Genmab A/S
Genmab A/S
GMAB
Valuace
70
Růst
30
Zdraví
78
Cena
$ 27.34
Dnes
-1.60 (-4.73%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues14.3223.7321.5316.4714.608.4810.115.373.032.371.821.130.850.660.480.350.58
Cost of Revenues0.981.970.990.230.000.000.000.000.000.000.000.000.000.000.000.530.58
Gross Profit13.3521.7620.5416.2514.608.4810.115.373.032.371.821.130.850.660.48-0.180.00
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues6.721.025.860.726.445.540.780.604.684.74
Cost of Revenues0.510.060.360.040.340.270.030.030.130.10
Gross Profit6.210.965.500.676.105.270.750.584.554.64
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.007.635.564.183.142.391.430.870.660.490.510.530.540.000.00
Selling General & Admin Expenses0.000.000.003.302.681.280.660.340.210.150.100.090.080.070.060.070.16
Depreciation & Amortization0.140.450.410.240.690.450.440.260.090.070.040.030.010.010.020.020.02
Total Operating Expenses8.8713.7813.8410.938.245.463.802.731.641.020.760.400.590.590.600.070.16
Operating Income4.477.976.705.326.363.026.312.641.381.341.050.730.270.07-0.12-0.25-0.16
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.001.952.09
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.930.84
Depreciation & Amortization0.000.020.100.020.090.090.010.010.060.08
Total Operating Expenses4.660.513.220.493.943.170.520.462.882.93
Operating Income1.540.462.280.192.162.100.240.121.671.72
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.530.881.000.940.320.200.180.120.060.040.030.040.040.030.020.000.00
Interest Expense0.340.390.120.030.020.010.010.010.000.000.000.000.000.000.000.040.04
Other Expense-0.72-0.292.460.320.680.97-0.410.220.23-0.280.080.030.030.000.000.040.04
IBT3.767.689.165.647.043.985.902.861.611.061.130.760.300.07-0.11-0.21-0.12
Income Tax Expense0.831.541.321.291.510.981.150.690.14-0.04-0.06-0.010.000.000.000.010.02
Net Income2.926.147.844.355.523.014.762.171.471.101.190.760.300.11-0.49-0.60-0.32
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.310.030.160.030.220.160.290.050.300.24
Interest Expense0.280.000.060.010.050.020.020.000.010.01
Other Expense-1.190.020.400.061.44-0.380.070.13-0.740.99
IBT0.350.482.680.243.601.720.310.250.932.70
Income Tax Expense0.150.080.550.05-0.240.450.100.060.290.57
Net Income0.200.402.130.203.851.270.200.190.642.13
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$66.02$8.45$4.60$7.30$3.44$2.40$1.81$1.98$1.31$0.54$0.22$-1.06$-1.33$-0.72
EPS Diluted$0.00$0.00$0.00$66.02$8.37$4.55$7.22$3.40$2.37$1.78$1.92$1.26$0.53$0.22$-1.06$-1.33$-0.72
Shares Outstanding0.620.620.650.070.650.650.650.630.610.610.600.590.560.510.460.450.45
Diluted Shares Outstanding0.670.630.650.070.660.660.660.640.620.620.620.610.570.520.460.450.45
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.98$3.26
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.97$3.23
Shares Outstanding0.620.620.620.640.640.650.650.650.650.65
Diluted Shares Outstanding0.670.620.620.640.640.650.650.660.660.66
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.339.8614.879.898.967.263.550.531.350.310.870.360.170.070.070.10
Short Term Investments11.4011.2413.2712.4310.388.827.425.574.083.612.622.301.391.441.041.55
Total Cash & ST Investments15.7321.1028.1422.3219.3416.0810.976.115.423.923.492.661.561.501.101.65
Accounts Receivable6.176.694.956.053.402.712.991.330.640.980.170.110.140.140.000.00
Inventory0.040.060.060.000.000.00-10.400.000.000.000.000.000.000.000.000.00
Other Current Assets0.000.000.000.000.000.0010.400.000.000.000.000.000.000.010.420.77
Total Current Assets21.9427.8533.1428.3822.7418.7913.967.436.064.903.672.771.691.651.522.42
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents8.2411.189.866.344.3314.6714.8714.2710.8712.29
Short Term Investments10.1911.1011.2410.9811.4014.9113.2713.2514.0112.26
Total Cash & ST Investments18.4322.2821.1017.3215.7329.5828.1427.5324.8824.54
Accounts Receivable6.345.526.696.316.174.684.955.434.693.20
Inventory0.080.080.060.070.040.110.060.070.05-0.49
Other Current Assets0.000.000.000.000.000.000.000.000.000.00
Total Current Assets24.8527.8827.8523.7021.9434.3733.1433.0329.7528.23
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.881.891.641.320.980.740.410.160.110.030.030.030.020.030.030.04
Goodwill2.522.540.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets12.0112.340.100.150.250.340.470.470.120.180.190.060.000.000.000.00
Long-Term Investments0.270.280.130.130.371.080.150.000.000.000.000.000.000.000.00-1.55
Other Long-Term Assets12.010.000.270.050.030.020.010.010.010.000.010.010.010.010.011.56
Total Long-Term Assets16.6817.962.151.901.892.351.181.030.540.340.230.100.040.040.050.06
Total Assets38.6245.8135.2930.2824.6321.1415.148.466.605.243.902.871.731.691.562.48
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment1.761.871.891.801.881.861.641.651.631.60
Goodwill2.262.452.542.412.520.000.000.000.000.00
Intangible Assets11.1412.1312.3411.5012.010.020.100.120.130.13
Long-Term Investments0.270.260.280.250.270.220.200.160.180.14
Other Long-Term Assets0.000.000.000.000.000.000.000.040.030.04
Total Long-Term Assets16.2317.6117.9615.9616.682.312.152.212.232.16
Total Assets41.0845.4945.8139.6638.6236.6835.2935.2431.9830.39
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.403.480.000.000.350.000.000.000.000.020.030.000.000.080.030.03
Short-Term Debt0.090.090.090.070.060.040.030.000.000.060.000.000.000.000.010.12
Other Current Liabilities0.840.002.311.721.131.190.910.440.180.100.100.110.090.010.060.07
Current Liabilities4.365.312.481.821.571.250.940.440.330.410.410.660.911.180.981.32
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable3.603.503.483.183.402.510.000.001.881.83
Short-Term Debt0.100.100.090.090.090.090.090.080.080.09
Other Current Liabilities0.211.350.000.000.000.002.312.340.000.00
Current Liabilities4.005.225.314.594.362.762.482.901.991.96
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.930.940.680.520.360.280.160.000.000.000.000.000.000.000.010.01
Capital Leases0.931.030.770.600.430.320.180.000.000.000.000.000.000.010.010.02
Def. Tax Liability1.852.360.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities7.659.113.682.842.432.021.100.450.330.410.420.831.071.311.081.40
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt0.840.890.940.900.930.920.680.710.720.74
Capital Leases0.150.141.030.991.021.010.680.790.800.83
Def. Tax Liability2.102.282.361.761.850.000.000.000.000.00
Total Liabilities7.398.919.117.747.654.183.684.133.223.20
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.070.070.070.070.070.070.070.060.060.060.060.060.050.050.040.04
Retained Earnings18.1323.5519.0214.9710.027.112.13-0.20-1.85-3.11-4.23-5.03-5.36-5.48-5.01-4.43
Comprehensive Income0.230.490.060.100.080.050.100.090.080.100.090.080.080.08-0.15-0.14
Total Common Equity30.9736.7031.6127.4422.2019.1214.058.016.274.833.492.030.660.380.491.08
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.060.070.070.070.070.070.070.070.070.07
Retained Earnings22.8724.4323.5519.6218.1319.8019.0218.4516.1714.67
Comprehensive Income-1.33-1.470.49-0.350.230.110.060.140.110.12
Total Common Equity33.7036.5836.7031.9230.9732.5031.6131.1128.7627.19
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1.021.030.770.600.430.320.180.000.000.000.000.000.000.010.010.13
Book Value30.9736.7031.6127.4422.2019.1214.058.016.274.833.492.030.660.380.491.08
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value33.7036.5836.7031.9230.9732.5031.6131.1128.7627.19
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income6.086.147.845.647.043.985.902.861.611.061.130.760.300.11-0.49-0.59-0.30
Depreciation & Amortization0.380.450.410.300.360.250.260.140.090.070.040.030.010.010.020.020.02
Stock-Based Compensation0.660.000.720.590.440.310.200.150.090.080.050.040.030.010.010.000.00
Change Working Capital-0.251.44-1.601.36-1.93-0.770.99-1.22-0.630.24-0.86-0.54-0.22-0.240.18-0.200.38
Change In Accounts Receivable-0.25-1.06-1.590.800.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable-0.742.550.000.620.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories-0.04-0.06-0.01-0.060.000.000.000.000.000.000.000.000.000.000.000.000.04
Other Non-cash Items0.91-0.470.39-0.62-1.99-1.000.41-0.22-0.230.28-0.08-0.03-0.030.000.000.340.17
Cash from Operations6.740.000.007.383.912.236.431.331.011.590.330.310.13-0.130.07-0.440.27
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.200.482.681.660.451.720.310.250.642.70
Depreciation & Amortization0.000.020.100.110.010.110.010.010.170.02
Stock-Based Compensation0.000.030.210.170.020.190.030.020.150.16
Change Working Capital1.610.00-0.670.510.02-0.52-0.100.060.16-0.14
Change In Accounts Receivable-0.27-0.05-1.270.84-0.02-0.29-0.190.040.800.00
Change In Accounts Payable1.910.000.000.000.000.000.000.00-0.740.00
Change In Inventories-0.030.00-0.01-0.020.00-0.030.01-0.01-0.060.00
Other Non-cash Items0.100.00-1.93-0.50-0.170.54-0.03-0.130.87-0.53
Cash from Operations0.000.000.000.000.000.000.000.001.672.04
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.22-0.35-0.19-0.38-0.32-0.25-0.31-0.11-0.48-0.09-0.03-0.14-0.08-0.01-0.01-0.01-0.01
Acquisitions-12.98-46.02-12.250.000.000.000.000.030.410.000.020.130.060.000.000.000.00
Investments-9.05-6.35-8.64-10.91-9.70-15.62-12.41-5.81-3.52-3.43-3.01-2.08-2.68-0.97-1.78-1.09-1.59
Sales of Investment11.9516.7211.2810.007.2514.9110.373.942.222.852.031.731.741.001.371.610.86
Other Investing Activities-0.760.000.000.000.000.000.00-0.03-0.410.00-0.02-0.13-0.060.050.000.000.00
Cash from Investing-9.650.000.00-1.28-2.76-0.96-2.35-1.98-1.78-0.67-1.01-0.48-1.010.07-0.420.51-0.74
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.080.00-0.06-0.08-0.01-0.040.000.00-0.07-0.10
Acquisitions-46.020.000.000.000.130.000.000.000.38-1.11
Investments-0.22-0.39-1.90-1.85-0.13-1.89-0.10-0.66-2.51-1.27
Sales of Investment10.790.342.131.760.152.090.620.462.132.38
Other Investing Activities0.000.000.000.000.000.000.000.00-0.381.11
Cash from Investing0.000.000.000.000.000.000.000.00-0.441.01
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.080.000.00-0.09-0.07-0.06-0.04-0.030.000.000.000.000.000.00-0.010.000.00
Debt Issued0.301.030.260.260.250.160.180.210.000.000.000.000.000.000.00-0.120.13
Issuance of Common Stock0.120.000.000.000.000.000.003.870.000.000.000.001.000.000.370.000.00
Repurchase of Common Stock-3.60-2.74-3.99-0.56-0.91-0.450.000.00-0.150.00-0.120.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Financing Activities-0.060.000.000.050.190.090.12-0.180.070.210.210.640.040.160.00-0.01-0.01
Cash from Financing-3.650.000.00-0.61-0.79-0.420.073.66-0.070.210.090.641.040.150.36-0.01-0.01
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.030.00
Debt Issued0.000.94-0.05-0.040.04-0.030.010.240.00-0.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.010.04
Repurchase of Common Stock0.00-0.02-2.57-0.560.04-0.29-0.44-0.08-0.010.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.02
Cash from Financing0.000.000.000.000.000.000.000.00-0.020.02
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-6.542.20-5.014.970.941.703.713.02-0.811.04-0.570.510.190.090.010.07-0.47
Closing Cash Balance4.3310.919.8614.879.898.967.263.550.531.350.310.870.360.170.080.070.00
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.290.47-2.051.620.432.01-1.51-0.080.593.40
Closing Cash Balance10.911.768.2111.001.386.340.622.1314.8714.27
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow6.527.337.587.003.601.986.131.220.541.500.290.180.06-0.140.06-0.440.26
Real Free Cash Flow5.857.336.866.423.161.675.931.070.451.420.240.140.03-0.150.05-0.440.26
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.830.530.331.750.301.990.220.221.611.94
Real Free Cash Flow1.830.500.121.580.281.800.190.191.451.78
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader