-23.3
Change In Accounts Payable		6.5	7.7	-13.3	-12.3	4.2	12.4	6.8	-0.5	-2.0	4.6	0.6	4.3	0.5	2.4	-1.0	6.0	1.7
Change In Inventories		20.7	55.2	55.8	42.7	-95.7	-97.8	-13.1	12.4	-30.7	-32.0	-0.7	-34.1	-15.1	-10.2	5.9	-13.4	-33.0
Other Non-cash Items		154.8	-18.8	0.0	41.3	0.0	0.0	35.2	0.0	0.0	0.0	185.1	-151.7	-6.6	-8.3	-4.2	-2.2	-2.0
Cash from Operations		626.6	0.0	0.0	651.0	377.4	456.9	394.0	418.7	368.0	337.9	269.1	189.6	241.3	243.1	189.7	162.0	101.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		132.5	137.6	127.6	124.1	108.7	122.2	133.0	122.2	110.0	133.1
Depreciation & Amortization		31.7	23.9	27.1	24.7	24.7	22.7	19.8	19.5	18.4	18.1
Stock-Based Compensation		9.8	7.9	9.2	7.4	4.6	7.2	9.6	10.5	4.8	7.0
Change Working Capital		35.7	26.5	14.5	-29.2	67.0	19.5	-25.0	-39.4	6.1	44.4
Change In Accounts Receivable		-0.9	2.9	-3.1	-6.3	10.7	0.9	-30.2	28.8	4.0	10.2
Change In Accounts Payable		-4.2	-5.5	-0.2	17.7	0.0	-12.8	2.6	8.0	-3.9	-0.2
Change In Inventories		35.5	8.7	13.8	-2.8	57.7	20.4	1.0	-23.2	23.5	19.4
Other Non-cash Items		0.0	-14.1	0.0	-4.7	-19.8	0.0	0.0	0.0	43.9	-0.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	159.6	209.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-166.0	-45.7	-106.7	-184.8	-201.2	-133.6	-71.3	-128.0	-53.9	-40.2	-42.1	-41.7	-30.6	-23.3	-18.2	-24.8	-17.5
Acquisitions		0.0	-135.3	-241.8	0.0	-25.3	-19.4	-27.6	-26.6	-10.8	-27.9	-48.9	-189.0	-184.9	-7.0	-666.9	-2.1	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	-1.5
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.0
Other Investing Activities		6.0	0.0	0.0	-0.5	-0.4	-0.3	-0.1	-0.9	-1.6	-0.4	0.1	600.7	-1.2	-0.9	-9.4	-0.5	0.3
Cash from Investing		-160.0	0.0	0.0	-185.3	-226.8	-153.3	-99.0	-155.5	-66.2	-68.5	-90.9	369.9	-216.7	-31.2	-694.5	-28.0	-18.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-12.0	-3.5	-19.6	-10.6	-13.9	-19.3	-36.3	-37.2	-39.1	-53.4
Acquisitions		-65.2	-59.7	0.0	-10.5	-234.0	-7.8	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-39.0	-53.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-76.3	0.0	0.0	-65.3	-75.0	-0.1	-250.0	-207.2	-583.2	-395.6	-735.1	-942.9	-511.2	-568.1	-392.8	-190.2	-170.3
Debt Issued		-30.2	48.7	-1.4	-1.7	-25.0	15.7	255.2	125.9	628.1	313.6	641.1	731.5	713.3	421.5	648.8	420.4	248.8
Issuance of Common Stock		54.9	0.0	0.0	60.2	35.6	51.0	83.4	48.3	24.6	60.7	32.6	18.8	30.2	41.7	30.2	22.2	12.8
Repurchase of Common Stock		-117.0	-423.1	-31.4	-102.3	-233.4	20.5	-102.1	-9.5	-244.8	-90.2	-50.5	-274.5	-195.3	-67.8	-1.4	-43.3	-24.2
Dividends Paid		-165.3	0.0	0.0	-158.3	-142.1	-127.1	-117.0	-106.4	-88.8	-80.5	-73.4	-69.4	-66.4	-61.1	-54.3	-50.6	-48.1
Other Financing Activities		-23.3	0.0	0.0	-2.3	-19.5	-1.4	246.2	100.8	609.5	288.4	648.2	733.6	719.1	429.5	651.0	421.5	153.1
Cash from Financing		-320.9	0.0	0.0	-268.0	-434.4	-57.1	-139.5	-174.1	-282.7	-217.1	-178.3	-534.4	-23.6	-225.9	232.7	159.6	-76.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	-94.8
Debt Issued		63.2	11.8	1.0	1.7	1.9	-0.3	0.1	-3.1	-6.3	-1.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.7	3.4
Repurchase of Common Stock		-62.2	0.0	-122.9	-238.1	0.0	-13.6	-17.8	0.0	-75.3	-19.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-39.6	-39.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-109.6	-150.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		145.4	-51.3	137.4	198.8	-285.1	245.4	157.9	88.9	19.2	51.3	0.1	28.6	3.9	-11.4	-272.0	293.6	4.2
Closing Cash Balance		666.0	624.1	675.3	538.0	339.2	624.3	378.9	221.0	132.1	103.7	52.4	52.3	23.7	19.8	31.1	303.2	9.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		5.4	83.7	-1.2	-139.2	-89.1	98.4	43.3	84.8	12.2	5.2
Closing Cash Balance		624.1	618.7	534.9	536.1	675.3	764.5	666.0	622.7	538.0	525.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		460.6	637.9	515.0	466.2	176.2	323.3	322.7	290.8	314.1	297.7	227.0	147.9	210.6	219.7	171.4	137.3	83.6
Real Free Cash Flow		428.7	603.6	483.1	436.0	151.5	298.4	297.5	264.1	288.6	274.0	205.8	128.7	193.4	203.2	159.0	126.3	73.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		184.3	175.7	163.1	114.8	171.3	159.2	102.7	81.7	120.5	155.7
Real Free Cash Flow		174.5	167.8	153.9	107.5	166.7	152.0	93.2	71.2	115.7	148.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií