Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Globus Medical, Inc.

GMED

Valuace

48

Růst

90

Zdraví

90

Cena

$ 87.62

-0.42 (-0.45%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,938.9	2,938.9	2,519.4	1,568.5	1,022.8	958.1	789.0	785.4	713.0	636.0	564.0	544.8	474.4	434.5	386.0	331.5	288.2
Cost of Revenues		957.8	957.8	1,035.5	548.2	263.7	239.2	217.5	180.0	159.4	150.5	134.7	132.8	110.9	100.3	75.2	68.8	53.8
Gross Profit		1,981.1	1,981.1	1,483.9	1,020.3	759.1	718.9	571.6	605.4	553.6	485.5	429.3	412.0	363.5	334.1	310.8	262.7	234.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		826.4	769.0	745.3	598.1	657.3	625.7	629.7	606.7	616.5	383.6
Cost of Revenues		231.3	282.4	248.8	195.4	263.4	270.5	260.0	241.5	265.5	135.4
Gross Profit		595.1	486.7	496.6	402.7	393.9	355.2	369.7	365.2	351.0	248.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	124.0	73.0	97.3	84.5	60.1	55.5	43.7	44.5	37.0	31.7	26.9	27.9	23.5	21.3
Selling General & Admin Expenses		0.0	0.0	0.0	643.4	432.1	408.1	354.8	354.8	311.6	267.8	222.2	214.0	187.8	182.5	168.9	140.4	122.6
Depreciation & Amortization		278.2	120.0	254.0	144.7	85.9	117.1	71.2	58.0	41.6	42.1	38.8	24.1	21.8	19.4	18.1	16.9	15.2
Total Operating Expenses		1,501.3	1,501.3	1,317.9	887.2	522.9	524.0	456.1	428.6	376.7	319.4	270.2	251.0	219.5	209.4	196.8	163.9	143.9
Operating Income		479.8	479.8	166.0	133.1	228.0	172.0	111.4	172.0	169.3	161.8	154.1	172.2	138.4	101.7	114.8	97.4	87.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	52.3	29.3
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	244.7	156.2
Depreciation & Amortization		70.3	71.1	70.6	66.1	68.2	66.9	63.6	55.3	71.2	37.4
Total Operating Expenses		423.4	351.7	420.5	305.7	333.6	307.1	320.0	357.2	325.1	199.3
Operating Income		171.7	135.0	76.1	97.0	60.3	48.1	49.6	8.0	10.1	0.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		7.1	7.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.0	4.2	0.0	14.2	9.3	14.0	-17.4	-13.3	-6.6	-3.1	-1.3	-0.8	0.0	0.0	0.0	0.0
Other Expense		130.1	130.1	-45.3	32.3	15.1	8.5	14.5	18.0	11.7	3.8	-1.8	11.9	-5.4	-22.7	0.6	-1.9	-2.7
IBT		609.9	609.9	120.7	165.4	243.0	180.4	125.9	189.9	188.6	169.9	157.3	172.8	138.6	102.0	114.7	96.9	87.7
Income Tax Expense		72.0	72.0	17.7	42.5	52.9	31.2	23.6	34.7	32.1	62.6	52.9	60.0	46.2	33.4	40.8	36.2	33.3
Net Income		537.9	537.9	103.0	122.9	190.2	149.2	102.3	155.2	156.5	107.3	104.3	112.8	92.5	68.6	73.8	60.8	54.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		3.3	1.5	0.7	1.7	0.0	0.0	0.0	0.0	0.0	7.9
Interest Expense		0.0	0.0	0.0	0.0	0.8	0.8	2.3	1.9	2.6	7.9
Other Expense		2.4	9.0	112.1	6.7	-35.6	8.9	-2.0	-16.6	14.9	2.1
IBT		174.1	144.0	188.2	103.7	24.7	57.0	47.6	-8.6	25.0	2.5
Income Tax Expense		33.4	25.0	-14.7	28.2	-1.8	5.2	15.8	-1.4	10.0	1.5
Net Income		140.6	119.0	202.8	75.5	26.5	51.8	31.8	-7.1	15.0	1.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.09	$1.89	$1.48	$1.04	$1.57	$1.60	$1.12	$1.09	$1.19	$0.98	$0.74	$0.82	$0.84	$0.75
EPS Diluted		$0.00	$0.00	$0.00	$1.07	$1.85	$1.44	$1.01	$1.52	$1.54	$1.10	$1.08	$1.17	$0.97	$0.73	$0.80	$0.81	$0.72
Shares Outstanding		135.2	135.2	135.7	113.1	100.5	100.7	98.6	99.2	97.9	96.2	95.6	95.0	94.2	92.6	89.6	72.7	72.7
Diluted Shares Outstanding		137.2	137.2	137.9	114.6	102.6	103.6	101.0	102.0	101.3	97.9	96.4	96.1	95.5	94.2	92.2	75.5	75.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$0.01
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$0.01
Shares Outstanding		135.2	134.5	135.2	136.8	136.7	135.6	135.2	135.4	137.9	113.5
Diluted Shares Outstanding		137.2	135.4	136.5	139.8	139.7	138.1	137.0	135.4	139.0	115.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		410.4	784.4	467.3	150.5	193.1	239.4	195.7	139.7	118.8	132.6	60.2	82.3	90.0	212.4	142.7	111.7
Short Term Investments		82.5	105.6	50.5	295.6	250.4	187.3	115.8	199.9	254.9	157.7	220.9	146.4	149.0	0.0	0.0	0.0
Total Cash & ST Investments		492.9	890.1	517.8	446.1	443.4	426.7	311.5	339.7	373.7	290.3	281.0	228.7	238.9	212.4	142.7	111.7
Accounts Receivable		614.3	578.3	504.9	217.3	165.7	148.1	162.4	144.4	127.1	95.8	86.4	81.2	65.1	58.6	50.1	48.6
Inventory		770.5	659.2	848.1	299.0	237.0	229.2	196.3	131.3	108.4	112.7	105.3	90.9	70.4	62.3	47.4	40.9
Other Current Assets		46.2	49.6	44.6	21.0	18.4	17.8	17.2	15.4	11.2	14.5	7.4	5.7	5.1	3.0	2.5	2.3
Total Current Assets		1,923.9	2,177.3	1,915.4	983.3	864.5	821.8	687.5	630.7	620.3	513.8	544.8	470.0	416.8	360.1	258.8	219.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		371.8	229.4	461.3	784.4	622.8	410.4	354.1	467.3	279.6	306.5
Short Term Investments		18.8	0.0	0.0	105.6	71.9	82.5	80.4	50.5	189.3	306.4
Total Cash & ST Investments		390.5	229.4	461.3	890.1	694.7	492.9	434.5	517.8	468.9	612.8
Accounts Receivable		688.1	660.1	538.1	578.3	593.2	614.3	534.7	504.9	495.9	241.9
Inventory		771.5	772.1	663.6	659.2	717.7	770.5	816.2	848.1	905.0	335.6
Other Current Assets		74.2	68.2	47.1	49.6	50.9	46.2	43.2	44.6	47.6	19.7
Total Current Assets		1,924.4	1,729.9	1,710.1	2,177.3	2,056.5	1,923.9	1,828.6	1,915.4	1,917.3	1,210.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		627.3	611.6	646.9	243.7	221.1	216.9	199.8	171.9	143.2	124.2	114.7	69.5	64.2	61.1	52.4	45.9
Goodwill		1,454.1	1,432.4	1,434.5	197.5	179.7	156.7	128.8	123.7	123.9	105.9	92.0	53.2	18.4	15.4	9.8	0.0
Intangible Assets		866.6	795.1	924.6	63.6	68.7	86.9	78.8	87.3	78.7	61.7	33.2	34.5	29.5	9.6	7.4	0.0
Long-Term Investments		27.8	66.1	75.4	495.9	562.5	358.5	409.5	263.1	56.1	60.4	48.8	75.3	36.5	-23.8	0.0	0.0
Other Long-Term Assets		75.9	75.1	78.6	43.3	36.3	32.0	21.7	10.4	36.3	30.9	-38.1	-39.1	-36.4	1.0	1.0	1.7
Total Long-Term Assets		3,069.9	3,074.5	3,170.7	1,092.8	1,092.7	857.7	844.6	670.0	458.2	413.9	289.3	233.5	149.5	87.0	70.6	47.6
Total Assets		4,993.8	5,251.8	5,086.1	2,076.1	1,957.3	1,679.5	1,532.1	1,300.7	1,078.5	927.6	834.1	703.5	566.3	447.1	329.4	266.6

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		637.2	649.1	604.9	611.6	620.6	627.3	635.9	646.9	701.7	248.0
Goodwill		1,434.3	1,435.0	1,433.0	1,432.4	1,431.7	1,454.1	1,451.1	1,434.5	1,122.4	198.9
Intangible Assets		773.9	796.4	771.7	795.1	842.8	866.6	888.2	924.6	1,261.6	54.9
Long-Term Investments		16.7	0.0	0.0	66.1	12.3	27.8	51.3	75.4	276.0	391.5
Other Long-Term Assets		76.8	74.8	74.9	75.1	76.6	75.9	77.5	78.6	69.5	47.2
Total Long-Term Assets		3,171.3	3,231.2	3,001.0	3,074.5	3,029.5	3,069.9	3,115.0	3,170.7	3,438.5	1,002.5
Total Assets		5,095.6	4,961.1	4,711.1	5,251.8	5,086.0	4,993.8	4,943.6	5,086.1	5,355.9	2,212.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		67.2	75.1	56.7	36.1	22.0	18.2	24.6	25.9	25.0	17.5	16.0	21.3	12.7	12.5	6.5	7.3
Short-Term Debt		442.6	453.6	12.0	0.0	94.4	88.7	74.7	4.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.3
Other Current Liabilities		264.5	260.2	301.5	109.0	11.8	5.8	6.7	63.1	68.0	62.4	66.7	68.1	55.2	27.0	22.8	18.8
Current Liabilities		794.1	855.9	392.3	159.2	140.2	120.8	111.4	96.1	93.1	79.9	82.7	89.4	67.9	39.5	29.3	31.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		87.2	87.1	73.1	75.1	57.5	67.2	50.5	56.7	86.9	33.8
Short-Term Debt		14.4	13.2	10.6	453.6	448.2	441.6	435.8	12.4	26.8	0.0
Other Current Liabilities		346.1	261.5	234.3	260.2	244.9	226.7	218.3	301.0	262.6	94.5
Current Liabilities		466.0	424.7	384.7	855.9	818.1	794.1	786.3	392.3	428.7	155.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		87.7	83.6	508.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		88.4	93.8	103.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		27.3	23.9	84.4	1.8	4.3	6.2	6.0	8.1	10.7	7.9	13.3	5.2	6.4	7.7	5.8	2.8
Total Liabilities		1,017.4	1,074.4	1,088.1	229.8	215.9	173.2	129.6	115.2	110.7	95.6	118.8	118.1	93.9	60.6	46.9	38.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		105.0	107.9	81.7	83.6	86.4	87.7	89.8	508.4	509.7	0.0
Capital Leases		0.0	121.1	92.3	93.8	97.4	88.4	90.1	91.0	113.3	0.0
Def. Tax Liability		22.5	24.4	46.6	23.9	7.5	27.3	40.0	84.4	132.2	5.3
Total Liabilities		696.8	665.4	623.1	1,074.4	1,016.6	1,017.4	1,021.3	1,088.1	1,168.6	227.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		1,074.5	1,152.8	1,137.3	1,240.0	1,194.3	1,045.1	1,047.9	892.7	736.2	628.9	524.6	411.8	319.3	250.7	176.8	126.1
Comprehensive Income		-11.9	-6.9	-10.2	-24.6	-6.8	4.0	-2.9	-7.2	-6.9	-8.6	-2.0	-1.7	-1.0	-0.8	-1.2	-0.7
Total Common Equity		3,976.4	4,177.3	3,998.0	1,846.4	1,741.4	1,506.3	1,402.5	1,185.5	967.8	832.1	715.3	585.5	472.4	386.5	282.5	228.2

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		1,292.5	1,213.7	1,036.2	1,152.8	1,126.3	1,074.5	1,046.8	1,137.3	1,347.8	1,346.8
Comprehensive Income		10.9	10.2	-2.2	-6.9	-7.0	-11.9	-11.0	-10.2	-18.7	-19.1
Total Common Equity		4,398.8	4,295.7	4,088.1	4,177.3	4,069.4	3,976.4	3,922.4	3,998.0	4,187.3	1,985.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		531.0	537.2	520.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.3
Book Value		3,976.4	4,177.3	3,998.0	1,846.4	1,741.4	1,506.3	1,402.5	1,185.5	967.8	832.1	715.3	585.5	472.4	386.5	282.5	228.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		4,398.8	4,295.7	4,088.1	4,177.3	4,069.4	3,976.4	3,922.4	3,998.0	4,187.3	1,985.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		40.7	537.9	103.0	122.9	190.2	149.2	102.3	155.2	156.5	107.3	104.3	112.8	92.5	68.6	73.8	60.8	54.5
Depreciation & Amortization		227.4	276.8	254.0	144.7	68.3	69.9	62.9	52.7	41.6	42.1	38.8	24.1	21.8	19.4	18.1	16.9	15.2
Stock-Based Compensation		65.3	49.8	54.2	52.7	32.8	30.6	27.1	26.1	21.9	14.7	11.4	9.6	7.1	5.2	4.6	3.3	4.0
Change Working Capital		-206.7	-82.7	-97.6	-116.6	-105.3	-17.3	-37.6	-73.4	-49.9	-30.5	3.5	-43.5	-47.8	6.2	-20.6	-17.3	-10.7
Change In Accounts Receivable		-145.9	-52.2	-78.1	-49.9	-50.8	-25.9	10.7	-18.3	-21.8	-25.0	-4.7	-4.2	-12.7	-9.6	-6.9	-4.7	-6.6
Change In Accounts Payable		0.1	8.5	17.7	-14.2	14.4	3.7	-6.4	0.8	-3.0	9.8	0.0	-9.2	7.3	1.9	4.4	-2.1	2.7
Change In Inventories		-54.5	-17.6	-29.9	-70.3	-61.7	-12.0	-50.1	-50.0	-31.4	-5.3	-10.5	-19.3	-18.0	-16.7	-20.5	-15.3	-10.2
Other Non-cash Items		650.3	-47.0	332.9	97.5	14.7	61.5	48.5	7.1	10.5	17.7	17.7	12.7	10.0	8.9	6.6	10.6	6.3
Cash from Operations		261.8	0.0	0.0	243.5	178.5	276.3	198.8	172.0	181.6	159.5	171.9	122.0	79.2	93.5	76.5	76.4	71.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		140.6	119.0	202.8	75.5	26.5	51.8	31.8	-7.1	15.0	1.0
Depreciation & Amortization		70.3	71.1	70.6	66.1	68.2	66.9	63.6	55.3	71.2	37.4
Stock-Based Compensation		11.4	11.5	13.6	13.2	11.9	12.2	12.8	17.3	12.4	22.8
Change Working Capital		-37.4	1.7	-56.6	9.6	27.3	34.9	-117.0	-42.7	-45.4	-1.6
Change In Accounts Receivable		-64.2	-8.4	-2.2	22.6	22.5	23.7	-87.8	-36.4	-13.0	-8.7
Change In Accounts Payable		9.1	3.4	-3.2	-0.9	16.4	-10.3	17.3	-5.8	-6.3	-5.2
Change In Inventories		-0.2	-5.7	-4.1	-7.6	-11.9	4.9	-13.9	-9.0	-11.4	-20.3
Other Non-cash Items		45.6	4.6	-110.9	12.4	109.6	65.3	83.2	74.8	63.2	25.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	104.7	50.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-100.8	-164.7	-115.4	-78.3	-74.0	-56.9	-63.7	-70.8	-59.7	-51.3	-40.9	-50.8	-24.8	-23.7	-24.7	-22.5	-12.3
Acquisitions		-1.2	13.5	-17.6	-296.0	-31.4	-34.5	-33.5	-23.8	-14.8	-29.9	-76.1	-48.5	-36.1	-16.8	-6.0	-7.5	0.0
Investments		-31.4	-107.5	-113.5	-100.6	-419.5	-622.4	-223.5	-346.5	-537.9	-392.9	-287.3	-297.7	-251.4	-240.9	0.0	0.0	0.0
Sales of Investment		625.9	179.5	70.5	777.9	414.7	337.8	203.4	300.8	384.4	362.9	334.7	246.4	212.3	54.2	0.0	0.0	0.3
Other Investing Activities		572.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.0	0.0	-30.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		182.8	0.0	0.0	303.0	-110.4	-375.9	-117.3	-140.3	-193.0	-111.3	-99.6	-150.6	-100.0	-227.2	-30.7	-30.0	-12.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-46.2	-35.8	-46.6	-36.1	-17.1	-42.0	-27.8	-28.6	-22.9	-21.5
Acquisitions		-247.3	255.2	-252.5	0.0	0.0	-0.1	-4.9	-12.6	309.7	-293.4
Investments		-70.4	-35.4	0.0	-1.8	-100.1	-1.2	-4.2	-8.0	0.0	-19.3
Sales of Investment		5.3	0.0	0.0	174.2	13.1	28.3	26.5	2.7	343.5	253.3
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	343.5	234.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	320.6	-80.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.3	-0.3
Debt Issued		531.0	537.2	16.8	520.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.6
Issuance of Common Stock		22.0	0.0	0.0	0.0	41.7	63.5	72.3	31.0	39.3	11.7	5.9	5.5	9.7	7.6	22.5	0.9	1.3
Repurchase of Common Stock		-310.3	-300.5	-85.8	-225.6	-144.5	0.0	-104.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-54.5	0.0	0.0	-6.3	-7.2	-9.3	-6.3	-6.6	-6.7	-10.1	-3.8	0.9	3.2	3.5	1.6	-0.3	0.8
Cash from Financing		-342.9	0.0	0.0	-231.8	-110.0	54.1	-38.7	24.4	32.6	1.6	2.0	6.3	12.9	11.0	24.0	-14.7	1.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		119.3	-1.8	28.8	-444.9	2.6	5.3	3.7	5.2	-2.6	523.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.3
Repurchase of Common Stock		-45.0	-40.0	-25.0	-190.5	-1.0	0.0	-1.5	-83.3	-225.6	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.7	1.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-237.3	1.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		104.0	-258.3	317.1	316.8	-42.6	-46.3	43.7	56.0	20.9	51.9	72.5	-22.1	-7.7	-122.4	69.7	31.0	61.1
Closing Cash Balance		410.4	526.2	784.4	467.3	150.5	193.1	239.4	195.7	139.7	118.8	132.6	60.2	82.3	90.0	212.4	142.7	111.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		154.4	142.3	-231.8	-323.2	161.7	212.3	56.4	-113.2	187.7	-26.8
Closing Cash Balance		526.2	371.8	229.4	461.3	784.4	622.8	410.4	354.1	467.3	279.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		161.0	588.8	405.2	165.2	104.4	219.4	135.1	101.2	121.9	108.2	131.0	71.2	54.4	69.8	51.8	53.9	59.0
Real Free Cash Flow		95.7	539.0	351.0	112.5	71.6	188.8	108.1	75.1	100.0	93.5	119.6	61.6	47.3	64.6	47.2	50.6	55.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		192.4	218.9	31.3	136.2	193.2	161.7	26.5	23.8	81.8	29.0
Real Free Cash Flow		181.0	207.3	17.7	123.0	181.3	149.5	13.6	6.6	69.3	6.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií