Corning Incorporated
Corning Incorporated
GLW
Valuace
0
Růst
15
Zdraví
82
Cena
$ 142.31
Dnes
+0.71 (0.76%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues15.6315.6313.1212.5914.1914.0811.3011.5011.2910.129.399.119.727.828.017.896.63
Cost of Revenues10.0210.128.848.669.689.027.777.476.836.085.645.465.664.504.624.323.58
Gross Profit5.615.514.283.934.515.063.534.044.464.033.753.654.053.323.403.573.05
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.224.103.863.453.503.393.252.982.993.17
Cost of Revenues2.732.582.472.242.302.252.301.982.082.17
Gross Profit1.491.521.391.211.201.140.950.990.911.00
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.001.081.051.001.151.030.990.860.740.770.820.710.750.670.60
Selling General & Admin Expenses0.000.000.001.841.901.831.751.591.801.471.471.521.211.131.171.031.02
Depreciation & Amortization1.341.351.351.371.751.711.451.391.291.161.201.181.201.001.000.960.85
Total Operating Expenses3.313.183.143.043.072.953.022.732.892.402.282.352.061.871.931.721.58
Operating Income2.312.331.140.891.442.110.511.311.581.631.391.321.931.371.321.691.80
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.290.27
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.510.47
Depreciation & Amortization0.350.330.340.320.340.340.340.340.350.34
Total Operating Expenses0.790.930.820.770.800.840.760.740.800.74
Operating Income0.700.590.570.450.390.300.190.250.080.24
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.040.040.050.040.020.010.020.020.040.050.030.020.030.010.010.020.01
Interest Expense0.340.340.330.330.290.300.280.220.190.160.160.140.120.120.110.090.11
Other Expense-0.25-0.28-0.32-0.070.360.290.11-0.090.080.142.350.301.671.130.751.442.47
IBT2.052.050.810.821.802.400.621.221.501.663.691.493.572.472.123.213.85
Income Tax Expense0.310.310.220.170.410.490.110.260.442.150.000.151.100.510.390.410.29
Net Income1.601.600.510.581.321.910.510.961.07-0.503.701.342.471.961.732.813.56
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.010.010.010.010.010.010.010.010.010.01
Interest Expense0.090.080.080.080.080.080.080.080.090.08
Other Expense-0.02-0.040.01-0.210.04-0.39-0.010.04-0.12-0.02
IBT0.680.550.580.240.44-0.090.170.30-0.040.22
Income Tax Expense0.090.080.080.060.100.000.050.070.01-0.04
Net Income0.540.430.470.160.31-0.120.100.21-0.040.16
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.69$1.59$1.30$0.54$1.11$1.31$-0.56$3.53$1.02$1.82$1.35$1.10$1.80$2.28
EPS Diluted$0.00$0.00$0.00$0.68$1.56$1.28$0.54$1.07$1.13$-0.56$3.23$1.00$1.73$1.34$1.09$1.78$2.25
Shares Outstanding0.860.860.850.850.830.830.760.780.820.901.021.221.311.451.491.561.56
Diluted Shares Outstanding0.860.860.870.860.840.840.770.900.940.901.141.341.431.461.511.581.58
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.05$0.19
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.05$0.19
Shares Outstanding0.860.860.850.850.880.850.850.850.850.85
Diluted Shares Outstanding0.860.860.870.870.850.850.860.860.850.86
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.421.771.781.672.152.672.432.364.325.294.505.314.704.994.664.60
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.100.760.531.161.161.75
Total Cash & ST Investments1.421.771.781.672.152.672.432.364.325.294.606.075.246.145.836.35
Accounts Receivable1.722.051.571.722.002.131.841.941.811.481.371.501.251.301.080.97
Inventory2.682.722.672.902.482.442.322.041.711.471.391.321.271.050.980.74
Other Current Assets1.301.451.200.701.030.760.870.700.990.810.911.100.860.620.350.37
Total Current Assets7.127.997.217.457.668.007.467.038.839.058.2710.248.899.708.688.86
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.651.491.361.771.611.421.371.781.641.54
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.651.491.361.771.611.421.371.781.641.54
Accounts Receivable2.512.302.052.051.991.721.621.571.731.67
Inventory3.103.082.902.722.792.682.712.672.662.76
Other Current Assets1.421.321.341.451.281.301.271.201.281.32
Total Current Assets8.688.207.647.997.687.126.977.217.307.29
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment13.7414.1615.5116.2115.8015.7715.3414.9014.0212.5512.6512.779.8010.6310.678.94
Goodwill2.372.362.382.392.422.461.941.941.691.581.381.151.000.970.660.54
Intangible Assets0.840.750.911.031.151.311.191.290.870.800.710.501.541.500.260.18
Long-Term Investments0.090.390.410.360.320.440.330.380.340.341.981.805.544.924.734.37
Other Long-Term Assets1.890.950.920.981.731.681.491.020.931.151.511.720.470.300.200.15
Total Long-Term Assets20.0619.7421.2922.0522.4922.7721.4420.4718.6518.8520.2819.8319.5919.6819.1716.97
Total Assets27.1827.7428.5029.5030.1430.7828.9027.5127.4827.9028.5530.0628.4829.3827.8525.83
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment14.4013.8813.3614.1614.0613.7414.2015.5114.4114.68
Goodwill2.492.492.372.362.392.372.372.382.372.38
Intangible Assets0.680.710.730.750.810.840.870.910.940.97
Long-Term Investments0.000.330.000.390.000.000.000.410.210.29
Other Long-Term Assets2.371.952.100.952.171.982.080.922.021.94
Total Long-Term Assets21.2420.5519.7519.7420.6520.0620.6521.2920.9821.35
Total Assets29.9228.7527.3927.7428.3227.1827.6228.5028.2828.65
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.471.471.471.801.611.171.591.461.441.080.931.000.770.780.980.80
Short-Term Debt0.470.420.430.340.060.160.010.000.380.260.570.040.020.080.030.06
Other Current Liabilities2.402.712.352.762.772.071.821.680.580.710.530.620.370.361.091.13
Current Liabilities4.534.924.325.184.813.773.523.313.212.752.812.321.751.962.101.99
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.031.931.741.471.571.471.481.471.461.52
Short-Term Debt0.900.890.370.420.430.470.420.430.410.29
Other Current Liabilities2.432.282.042.712.182.151.812.172.112.25
Current Liabilities5.585.484.524.924.644.534.184.324.294.41
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt6.917.678.057.486.997.847.735.994.753.653.913.233.273.382.362.26
Capital Leases0.820.880.960.910.970.900.510.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.170.140.220.240.260.310.330.350.330.000.000.000.100.000.000.00
Total Liabilities16.2516.6716.6317.2217.6017.3315.9013.6211.689.949.688.417.277.846.726.41
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8.287.617.787.677.917.737.878.058.058.26
Capital Leases0.001.000.920.880.930.820.820.960.950.93
Def. Tax Liability0.160.180.140.140.200.170.190.220.200.22
Total Liabilities17.9117.2016.2716.6716.8616.2516.0616.6316.5316.94
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.920.920.920.910.910.860.860.860.850.850.840.840.830.830.820.81
Retained Earnings15.9815.9316.3916.7816.3916.1216.4116.3015.9616.8813.8313.0211.3210.599.336.88
Comprehensive Income-2.59-2.54-2.05-1.83-1.18-0.74-1.17-1.01-0.82-1.68-1.81-1.310.04-0.30-0.090.04
Total Common Equity10.5910.6911.5512.0112.3313.2612.9113.7915.7217.8918.7921.5821.1621.4921.0819.38
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.920.920.920.920.920.920.920.920.920.92
Retained Earnings16.2515.8215.8415.9315.8615.9816.3616.3916.6716.51
Comprehensive Income-2.02-1.93-2.36-2.54-2.01-2.59-2.38-2.05-2.40-2.20
Total Common Equity11.5411.1210.7210.6911.1010.5911.2311.5511.4311.41
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt8.208.098.487.827.048.007.746.005.133.904.483.263.293.462.392.32
Book Value10.9311.0711.8712.2812.5513.4513.0013.8915.8017.9618.8621.6521.2121.5321.1319.43
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.470.430.410.380.360.340.330.320.310.30
Book Value11.5411.1210.7210.6911.1010.5911.2311.5511.4311.41
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.471.600.590.651.391.910.510.961.07-0.503.701.342.471.961.732.813.56
Depreciation & Amortization1.361.351.351.371.451.481.521.501.291.161.201.181.201.001.000.960.85
Stock-Based Compensation0.230.290.270.220.180.190.210.060.00-0.300.040.050.060.050.070.090.09
Change Working Capital-0.09-0.23-0.56-0.16-0.140.320.18-0.51-0.16-0.400.09-0.12-0.03-0.27-0.19-0.33-0.09
Change In Accounts Receivable-0.17-0.75-0.720.050.11-0.05-0.270.05-0.15-0.23-0.110.16-0.02-0.03-0.27-0.08-0.16
Change In Accounts Payable0.150.570.47-0.240.350.700.060.040.360.170.24-0.150.00-0.020.19-0.030.09
Change In Inventories0.03-0.24-0.170.16-0.52-0.100.42-0.30-0.35-0.17-0.07-0.080.00-0.25-0.02-0.20-0.16
Other Non-cash Items2.030.050.320.00-0.21-0.52-0.210.220.830.24-2.210.300.40-0.150.53-0.44-0.65
Cash from Operations2.050.000.002.012.623.412.182.032.922.002.502.814.712.793.213.193.84
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.540.470.470.190.34-0.100.100.21-0.030.18
Depreciation & Amortization0.350.340.340.320.340.340.340.340.350.34
Stock-Based Compensation0.070.100.060.050.070.080.070.060.050.06
Change Working Capital0.41-0.09-0.11-0.46-0.130.10-0.08-0.380.200.17
Change In Accounts Receivable-0.32-0.23-0.210.01-0.22-0.21-0.12-0.160.19-0.07
Change In Accounts Payable0.180.450.19-0.250.200.320.02-0.070.030.17
Change In Inventories0.02-0.03-0.11-0.15-0.04-0.06-0.01-0.060.030.07
Other Non-cash Items-0.120.07-0.070.11-0.010.330.10-0.150.26-0.07
Cash from Operations0.000.000.000.000.000.000.000.000.710.72
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.11-1.28-0.97-1.39-1.60-1.64-1.38-1.99-2.24-1.80-1.11-1.25-1.08-1.02-1.80-2.43-1.01
Acquisitions0.300.000.000.070.040.190.000.00-0.65-0.16-0.38-1.72-1.44-2.00-3.10-0.22-0.06
Investments-0.020.000.00-0.01-0.081.641.380.002.24-0.67-0.02-0.03-0.11-0.53-0.11-2.58-2.77
Sales of Investment0.320.000.000.000.300.070.010.070.110.305.142.281.532.112.273.172.06
Other Investing Activities-0.140.000.000.33-0.01-1.67-1.330.03-2.350.630.050.040.140.430.120.000.01
Cash from Investing-0.820.000.00-1.00-1.36-1.42-1.31-1.89-2.89-1.713.68-0.69-0.96-1.00-2.63-2.06-1.77
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.43-0.33-0.31-0.21-0.25-0.22-0.24-0.25-0.28-0.34
Acquisitions0.000.000.000.000.000.000.000.000.300.00
Investments0.000.000.000.000.000.000.000.00-0.020.00
Sales of Investment0.000.090.000.000.00-0.170.070.090.060.09
Other Investing Activities0.000.000.000.000.000.000.000.00-0.29-0.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.23-0.26
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.250.000.000.72-0.09-0.86-0.22-0.30-0.63-0.26-0.57-0.02-0.06-0.58-0.31-0.06-0.08
Debt Issued0.838.09-0.391.380.86-0.090.482.041.501.49-0.011.240.030.411.370.132.40
Issuance of Common Stock0.040.000.000.000.040.120.371.891.571.750.141.330.400.331.400.020.02
Repurchase of Common Stock-0.15-0.16-0.25-0.51-0.73-0.78-0.11-0.94-2.23-2.45-4.23-3.23-2.48-1.52-0.72-0.780.74
Dividends Paid-0.990.000.00-0.99-0.93-0.87-0.79-0.74-0.69-0.65-0.65-0.68-0.59-0.57-0.47-0.35-0.31
Other Financing Activities-0.020.000.00-0.150.06-0.060.020.05-0.02-0.020.00-0.010.150.26-0.020.19-0.36
Cash from Financing-1.330.000.00-0.88-1.65-2.45-0.73-0.05-2.00-1.62-5.31-2.60-2.59-2.06-0.12-0.980.00
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.10-0.05
Debt Issued9.190.690.350.06-0.250.14-0.09-0.191.08-0.07
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.01-0.03-0.03-0.13-0.04-0.05-0.13-0.030.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.25-0.25
Other Financing Activities0.000.000.000.000.000.000.000.00-0.01-0.07
Cash from Financing0.000.000.000.000.000.000.000.00-0.36-0.36
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.12-0.20-0.010.11-0.48-0.520.240.08-1.96-0.970.79-0.810.61-0.280.330.062.06
Closing Cash Balance1.421.571.771.781.672.152.672.432.364.325.294.505.314.704.994.664.60
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.080.160.13-0.410.160.190.05-0.410.140.10
Closing Cash Balance1.571.651.491.361.771.611.421.371.781.64
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.941.410.970.621.011.780.800.040.680.201.391.563.631.771.410.762.83
Real Free Cash Flow0.711.130.700.400.841.590.60-0.010.680.501.351.513.581.711.340.672.74
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.620.450.40-0.060.370.480.28-0.160.430.38
Real Free Cash Flow0.550.350.34-0.110.300.410.21-0.220.380.32
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader